StoxGud Sign in
30

Swan Corp Ltd.

NSE: SWANCORP · Chemicals

₹240.55-3.29%06 Nov 2026
Check figures: unusual quarterly results in SEP '26 (₹506.96 cr vs a typical ₹19.13 cr). This may be a filing error (e.g. lakh filed as crore) or a genuine one-off; figures are shown as filed. Trailing-twelve-month figures include it.

Ask the data

Instant answers about Swan Corp Ltd. — computed from its filings, no language model
Market cap₹7,540 cr
Current price₹240.55
High / Low₹477 / ₹227
P/E10.3
P/B0.98
Book value₹246.3
ROE9.5%
ROCE4.2%
Debt / equity0.25
Dividend yield0.04%
EPS (TTM)₹23.43
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 7 periods
FY20FY21FY22FY23FY24FY25FY26
Revenue3413204871,4385,0174,9384,371
EBITDA526868231868-141-204
Operating margin15.3%21.1%14.0%16.1%17.3%-2.9%-4.7%
Interest5010818922322618681
Depreciation15427081115147124
Profit before tax-4-78-184-626091,469363
Tax1-9-26-12359594
Net profit-6-38-870301755274
EPS ₹-0.20-2.80-6.46-2.5220.5728.838.65
Operating cash flow——29-49126-529-14
Capex——302,07044472210
Dividend paid——23333
Total assets3,489——10,22512,16813,60413,853
Equity915——2,2846,2797,3437,536

Quarterly performance

last 30 quarters · ₹ crore
showing latest 8 of 30 periods
JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue6971951052987981064659693122601431019338041,2231,5921,3981,1421,0321,9088561,2131,1381,1508701,0141,046
Operating profit131313126121436824122461-14238237257256118381120-6561427525-261-4-4
Operating margin19.4%18.3%13.8%11.8%20.5%13.4%14.0%34.2%16.9%40.7%17.8%7.7%2.1%0.9%-13.4%25.5%29.5%21.0%16.1%8.4%33.4%11.6%-34.4%1.6%2.2%0.4%2.2%-30.0%-0.4%-0.4%
Other income11521112241-023244763920311,868265947276393476
Interest1091616518107639514355495656625758585353664523222118203431
Depreciation44434443118181817181818272727273428286131303031323132
Profit before tax11-2-5-2-91-69-47-41-48-49-59-70-8610015717823440321571,107-163304326-358
Tax0001000-9-8-3-8-7-10-12-1738121314-1653-105457765751-558
Net profit01-3-5001-28-22-26-21-19-26-3217008502713951583-1819-4-10269-31507
EPS ₹0.060.04-0.06-0.23-0.07-0.370.05-2.42-1.62-1.53-1.62-1.69-1.88-2.20-0.592.155.416.698.382.028.572.2818.72-0.750.84-0.19-0.048.02-1.1518.04
Revenue YoY————-57.9%22.5%2.5%1.1%58.7%-32.0%-29.2%194.3%464.1%141.3%45.9%198.8%208.9%752.6%1474.4%49.8%42.0%-15.6%19.9%-38.8%6.3%10.3%-39.7%1.6%-16.4%-8.1%
Profit YoY—————-100.0%————-2219.6%———————-100.0%——-39.4%—-166.7%-86.2%-107.4%-101.7%—-264.2%—

Earlier results (standalone, Sep '07 – Mar '19)

₹ crore · from BSE, before the NSE XBRL filings begin

Swan Corp Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 11 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†FY18†FY19†
Revenue155537409177277332312319333316860
Operating profit425696794341321921445
Operating margin26.9%10.5%23.6%44.9%15.5%12.5%10.1%6.0%6.4%1.3%5.2%
Other income—————————11614
Interest———718281913152318
Depreciation00244455555
Profit before tax3354846831107149136
Tax51527221132021933
Net profit28405746217512732

Quarters

showing latest 8 of 47 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†JUN '18†SEP '18†DEC '18†MAR '19†
Revenue512247143140213248311141836613372899505366109798261110639269897296747770987095754297102605848488
Operating profit0-1-16780-43-0110461428957562741121812516998544664972345-737151
Operating margin3.0%-6.2%-5.1%90.2%54.4%12.2%-1151.8%-455.6%4.8%31.8%9.4%12.4%26.5%10.9%24.4%39.4%20.1%16.6%62.6%13.4%8.0%16.2%19.7%10.1%14.5%8.8%14.7%14.3%10.0%12.0%5.9%5.3%4.3%7.5%7.3%6.4%8.7%9.6%1.7%3.6%8.4%4.9%-6.7%6.2%0.8%6.5%1.5%
Other income—12610———————————————5140——————————————37521013705
Interest——0—2—7—011———11221233665721466612344555056565545
Depreciation00000000000000102111111111111121111111111111111
Profit before tax00247760-50-011045132782436035519342122220001-22033108734100
Tax00305000001500027000220001100030002000000020001900033
Net profit00227710-50-01103013250243383558342-2222-00000-2201310683410-33
EPS ₹0.010.020.020.737.450.01-5.24-0.050.061.023.130.140.360.205.290.230.380.266.280.280.490.520.870.270.360.20-0.100.080.080.07-0.010.000.010.010.01-0.090.100.010.060.130.060.012.791.370.050.02-1.35
Revenue YoY————2553.8%-94.0%-84.4%-98.7%-85.4%4286.5%12929.6%11877.8%-34.3%-43.6%-24.2%16.9%170.3%50.3%-72.9%294.7%42.2%139.6%9.6%59.0%55.9%-8.1%1.4%-20.0%11.2%13.7%-19.7%14.0%4.4%7.7%-12.6%-2.9%2.6%-5.7%23.1%7.0%-57.1%39.4%7.0%707.3%99.5%-14.2%-14.1%
Profit YoY————58866.7%-77.3%-331.1%-106.7%-99.3%19240.0%——565.4%-80.6%68.9%74.2%5.2%34.0%-25.0%19.3%28.6%97.6%-78.2%-1.9%-14.5%-56.4%-127.1%-34.5%-56.2%-29.5%—-95.9%-90.3%-91.5%—-2785.7%1170.6%30.8%463.6%—-34.3%-17.6%5390.3%978.5%-8.5%185.7%-148.3%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 27 periods
MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
ROE-0.8%-0.8%-0.9%-0.5%-3.0%-5.4%-8.2%-10.6%-9.6%-10.0%-8.3%-5.1%-1.8%-0.7%4.0%3.3%1.8%4.0%3.4%12.4%10.3%8.7%7.8%-0.2%3.6%3.0%9.5%
ROCE2.2%1.8%1.8%1.6%1.4%0.9%1.0%0.3%0.2%0.1%-0.4%-0.9%1.5%4.7%7.6%11.8%8.6%10.2%10.0%19.8%16.3%13.2%12.4%1.1%4.6%4.0%4.2%
Net margin-2.1%-2.4%-2.6%-1.3%-8.6%-14.7%-24.3%-34.4%-17.9%-13.1%-12.5%-7.4%-2.9%-0.8%3.3%1.9%2.2%4.7%4.2%14.6%15.3%12.7%11.3%-0.3%6.3%5.4%18.0%
EBITDA margin15.3%14.8%13.7%13.7%21.1%20.6%26.5%28.7%14.0%9.4%5.5%2.1%16.1%23.4%23.5%21.7%17.3%18.9%16.9%-0.7%-2.9%-9.9%-11.9%1.6%-4.7%-5.6%-6.0%
Debt / equity1.281.281.281.281.281.281.281.281.281.283.573.572.092.092.042.040.550.550.360.360.380.380.340.340.280.280.25
Interest coverage0.920.840.680.700.280.140.120.030.030.01-0.11-0.220.481.442.503.853.694.493.858.068.918.6111.121.265.474.163.94
Asset turnover0.100.090.090.090.090.100.090.080.140.200.120.130.140.190.280.420.410.440.390.420.360.370.380.320.320.300.31

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 15 periods
MAR '14‡MAR '15‡MAR '16‡MAR '17‡MAR '19‡MAR '20‡SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26SEP '26
Share capital222222222424262626313131313131
Other equity / reserves4094084084068998901,1582,2572,5016,2486,4357,3117,3657,5057,690
Total equity4314304304289249151,1842,2842,5276,2796,4667,3437,3977,5367,722
Borrowings4116836958109601,1754,2304,7655,1483,4402,3382,8022,5432,1031,909
Current liabilities6014565895871,8001,8031,1712,2612,3891,3233,5012,7002,5082,8771,993
Non-current liabilities5338037668332462183,6094,2284,4312,8201,7361,9832,0771,7811,836
Total assets1,5651,6901,7851,8483,1703,4896,36710,22510,95212,16813,16313,60413,59313,85313,032
Property, plant & equipment————1351321,8043,8263,7883,7603,7183,2283,2763,2813,282
Capital work-in-progress4505095512761,2241,6852,4253,2533,4433,6573,7243,8703,9453,9974,072
Investments112814986230126134184668318833953
Inventories4975565825861521261972613132282121,6741,6621,2131,220
Receivables6657599342543651,7861,8051,9492,5941,3911,8992,2841,487
Cash & equivalents1618334520275701455201,25718613768665187

Cash flow

annual · ₹ crore · line = free cash flow
showing latest 5 of 7 periods
FY14‡FY15‡FY22FY23FY24FY25FY26
Cash from operations-159-11029-49126-529-14
Cash from investing-105-61-494-860-5121,346294
Cash from financing2561731,3095981,604-560-1,034
Capex11263302,07044472210
Free cash flow-271-173-1-2,561-18-1,001-224
Dividends paid3323333

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹3,282 cr25%
CWIP
₹4,072 cr31%
Investments
₹953 cr7%
Inventories
₹1,220 cr9%
Receivables
₹1,487 cr11%
Cash & equivalents
₹187 cr1%
Other assets
₹1,831 cr14%

Peer comparison

largest in Chemicals · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Solar Industries India Ltd.1,68,40218,608.0074.421.9529.5%
Pidilite Industries Ltd.1,60,8211,579.0059.914.3423.9%
SRF Ltd.72,9312,460.40143.24.773.3%
Linde India Ltd.58,4966,859.00755.313.331.8%
Coromandel International Ltd.53,8081,824.0031.8428.481349.1%
Gujarat Fluorochemicals Ltd.51,3204,665.5075.66.128.1%
Fertilisers and Chemicals Travancore Ltd.48,546750.25—35.30-3.1%
Navin Fluorine International Ltd.46,2219,010.0050.810.3620.4%
UPL Ltd.45,199534.9023.91.305.4%
Himadri Speciality Chemical Ltd.28,669568.1533.55.5816.6%
Swan Corp Ltd.7,540240.5510.30.989.5%

StoxGud checklist: Bearish setup · 3/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-11.5%
6 months-32.3%
1 year-49.9%
3Y CAGR-15.0%
5Y CAGR+13.5%
10Y CAGR+7.3%
50-day avg₹272.03
200-day avg₹323.70
RSI (14)34

Compare Swan Corp Ltd. with

FAQs

What is the share price of Swan Corp Ltd.?

Swan Corp Ltd. (SWANCORP) closed at ₹240.55 on NSE on 06 Nov 2026.

What is the market cap of Swan Corp Ltd.?

₹7,540 crore at the latest close.

What is the P/E ratio of Swan Corp Ltd.?

10.3, on trailing-twelve-month earnings from its filings.

How fast is Swan Corp Ltd. growing?

Swan Corp Ltd.: revenue has compounded at 44.9% a year over three years. Latest-quarter revenue is down 8.1% year on year.

How profitable is Swan Corp Ltd.?

On a trailing-twelve-month basis return on equity is 9.5%, return on capital employed 4.2%, operating margin -6.0%, net margin 18.0%.

How much debt does Swan Corp Ltd. have?

Swan Corp Ltd. is lightly geared: debt to equity is 0.25 with borrowings of ₹1,909 cr against cash of ₹187 cr (balance sheet of 2026-09-30). Operating profit covers interest 3.9 times.

Financials parsed from Swan Corp Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '19, annual from FY20, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.