Laxmi Organic Industries Limited
NSE: LXCHEM · Chemicals
Ask the data
Instant answers about Laxmi Organic Industries Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 1,768 | 3,084 | 2,797 | 2,865 | 2,985 | 2,847 |
| EBITDA | 217 | 368 | 245 | 256 | 280 | 171 |
| Operating margin | 12.3% | 11.9% | 8.7% | 8.9% | 9.4% | 6.0% |
| Interest | 16 | 15 | 11 | 7 | 20 | 22 |
| Depreciation | 47 | 49 | 72 | 107 | 124 | 77 |
| Profit before tax | 158 | 318 | 173 | 171 | 161 | 88 |
| Tax | 31 | 61 | 48 | 50 | 47 | 9 |
| Net profit | 127 | 256 | 125 | 121 | 114 | 0 |
| EPS ₹ | 5.59 | 9.72 | 4.70 | 4.46 | 4.10 | 2.87 |
| Operating cash flow | — | 46 | 199 | 562 | 108 | 180 |
| Capex | — | 289 | 476 | 248 | 394 | 602 |
| Dividend paid | — | 13 | 19 | 13 | 17 | 14 |
| Total assets | — | — | 2,412 | 2,827 | 3,045 | 3,446 |
| Equity | — | — | 1,412 | 1,798 | 1,907 | 1,986 |
Quarterly performance
last 23 quarters · ₹ crore| MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 736 | 608 | 860 | 880 | 757 | 652 | 655 | 733 | 734 | 652 | 694 | 792 | 718 | 771 | 786 | 710 | 693 | 700 | 719 | 735 | 968 | 1,083 |
| Operating profit | 64 | 145 | 31 | 119 | 73 | 102 | 29 | 55 | 61 | 77 | 39 | 52 | 90 | 71 | 75 | 75 | 59 | 31 | 37 | 50 | 54 | 114 | 108 |
| Operating margin | 12.3% | 19.7% | 5.1% | 13.8% | 8.3% | 13.4% | 4.4% | 8.4% | 8.3% | 10.5% | 6.0% | 7.5% | 11.4% | 9.9% | 9.7% | 9.5% | 8.3% | 4.4% | 5.3% | 6.9% | 7.3% | 11.8% | 10.0% |
| Other income | 2 | 4 | 7 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 8 | 5 | 8 | 12 | 7 | 6 | 1 | 6 | 4 | 3 | 3 | 3 | 3 |
| Interest | 5 | 3 | 1 | 7 | 5 | 2 | 4 | 6 | -1 | 5 | 2 | 1 | -1 | 3 | 8 | 2 | 7 | 5 | 6 | 7 | 5 | 4 | 10 |
| Depreciation | 12 | 11 | 11 | 13 | 14 | 14 | 17 | 19 | 23 | 21 | 28 | 28 | 31 | 26 | 27 | 31 | 40 | 17 | 20 | 20 | 19 | 22 | 27 |
| Profit before tax | 49 | 136 | 25 | 100 | 56 | 87 | 10 | 34 | 43 | 56 | 18 | 30 | 68 | 54 | 46 | 47 | 13 | 14 | 16 | 26 | 32 | 92 | 75 |
| Tax | 12 | 34 | 11 | 18 | -1 | 22 | 2 | 6 | 18 | 17 | 7 | 2 | 24 | 20 | 18 | 18 | -9 | -7 | 4 | 0 | 11 | 24 | 18 |
| Net profit | 36 | 102 | 15 | 82 | 57 | 65 | 9 | 27 | 24 | 38 | 11 | 27 | 44 | 34 | 28 | 29 | 22 | 21 | 92 | 25 | 0 | 68 | 0 |
| EPS ₹ | 1.57 | 3.88 | 0.43 | 3.11 | 2.30 | 2.45 | 0.32 | 1.03 | 0.92 | 1.45 | 0.41 | 0.99 | 1.63 | 1.24 | 1.01 | 1.06 | 0.79 | 0.77 | 0.41 | 0.92 | 0.77 | 2.44 | 2.06 |
| Revenue YoY | — | — | — | — | 69.4% | 2.8% | 7.3% | -23.9% | -16.7% | -3.0% | 0.0% | 6.1% | 8.0% | -2.1% | 18.2% | 13.3% | -10.4% | -3.5% | -9.3% | -8.6% | 3.6% | 39.7% | 54.7% |
| Profit YoY | — | — | — | — | 58.0% | -36.6% | -41.0% | -66.8% | -57.6% | -40.9% | 24.5% | -0.1% | 82.2% | -10.4% | 162.3% | 7.8% | -50.9% | -37.7% | 226.3% | -13.3% | -100.0% | 216.6% | -100.0% |
Returns & margins
trailing-twelve-month, per quarter| DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | 15.7% | 11.7% | 8.9% | 7.0% | 6.9% | 6.9% | 6.7% | 6.5% | 7.2% | 7.3% | 6.0% | 5.3% | 8.5% | 8.3% | 7.0% | 9.3% | 4.4% |
| ROCE | — | — | — | 17.0% | 12.8% | 10.2% | 8.6% | 9.9% | 9.4% | 9.2% | 9.0% | 10.2% | 11.1% | 8.4% | 6.6% | 4.9% | 4.1% | 4.4% | 7.4% | 8.9% |
| Net margin | 8.6% | 8.3% | 7.1% | 6.8% | 5.4% | 4.5% | 3.6% | 3.6% | 3.6% | 4.2% | 4.1% | 4.5% | 4.4% | 3.8% | 3.4% | 5.7% | 5.7% | 4.9% | 5.9% | 2.7% |
| EBITDA margin | 13.2% | 11.9% | 10.4% | 10.2% | 8.8% | 8.8% | 8.0% | 8.4% | 8.1% | 9.0% | 8.8% | 9.7% | 10.1% | 9.4% | 8.1% | 7.0% | 6.3% | 6.0% | 8.2% | 9.3% |
| Debt / equity | — | — | — | 0.18 | 0.18 | 0.28 | 0.28 | 0.11 | 0.11 | 0.08 | 0.08 | 0.10 | 0.10 | 0.13 | 0.13 | 0.17 | 0.17 | 0.27 | 0.27 | 0.34 |
| Interest coverage | 20.52 | 21.62 | 18.89 | 14.86 | 11.94 | 16.39 | 11.58 | 14.43 | 25.50 | 27.08 | 33.08 | 19.23 | 18.24 | 8.85 | 6.47 | 5.47 | 3.78 | 4.98 | 8.71 | 9.77 |
| Asset turnover | — | — | — | 1.46 | 1.37 | 1.16 | 1.15 | 1.27 | 1.29 | 1.02 | 1.01 | 1.05 | 1.08 | 0.98 | 0.97 | 0.90 | 0.88 | 0.83 | 0.91 | 0.95 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 53 | 53 | 53 | 55 | 56 | 55 | 55 | 55 | 56 |
| Other equity / reserves | 1,302 | 1,359 | 1,405 | 1,742 | 1,800 | 1,851 | 1,873 | 1,930 | 2,054 |
| Total equity | 1,355 | 1,412 | 1,459 | 1,798 | 1,856 | 1,907 | 1,929 | 1,986 | 2,109 |
| Borrowings | 244 | 397 | 160 | 136 | 195 | 253 | 330 | 541 | 709 |
| Current liabilities | 746 | 830 | 568 | 891 | 857 | 1,052 | 1,114 | 927 | 941 |
| Non-current liabilities | 54 | 170 | 149 | 138 | 115 | 85 | 153 | 533 | 647 |
| Total assets | 2,154 | 2,412 | 2,176 | 2,827 | 2,828 | 3,045 | 3,196 | 3,446 | 3,698 |
| Property, plant & equipment | 512 | 714 | 887 | 871 | 903 | 1,166 | 1,437 | 1,480 | 1,845 |
| Capital work-in-progress | 392 | 447 | 324 | 444 | 502 | 398 | 462 | 652 | 367 |
| Investments | 3 | 23 | 12 | 126 | 192 | 148 | 63 | 37 | 82 |
| Inventories | 350 | 294 | 212 | 283 | 325 | 378 | 365 | 365 | 384 |
| Receivables | 460 | 570 | 464 | 583 | 567 | 538 | 476 | 524 | 717 |
| Cash & equivalents | 37 | 81 | 34 | 111 | 45 | 42 | 71 | 60 | 46 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 46 | 199 | 562 | 108 | 180 |
| Cash from investing | 74 | -384 | -490 | -268 | -404 |
| Cash from financing | -124 | 232 | -42 | 90 | 247 |
| Capex | 289 | 476 | 248 | 394 | 602 |
| Free cash flow | -243 | -277 | 314 | -286 | -423 |
| Dividends paid | 13 | 19 | 13 | 17 | 14 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Chemicals · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Solar Industries India Ltd. | 1,68,402 | 18,608.00 | 74.4 | 21.95 | 29.5% |
| Pidilite Industries Ltd. | 1,60,821 | 1,579.00 | 59.9 | 14.34 | 23.9% |
| SRF Ltd. | 72,931 | 2,460.40 | 143.2 | 4.77 | 3.3% |
| Linde India Ltd. | 58,496 | 6,859.00 | 755.3 | 13.33 | 1.8% |
| Coromandel International Ltd. | 53,808 | 1,824.00 | 31.8 | 428.48 | 1349.1% |
| Gujarat Fluorochemicals Ltd. | 51,320 | 4,665.50 | 75.6 | 6.12 | 8.1% |
| Fertilisers and Chemicals Travancore Ltd. | 48,546 | 750.25 | — | 35.30 | -3.1% |
| Navin Fluorine International Ltd. | 46,221 | 9,010.00 | 50.8 | 10.36 | 20.4% |
| UPL Ltd. | 45,199 | 534.90 | 23.9 | 1.30 | 5.4% |
| Himadri Speciality Chemical Ltd. | 28,669 | 568.15 | 33.5 | 5.58 | 16.6% |
| Laxmi Organic Industries Limited | 4,534 | 163.15 | 48.7 | 2.15 | 4.4% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Laxmi Organic Industries Limited?
Laxmi Organic Industries Limited (LXCHEM) closed at ₹163.15 on NSE on 06 Nov 2026.
What is the market cap of Laxmi Organic Industries Limited?
₹4,534 crore at the latest close.
What is the P/E ratio of Laxmi Organic Industries Limited?
48.7, on trailing-twelve-month earnings from its filings.
How fast is Laxmi Organic Industries Limited growing?
Laxmi Organic Industries Limited: revenue has compounded at 0.6% a year over three years. Latest-quarter revenue is up 54.7% year on year, profit down 100.0%.
How profitable is Laxmi Organic Industries Limited?
On a trailing-twelve-month basis return on equity is 4.4%, return on capital employed 8.9%, operating margin 9.3%, net margin 2.7%.
How much debt does Laxmi Organic Industries Limited have?
Laxmi Organic Industries Limited is lightly geared: debt to equity is 0.34 with borrowings of ₹709 cr against cash of ₹46 cr (balance sheet of 2026-09-30). Operating profit covers interest 9.8 times.
Financials parsed from Laxmi Organic Industries Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '21, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.