Vesuvius India Limited

NSE: VESUVIUS · Capital Goods

₹364.40-0.99%06 Nov 2026

Ask the data

Instant answers about Vesuvius India Limited — computed from its filings, no language model

Market cap₹7,397 cr

Current price₹364.40

High / Low₹557 / ₹360

P/E38.9

P/B4.23

Book value₹86.1

ROE10.9%

ROCE14.8%

Debt / equity0.00

Dividend yield0.40%

EPS (TTM)₹9.37

Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 17 periods

	Dec '08†	Dec '09†	Dec '11†	Dec '12†	Dec '13†	Dec '14†	Dec '15†	Dec '16†	Dec '17†	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Revenue	354	364	544	564	602	652	700	822	949	925	887	792	1,047	1,343	1,603	1,869	2,104
EBITDA	57	68	97	97	111	100	125	148	—	147	121	77	99	164	287	347	360
Operating margin	16.1%	18.7%	17.8%	17.3%	18.4%	15.3%	17.9%	18.0%	—	15.9%	13.6%	9.7%	9.5%	12.2%	17.9%	18.6%	17.1%
Interest	2	—	1	—	—	—	—	—	—	0	0	0	0	0	0	1	1
Depreciation	9	13	15	16	18	19	23	27	30	28	27	26	27	30	36	46	62
Profit before tax	48	56	83	83	99	90	112	133	—	142	123	72	92	157	285	349	356
Tax	17	19	27	27	34	31	39	46	—	50	38	18	24	40	72	84	92
Net profit	31	37	55	56	65	59	74	87	94	0	86	53	68	117	213	265	264
EPS ₹	—	—	—	—	—	—	—	—	—	45.59	42.15	26.12	33.53	57.54	104.92	130.33	13.01
Operating cash flow	—	—	—	—	—	—	—	—	—	—	—	—	27	128	82	258	177
Capex	—	—	—	—	—	—	—	—	—	—	—	—	32	113	200	257	105
Dividend paid	—	—	—	—	—	—	—	—	—	—	—	—	14	16	17	26	29
Total assets	—	—	—	—	—	—	—	—	—	—	—	—	—	1,331	1,589	1,847	2,150
Equity	—	—	—	—	—	—	—	—	—	—	—	—	—	998	1,194	1,431	1,664

Quarterly performance

last 76 quarters · ₹ crore

showing latest 8 of 76 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†	MAR '18	JUN '18	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25*	MAR '26	JUN '26	SEP '26
Revenue	81	90	82	86	103	83	71	95	94	104	100	110	114	120	137	138	148	139	139	132	154	145	152	150	155	155	158	168	172	165	168	180	186	179	208	223	212	246	260	214	229	227	236	238	224	223	219	218	228	206	139	212	234	249	272	268	259	312	330	353	348	368	405	413	417	453	462	444	509	482	524	547	4	500	536	567
Operating profit	14	17	13	14	19	11	9	19	18	22	18	21	23	22	25	25	24	21	22	24	30	29	31	27	24	27	24	25	24	27	32	34	33	31	40	43	34	40	—	38	41	39	36	41	32	33	31	26	30	26	8	18	25	24	28	28	20	33	41	50	40	55	70	82	80	95	92	79	82	83	91	92	1	84	87	88
Operating margin	17.1%	19.4%	16.4%	16.3%	18.1%	12.9%	13.3%	19.6%	19.4%	21.0%	18.5%	19.1%	19.8%	18.6%	18.3%	18.1%	16.4%	14.9%	16.1%	18.6%	19.3%	20.2%	20.1%	18.1%	15.3%	17.5%	15.4%	14.8%	13.8%	16.2%	19.1%	18.9%	17.5%	17.4%	19.1%	19.2%	16.1%	16.2%	—	17.9%	18.1%	17.2%	15.1%	17.2%	14.1%	14.9%	14.1%	12.0%	13.4%	12.4%	5.9%	8.5%	10.7%	9.5%	10.2%	10.4%	7.8%	10.7%	12.4%	14.2%	11.3%	15.0%	17.2%	19.9%	19.2%	20.9%	19.8%	17.8%	16.1%	17.2%	17.4%	16.9%	32.4%	16.7%	16.2%	15.5%
Other income	1	1	1	1	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	1	1	1	2	2	2	2	2	3	2	3	3	3	3	3	3	3	3	4	3	4	5	5	6	7	7	6	10	6	6	6	5	4	4	5	5	5	5	5	6	7	11	8	8	7	8	10	23	7	10	8	7	26	9	10	8
Interest	1	0	0	0	1	0	—	0	0	0	0	0	0	1	0	0	0	—	—	—	0	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	2	2	2	2	2	2	2	6	3	3	3	3	3	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	6	6	6	6	7	7	8	7	7	8	9	7	7	7	7	7	7	7	6	7	6	6	7	6	6	7	8	7	7	8	9	8	8	9	11	10	11	12	13	13	15	17	1	17	18	18
Profit before tax	12	16	12	11	16	9	7	16	16	16	16	18	20	20	22	21	20	17	19	21	26	26	28	25	20	24	21	22	22	24	29	31	29	28	36	39	30	36	—	34	32	37	34	40	32	33	30	29	31	25	8	16	22	22	26	26	18	32	39	49	37	58	70	81	76	92	90	90	76	80	85	83	27	75	79	77
Tax	4	6	5	4	6	3	1	6	5	6	5	6	7	7	7	7	7	6	6	7	9	8	10	8	7	8	7	8	8	8	10	11	10	10	13	14	10	13	—	12	11	13	12	14	12	12	11	8	8	6	2	4	6	5	7	7	5	8	10	12	10	15	18	21	19	23	23	21	16	20	22	21	8	19	20	20
Net profit	8	10	8	7	10	6	6	11	11	10	10	12	13	13	14	15	13	12	13	14	18	18	18	16	14	16	14	15	14	16	19	20	19	18	24	25	19	23	27	23	21	24	0	26	0	22	20	0	23	19	6	12	16	16	19	19	13	0	29	36	28	43	52	60	57	69	67	68	60	59	63	62	19	56	59	57
EPS ₹	4.04	4.86	3.74	3.54	4.97	2.85	2.97	5.28	5.19	4.98	5.02	5.89	6.37	6.42	7.06	7.16	6.56	5.69	6.19	6.89	8.70	8.69	8.71	8.01	6.70	7.85	6.95	7.22	7.13	7.67	9.50	9.96	9.12	9.08	11.73	12.54	9.50	11.54	13.39	11.09	10.51	11.91	10.96	12.77	9.94	10.66	9.64	10.67	11.18	9.19	2.92	6.02	8.00	7.95	9.55	9.55	6.48	11.64	14.50	17.78	13.62	21.35	25.73	29.70	28.12	33.89	33.18	33.73	29.53	29.22	3.11	3.03	0.92	2.75	2.88	2.82
Revenue YoY	—	—	—	—	27.2%	-7.6%	-13.2%	9.9%	-9.2%	25.7%	40.8%	15.8%	21.4%	20.8%	24.1%	21.7%	—	15.8%	1.9%	-4.5%	3.5%	3.7%	9.0%	13.7%	1.2%	7.2%	3.9%	11.7%	10.6%	6.4%	6.9%	7.5%	8.2%	8.2%	23.5%	23.7%	13.9%	37.6%	24.9%	-3.9%	8.1%	-7.7%	-9.2%	11.3%	-2.3%	-1.9%	-7.4%	-8.7%	2.0%	-7.7%	-36.4%	-2.4%	2.8%	20.9%	95.5%	26.0%	10.4%	25.4%	21.2%	31.9%	34.5%	18.0%	22.9%	17.2%	19.6%	23.2%	14.2%	7.4%	22.0%	6.4%	13.4%	23.2%	-99.3%	3.7%	2.3%	3.6%
Profit YoY	—	—	—	—	22.9%	-41.3%	-20.7%	49.2%	4.5%	74.8%	69.4%	11.6%	22.9%	27.7%	20.0%	12.4%	—	-11.3%	-12.4%	-3.9%	32.7%	52.6%	40.8%	16.3%	-23.0%	-9.7%	-20.2%	-9.9%	6.5%	-2.2%	36.6%	38.0%	27.8%	18.4%	23.5%	26.0%	4.2%	27.1%	14.2%	-11.6%	10.6%	3.2%	-100.0%	15.2%	-100.0%	-10.5%	—	-100.0%	—	-13.8%	-69.7%	—	-28.5%	-13.5%	226.8%	58.6%	-19.1%	-100.0%	51.9%	86.0%	110.4%	—	77.5%	67.0%	106.5%	58.7%	28.9%	13.6%	5.0%	-13.8%	-6.5%	-10.1%	-68.8%	-5.8%	-7.1%	-7.2%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 70 periods

	JUN '08	SEP '08	DEC '08	MAR '09	JUN '09	SEP '09	DEC '09	MAR '10	JUN '10	SEP '10	DEC '11	MAR '12	JUN '12	SEP '12	DEC '12	MAR '13	JUN '13	SEP '13	DEC '13	MAR '14	JUN '14	SEP '14	DEC '14	MAR '15	JUN '15	SEP '15	DEC '15	MAR '16	JUN '16	SEP '16	DEC '16	MAR '17	JUN '17	SEP '17	DEC '17	MAR '18	JUN '18	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6.6%	8.4%	9.3%	13.7%	14.8%	17.1%	17.8%	20.0%	19.4%	20.1%	18.5%	17.8%	16.5%	16.0%	12.2%	12.0%	11.1%	10.9%
ROCE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12.3%	14.7%	15.7%	18.4%	19.9%	22.9%	23.9%	26.8%	26.2%	26.9%	24.5%	23.6%	21.8%	21.3%	16.5%	16.2%	15.1%	14.8%
Net margin	9.7%	9.6%	8.7%	8.5%	9.3%	9.7%	10.3%	10.6%	10.5%	10.6%	10.2%	9.6%	9.2%	9.2%	9.9%	10.9%	11.5%	11.5%	10.8%	10.4%	9.7%	9.2%	9.1%	8.9%	9.5%	10.1%	10.5%	10.7%	10.8%	10.8%	10.6%	10.4%	10.1%	9.9%	10.0%	10.2%	7.5%	7.7%	5.4%	5.2%	7.4%	4.7%	7.2%	7.0%	6.0%	7.6%	6.7%	6.1%	6.6%	7.0%	6.5%	4.7%	5.3%	6.3%	6.9%	9.8%	10.8%	12.0%	13.3%	14.1%	14.5%	14.7%	14.2%	13.4%	12.8%	11.8%	13.0%	12.6%	12.3%	11.8%
EBITDA margin	17.4%	17.6%	16.1%	15.4%	16.3%	16.6%	18.7%	19.6%	19.5%	19.6%	17.8%	16.9%	16.4%	16.5%	17.3%	18.6%	19.6%	19.4%	18.4%	17.8%	16.6%	15.7%	15.3%	15.0%	16.0%	17.0%	17.9%	18.2%	18.3%	18.4%	18.0%	17.6%	—	—	—	—	17.1%	16.9%	15.9%	15.4%	15.1%	13.8%	13.6%	13.0%	11.4%	10.5%	9.7%	9.0%	9.8%	10.2%	9.5%	9.8%	10.5%	11.5%	12.2%	13.3%	14.5%	16.1%	17.9%	19.4%	20.0%	19.4%	18.6%	17.7%	17.1%	16.9%	17.2%	17.0%	16.6%	16.1%
Debt / equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest coverage	37.72	40.76	32.58	—	—	—	—	86.77	74.44	61.71	68.77	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1760.00	664.72	444.78	334.25	299.26	296.63	283.61	278.77	270.48	301.76	296.73	283.96	274.73
Asset turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.94	1.01	1.01	1.05	1.03	1.08	1.01	1.06	1.03	1.04	1.01	1.03	0.98	1.03	0.72	0.73	0.72	0.73

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 9 periods

	JUN '22	DEC '22	JUN '23	DEC '23	JUN '24	DEC '24	JUN '25	DEC '25	JUN '26
Share capital	20	20	20	20	20	20	20	20	20
Other equity / reserves	914	977	1,056	1,173	1,283	1,411	1,502	1,644	1,728
Total equity	934	998	1,076	1,194	1,303	1,431	1,522	1,664	1,749
Borrowings	0	0	0	0	0	0	0	0	0
Current liabilities	285	308	321	358	359	376	440	444	422
Non-current liabilities	24	25	28	37	41	40	46	42	44
Total assets	1,243	1,331	1,425	1,589	1,703	1,847	2,008	2,150	2,215
Property, plant & equipment	116	193	218	315	371	434	601	622	627
Capital work-in-progress	80	38	31	86	123	196	50	52	47
Investments	0	0	0	0	0	0	0	0	0
Inventories	241	204	231	256	257	247	327	296	324
Receivables	245	209	247	323	399	385	462	484	521
Cash & equivalents	73	132	71	160	92	158	208	288	282

Cash flow

annual · ₹ crore · line = free cash flow

	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Cash from operations	27	128	82	258	177
Cash from investing	-39	-6	-37	-233	-18
Cash from financing	-14	-16	-18	-27	-30
Capex	32	113	200	257	105
Free cash flow	-5	16	-117	1	72
Dividends paid	14	16	17	26	29

Where the assets sit

Jun '26 · ₹ crore

Fixed assets (PPE)

₹627 cr28%

CWIP

₹47 cr2%

Inventories

₹324 cr15%

Receivables

₹521 cr24%

Cash & equivalents

₹282 cr13%

Other assets

₹415 cr19%

Peer comparison

largest in Capital Goods · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Hindustan Aeronautics Ltd.	3,33,052	4,980.00	35.7	8.12	22.7%
Bharat Electronics Ltd.	2,89,468	396.00	45.2	11.02	24.4%
Tata Motors Ltd.	1,56,797	425.50	24.8	10.26	41.3%
Bharat Heavy Electricals Ltd.	1,45,828	418.80	50.7	5.45	10.8%
ABB India Ltd.	1,43,541	6,774.00	55.7	15.37	27.6%
Siemens Ltd.	1,26,736	3,560.00	28.2	8.02	28.4%
Hitachi Energy India Ltd.	1,23,988	27,800.00	107.8	23.95	22.2%
CG Power and Industrial Solutions Ltd.	1,21,786	773.00	89.1	13.94	15.6%
Polycab India Ltd.	1,18,610	7,871.00	37.6	9.06	24.1%
Cummins India Ltd.	1,12,233	4,048.80	49.8	13.52	27.1%
Vesuvius India Limited	7,397	364.40	38.9	4.23	10.9%

StoxGud checklist: Neutral setup · 4/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-11.1%

6 months-31.2%

1 year-26.0%

3Y CAGR+0.9%

5Y CAGR+26.4%

10Y CAGR+12.0%

50-day avg₹400.03

200-day avg₹456.49

RSI (14)26

FAQs

What is the share price of Vesuvius India Limited?

Vesuvius India Limited (VESUVIUS) closed at ₹364.40 on NSE on 06 Nov 2026.

What is the market cap of Vesuvius India Limited?

₹7,397 crore at the latest close.

What is the P/E ratio of Vesuvius India Limited?

38.9, on trailing-twelve-month earnings from its filings.

How fast is Vesuvius India Limited growing?

Vesuvius India Limited: revenue has compounded at 16.2% a year over three years; net profit at 31.3% a year. Latest-quarter revenue is up 3.6% year on year, profit down 7.2%.

How profitable is Vesuvius India Limited?

On a trailing-twelve-month basis return on equity is 10.9%, return on capital employed 14.8%, operating margin 16.1%, net margin 11.8%.

How much debt does Vesuvius India Limited have?

Vesuvius India Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹282 cr (balance sheet of 2026-06-30). Operating profit covers interest 274.7 times.

Financials parsed from Vesuvius India Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '07, annual from Dec '08, balance sheet from Jun '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before MAR '18 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.