Tega Industries Ltd.
NSE: TEGA · Capital Goods
Ask the data
Instant answers about Tega Industries Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Revenue | 952 | 1,214 | 1,493 | 1,692 |
| EBITDA | 183 | 270 | 316 | 231 |
| Operating margin | 19.2% | 22.3% | 21.2% | 13.7% |
| Interest | 16 | 18 | 32 | 23 |
| Depreciation | 39 | 41 | 64 | 95 |
| Profit before tax | 152 | 232 | 243 | 195 |
| Tax | 38 | 52 | 53 | 58 |
| Net profit | 117 | 184 | 194 | 143 |
| EPS ₹ | 19.65 | 27.76 | 29.17 | 20.54 |
| Operating cash flow | 14 | 179 | 252 | 350 |
| Capex | 41 | 92 | 55 | 136 |
| Dividend paid | 0 | 0 | 13 | 13 |
| Total assets | 1,179 | 1,634 | 1,890 | 4,314 |
| Equity | 736 | 1,049 | 1,192 | 3,407 |
Quarterly performance
last 19 quarters · ₹ crore| DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 290 | 244 | 276 | 297 | 396 | 268 | 377 | 340 | 507 | 340 | 353 | 409 | 356 | 405 | 404 | 527 | 1,723 | 4,254 |
| Operating profit | 51 | 69 | 46 | 54 | 67 | 103 | 39 | 82 | 56 | 139 | 64 | 34 | 91 | 56 | 69 | 46 | 60 | 56 | 489 |
| Operating margin | 19.8% | 23.8% | 18.9% | 19.6% | 22.7% | 25.9% | 14.7% | 21.6% | 16.5% | 27.4% | 18.9% | 9.7% | 22.3% | 15.6% | 17.1% | 11.4% | 11.4% | 3.2% | 11.5% |
| Other income | 4 | 12 | -3 | 7 | 11 | 7 | 8 | 3 | 7 | 4 | 12 | 13 | 11 | 16 | 16 | 14 | 37 | 17 | 41 |
| Interest | 2 | 8 | 5 | 5 | 5 | 3 | 8 | 9 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 117 | 292 |
| Depreciation | 9 | 9 | 9 | 10 | 10 | 12 | 14 | 14 | 14 | 22 | 23 | 27 | 26 | 23 | 23 | 24 | 25 | 74 | 169 |
| Profit before tax | 43 | 65 | 29 | 46 | 62 | 94 | 26 | 62 | 41 | 113 | 46 | 14 | 70 | 42 | 56 | 30 | 66 | -117 | 69 |
| Tax | 11 | 17 | 7 | 12 | 15 | 18 | 5 | 16 | 6 | 25 | 11 | 9 | 17 | 8 | 14 | 12 | 25 | -8 | 132 |
| Net profit | 33 | 49 | 23 | 35 | 48 | 77 | 21 | 47 | 36 | 89 | 37 | 7 | 54 | 35 | 45 | 20 | 43 | -86 | -47 |
| EPS ₹ | 5.73 | 7.37 | 3.48 | 5.33 | 7.30 | 11.65 | 3.22 | 7.13 | 5.36 | 13.48 | 5.52 | 1.08 | 8.15 | 5.31 | 6.75 | 2.83 | 5.68 | -11.47 | -6.32 |
| Revenue YoY | — | — | — | — | 15.2% | 36.7% | 9.7% | 36.7% | 14.6% | 27.9% | 26.8% | -6.4% | 20.3% | 4.7% | 14.7% | -1.4% | — | 384.0% | 949.5% |
| Profit YoY | — | — | — | — | 44.9% | 58.1% | -7.2% | 34.0% | -26.4% | 15.8% | 71.8% | -84.8% | 52.3% | -3.8% | 522.4% | -63.7% | — | -343.9% | -205.6% |
Returns & margins
trailing-twelve-month, per quarter| SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 18.3% | 20.2% | 17.5% | 17.4% | 17.9% | 16.8% | 16.3% | 17.6% | 13.5% | 15.0% | 4.2% | 0.6% | -2.2% |
| ROCE | 21.1% | 23.4% | 18.4% | 18.4% | 19.9% | 18.6% | 19.1% | 20.5% | 16.6% | 18.5% | 5.8% | 4.5% | 3.2% |
| Net margin | 13.2% | 14.1% | 15.2% | 14.7% | 14.5% | 13.1% | 13.0% | 13.4% | 11.0% | 11.7% | 8.4% | 0.7% | -1.0% |
| EBITDA margin | 20.6% | 21.4% | 22.3% | 21.3% | 21.7% | 20.3% | 21.2% | 21.8% | 19.1% | 20.4% | 13.7% | 7.6% | 9.4% |
| Debt / equity | 0.25 | 0.25 | 0.29 | 0.29 | 0.25 | 0.25 | 0.20 | 0.20 | 0.18 | 0.18 | 0.09 | 0.09 | 3.59 |
| Interest coverage | 10.22 | 9.98 | 13.80 | 11.73 | 10.64 | 9.03 | 8.59 | 9.64 | 8.60 | 10.01 | 9.63 | 1.27 | 1.12 |
| Asset turnover | 0.91 | 0.94 | 0.74 | 0.76 | 0.77 | 0.80 | 0.79 | 0.83 | 0.80 | 0.83 | 0.39 | 0.71 | 0.30 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '21‡ | MAR '22‡ | SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | 58 | 66 | 66 | 66 | 66 | 67 | 67 | 67 | 75 | 75 |
| Other equity / reserves | 556 | 670 | 703 | 983 | 1,017 | 1,125 | 1,185 | 1,409 | 3,332 | 3,127 |
| Total equity | 614 | 736 | 769 | 1,049 | 1,083 | 1,192 | 1,252 | 1,476 | 3,407 | 3,202 |
| Borrowings | 188 | 215 | 192 | 309 | 271 | 243 | 220 | 229 | 318 | 11,492 |
| Current liabilities | 277 | 343 | 314 | 392 | 453 | 526 | 520 | 531 | 721 | 6,390 |
| Non-current liabilities | 128 | 100 | 90 | 193 | 191 | 172 | 165 | 143 | 186 | 12,928 |
| Total assets | 1,018 | 1,179 | 1,172 | 1,634 | 1,728 | 1,890 | 1,936 | 2,150 | 4,314 | 22,707 |
| Property, plant & equipment | 169 | 171 | 257 | 478 | 494 | 528 | 563 | 554 | 578 | 3,345 |
| Capital work-in-progress | 7 | 10 | 19 | 12 | 17 | 11 | 27 | 55 | 107 | 363 |
| Investments | 201 | 199 | 206 | 217 | 286 | 279 | 262 | 317 | 227 | 195 |
| Inventories | 159 | 252 | 272 | 290 | 351 | 370 | 401 | 396 | 437 | 5,543 |
| Receivables | 221 | 277 | 219 | 403 | 338 | 448 | 378 | 448 | 452 | 2,559 |
| Cash & equivalents | 48 | 40 | 39 | 46 | 59 | 86 | 96 | 114 | 1,164 | 716 |
Cash flow
annual · ₹ crore · line = free cash flow| FY21‡ | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 170 | 14 | 179 | 252 | 350 |
| Cash from investing | -80 | -26 | -234 | -91 | -1,004 |
| Cash from financing | -79 | 3 | 63 | -115 | 1,690 |
| Capex | 49 | 41 | 92 | 55 | 136 |
| Free cash flow | 122 | -27 | 86 | 197 | 214 |
| Dividends paid | — | 0 | 0 | 13 | 13 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Capital Goods · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Hindustan Aeronautics Ltd. | 3,33,052 | 4,980.00 | 35.7 | 8.12 | 22.7% |
| Bharat Electronics Ltd. | 2,89,468 | 396.00 | 45.2 | 11.02 | 24.4% |
| Tata Motors Ltd. | 1,56,797 | 425.50 | 24.8 | 10.26 | 41.3% |
| Bharat Heavy Electricals Ltd. | 1,45,828 | 418.80 | 50.7 | 5.45 | 10.8% |
| ABB India Ltd. | 1,43,541 | 6,774.00 | 55.7 | 15.37 | 27.6% |
| Siemens Ltd. | 1,26,736 | 3,560.00 | 28.2 | 8.02 | 28.4% |
| Hitachi Energy India Ltd. | 1,23,988 | 27,800.00 | 107.8 | 23.95 | 22.2% |
| CG Power and Industrial Solutions Ltd. | 1,21,786 | 773.00 | 89.1 | 13.94 | 15.6% |
| Polycab India Ltd. | 1,18,610 | 7,871.00 | 37.6 | 9.06 | 24.1% |
| Cummins India Ltd. | 1,12,233 | 4,048.80 | 49.8 | 13.52 | 27.1% |
| Tega Industries Ltd. | 12,691 | 1,689.20 | — | 3.96 | -2.2% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare Tega Industries Ltd. with
FAQs
What is the share price of Tega Industries Ltd.?
Tega Industries Ltd. (TEGA) closed at ₹1,689.20 on NSE on 06 Nov 2026.
What is the market cap of Tega Industries Ltd.?
₹12,691 crore at the latest close.
How fast is Tega Industries Ltd. growing?
Tega Industries Ltd.: revenue has compounded at 21.1% a year over three years; net profit at 6.9% a year. Latest-quarter revenue is up 949.5% year on year, profit down 205.6%.
How profitable is Tega Industries Ltd.?
On a trailing-twelve-month basis return on equity is -2.2%, return on capital employed 3.2%, operating margin 9.4%, net margin -1.0%.
How much debt does Tega Industries Ltd. have?
Tega Industries Ltd. is highly geared: debt to equity is 3.59 with borrowings of ₹11,492 cr against cash of ₹716 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.1 times.
Financials parsed from Tega Industries Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '21, annual from FY22, balance sheet from Mar '21. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.