StoxGud Sign in
50

GMR Airports Ltd.

NSE: GMRAIRPORT · Services

₹98.75-0.55%06 Nov 2026

Ask the data

Instant answers about GMR Airports Ltd. — computed from its filings, no language model
Market cap₹1,05,277 cr
Current price₹98.75
High / Low₹115 / ₹85
P/E210.4
P/B—
Book value₹-2.3
ROE—
ROCE10.1%
Debt / equity—
Dividend yield0.09%
EPS (TTM)₹0.47
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 8 periods
FY19FY20FY21FY22FY23FY24FY25FY26
Revenue7,5658,5566,2294,6016,6938,75510,41414,807
EBITDA1,6952,6291,0792,1031,7242,9663,7665,757
Operating margin22.4%30.7%17.3%45.7%25.8%33.9%36.2%38.9%
Interest2,6843,5453,1722,0192,3432,9293,7053,859
Depreciation9841,0641,0058891,0421,4661,9101,837
Profit before tax-3,466-1,995-3,344-835-812-861-820347
Tax-87-85-262-12114193182114
Net profit-3,420-2,2020-1,131-179-559-393175
EPS ₹-5.98-4.03-4.63-1.70-0.30-0.93-0.430.17
Operating cash flow———3,2562,2993,8803,4434,884
Capex———3,1383,9214,5254,1293,329
Dividend paid———0007498
Total assets40,15446,52749,96037,11044,11148,68348,75754,764
Equity-453-2,459-1,718-818-793-2,164-2,503-2,480

Quarterly performance

last 33 quarters · ₹ crore
showing latest 8 of 33 periods
JUN '18SEP '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue1,7471,8101,9581,9831,9922,0182,1962,3491,1341,1991,4812,3211,7762,0561,3641,2841,5881,7661,8952,0182,0642,2272,4472,4022,4952,6532,8633,2053,6703,9943,9383,9644,095
Operating profit436440412309599643732655-19451128444226407155344735302597537276698178968599921,0091,1651,4471,7011,4451,4471,476
Operating margin24.9%24.3%21.1%15.6%30.1%31.9%33.3%27.9%-1.7%3.8%7.6%36.4%23.8%31.1%52.4%41.6%29.8%30.0%13.7%37.3%35.2%30.0%33.4%37.3%34.4%37.4%35.2%36.3%39.4%42.6%36.7%36.5%36.0%
Other income12921516231121414610120690249192199121797410316416110712612112412412010395113115848910512193
Interest5036767197868128278581,0477818417877647498005245285615916735946968578238891,0318299559491,043917950938993
Depreciation243246244250261247260297263276233233229238214260255267302296373393405466474479491489431465452456493
Profit before tax-290-267-390-2,628-260-285-285-1,166-973-822-1,010-539-434-10751-213-180125-64765-252-488-187-339-435187-234-1129222514117483
Tax-52-343-5561119-170-151-40-31-40-391109-423022369755221938434457726872-987572
Net profit-231-219-561-2,47500-281-1,1270-750000-169-626-129208191-441-30-91-317-121-142-280267-238-212-3712230291-15
EPS ₹-0.92-0.43-1.17-3.92-0.70-0.90-0.61-1.82-0.98-0.87-1.48-1.30-0.420.00-1.04-0.240.340.32-0.73-0.05-0.15-0.53-0.20-0.23-0.290.25-0.23-0.20-0.040.120.290.09-0.01
Revenue YoY————14.0%11.5%12.2%18.5%-43.1%-40.6%-32.6%-1.2%56.6%71.4%-7.9%-44.7%-22.7%29.5%47.6%—29.9%26.1%29.1%19.1%20.9%19.2%17.0%33.4%47.1%50.5%37.5%23.7%11.6%
Profit YoY————————————————————-143.8%-265.9%———————-54.3%———

Earlier results (standalone, Sep '07 – Mar '18)

₹ crore · from BSE, before the NSE XBRL filings begin

GMR Airports Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 10 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†FY18†
Revenue1591667271,3821,4337866507991,1801,106
Operating profit12271239282353261450588715294
Operating margin76.6%42.8%32.8%20.4%24.6%33.2%69.2%73.6%60.6%26.6%
Other income——66437520151653
Interest2469174197374409537515745822
Depreciation01588820161619
Profit before tax104146614182188-351-1,504-3,684-1,931
Tax60721292221500
Net profit98135912053166-353-1,519-3,684-1,931

Quarters

showing latest 8 of 43 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†
Revenue161862554137261740525877127142382267348396371487342281322263163154205161143171174159171182287361331216272320201308277
Operating profit1417454830301411212415455452888183883086717711987737922791141281281321291541732842531176093868729
Operating margin90.3%94.1%72.0%86.2%74.4%80.7%53.7%64.8%53.0%46.6%25.8%58.8%42.6%36.4%23.0%30.2%23.9%22.2%8.0%17.6%20.7%27.4%36.9%33.1%44.5%51.3%10.6%49.0%79.8%75.0%73.5%82.6%75.8%84.5%60.4%78.7%76.6%54.0%22.3%28.9%42.7%28.1%10.4%
Other income1620—2304—8112113033029080211176060114-15110105445
Interest777666666223553453541484949518494100968095108125137127143131123109141142194175197178178183235225
Depreciation0000000000011122222222222225456444444444456
Profit before tax91640422426115192-13-791846326369-2329-25-189720-24-31222-57-11-19-2644-1-2-1,504-110-678-417-2,479-264-276-571-820
Tax0030042270-9-001674-71611-2-62555-01237-6-2000151322-3500000
Net profit9163742242294112-3-791740245876-3918-23-137115-29-30210-59-18-13-2624-1-2-1,519-123-700-382-2,479-264-276-571-820
EPS ₹0.270.090.210.230.130.120.050.020.060.01-0.01-0.020.020.040.100.060.150.20-0.100.05-0.06-0.030.180.04-0.07-0.080.54-0.15-0.04-0.03-0.600.01——-2.52-0.20-1.16-0.63-4.12-0.44-0.16-0.95-1.36
Revenue YoY————158.5%108.5%-58.7%-68.5%-2.8%38.3%124.7%338.7%221.0%174.4%563.6%247.9%174.1%178.7%-2.8%82.6%-1.7%-29.0%-13.1%-45.9%-52.3%-45.2%-36.2%-38.8%-12.5%11.0%-15.0%-1.1%19.4%6.3%64.6%126.8%93.6%18.9%-5.4%-11.4%-39.2%42.6%1.9%
Profit YoY————170.9%42.0%-75.1%-91.5%-53.7%-91.7%-133.6%-295.5%-19.8%829.9%——550.6%344.1%-196.9%-26.5%-140.2%-116.5%—-15.3%——193.7%-488.2%——-225.1%————-3263.5%———————

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 27 periods
MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
ROCE-3.8%-2.3%-1.8%-0.7%6.0%3.1%1.1%-2.0%-0.5%1.0%2.9%5.2%7.4%5.7%6.1%5.0%6.4%6.0%6.4%8.3%8.2%9.0%9.7%10.0%10.6%11.3%10.1%
Net margin-46.5%-42.0%-38.2%-33.6%-16.5%-18.3%-31.4%-30.5%-12.2%-11.1%-2.2%-10.6%-14.3%-1.0%-4.8%-10.7%-6.4%-7.3%-9.0%-2.8%-3.8%-4.1%-1.8%-2.7%1.2%3.1%3.1%
EBITDA margin21.3%22.7%24.7%27.9%30.7%26.1%20.5%12.9%16.0%21.0%26.4%34.9%35.7%27.7%29.3%29.3%33.9%34.0%33.9%35.6%36.1%35.9%37.2%38.8%38.9%38.8%37.9%
Interest coverage-0.33-0.18-0.13-0.050.440.230.08-0.15-0.050.110.330.640.730.740.720.530.710.610.600.780.780.840.980.991.091.161.16
Asset turnover0.190.190.200.200.180.170.150.130.120.140.150.150.170.160.170.180.180.190.200.210.210.230.240.260.270.280.26

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 18 periods
MAR '14‡MAR '15‡MAR '16‡MAR '17‡MAR '18‡MAR '19‡MAR '20‡MAR '21‡MAR '22‡SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26SEP '26
Share capital1,5261,5736046046046046046046046046046046041,0561,0561,0561,0561,066
Other equity / reserves4,0872,6824,3874,7393,215-1,057-3,062-2,322-1,421-1,745-1,396-1,606-2,768-2,755-3,559-3,789-3,536-3,548
Total equity5,6124,2554,9915,3423,818-453-2,459-1,718-818-1,142-793-1,002-2,164-1,699-2,503-2,734-2,480-2,482
Borrowings39,18742,25034,23919,57721,09524,02928,15336,74226,51629,91632,15731,25635,28535,28237,63440,91342,19646,288
Current liabilities——17,1227,6729,04314,24516,41114,1266,4315,2209,0799,5946,4065,9338,8609,20612,70813,101
Non-current liabilities——35,80422,39623,59924,66729,90034,51628,76233,53434,06434,26041,99142,05541,68644,74843,60548,897
Total assets65,14266,81359,17737,12438,28740,15446,52749,96037,11039,51244,11144,40848,68348,42248,75752,09054,76460,572
Property, plant & equipment24,33923,76127,05510,1409,4229,6149,3809,0219,40110,44614,31919,98427,23626,77326,75626,59826,87631,192
Capital work-in-progress14,90916,8391,4942395888573,8096,61610,16310,86011,1736,6691,6702,8653,8024,5895,4331,947
Investments8801,4131,7822,9744,0392,3502,9592,8631,6874,0884,4785,5154,4254,7344,2884,9125,9596,811
Inventories35930522412910411319117592140135138130145162545540616
Receivables1,7721,7211,5741,7791,8511,5571,5341,293376361369412482454531692596645
Cash & equivalents3,3213,9041,1931,4591,6479192,8594,3001,6192,0313,2787421,7953895564446104,100

Cash flow

annual · ₹ crore · line = free cash flow
showing latest 5 of 13 periods
FY14‡FY15‡FY16‡FY17‡FY18‡FY19‡FY20‡FY21‡FY22FY23FY24FY25FY26
Cash from operations2,5902,9153,4984,5042,3472,0521,37633,2562,2993,8803,4434,884
Cash from investing-5,422-3,164-1,6681,793-1,014-3,605-9902,433-1,897-2,422-5,788-3,673-3,577
Cash from financing634448-2,018-5,727-1,1918161,617-1,056-4,0411,731467-1,010-1,238
Capex5,6033,8052,4376207152,8472,9121,6463,1383,9214,5254,1293,329
Free cash flow-3,013-8901,0613,8841,632-795-1,536-1,642118-1,622-644-6861,555
Dividends paid5660311936050—0007498

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹31,192 cr51%
CWIP
₹1,947 cr3%
Investments
₹6,811 cr11%
Inventories
₹616 cr1%
Receivables
₹645 cr1%
Cash & equivalents
₹4,100 cr7%
Other assets
₹15,260 cr25%

Peer comparison

largest in Services · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Adani Ports and Special Economic Zone Ltd.4,46,1831,936.6038.74.3611.3%
InterGlobe Aviation Ltd.2,11,7575,476.00—42.39-82.1%
GMR Airports Ltd.1,05,27798.75210.4——
JSW Infrastructure Ltd.78,694338.3054.64.378.0%
Container Corporation of India Ltd.33,496439.8027.52.519.1%
Delhivery Ltd.32,070428.00171.23.271.9%
Redington Ltd.25,602327.5013.82.3817.2%
Firstsource Solutions Ltd.20,467293.6528.34.2014.8%
Great Eastern Shipping Co. Ltd.20,3981,428.705.41.2022.1%
International Gemological Institute Ltd.17,606407.4034.110.0529.5%

StoxGud checklist: Neutral setup · 5/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+8.3%
6 months-1.9%
1 year+6.2%
3Y CAGR+20.5%
5Y CAGR+21.1%
10Y CAGR+24.1%
50-day avg₹93.63
200-day avg₹98.48
RSI (14)69

Compare GMR Airports Ltd. with

FAQs

What is the share price of GMR Airports Ltd.?

GMR Airports Ltd. (GMRAIRPORT) closed at ₹98.75 on NSE on 06 Nov 2026.

What is the market cap of GMR Airports Ltd.?

₹1,05,277 crore at the latest close.

What is the P/E ratio of GMR Airports Ltd.?

210.4, on trailing-twelve-month earnings from its filings.

How fast is GMR Airports Ltd. growing?

GMR Airports Ltd.: revenue has compounded at 30.3% a year over three years. Latest-quarter revenue is up 11.6% year on year.

How profitable is GMR Airports Ltd.?

On a trailing-twelve-month basis return on capital employed 10.1%, operating margin 37.9%, net margin 3.1%.

How much debt does GMR Airports Ltd. have?

Debt to equity isn't meaningful for GMR Airports Ltd. (banks borrow as part of their business) or isn't filed yet.

Financials parsed from GMR Airports Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '18, annual from FY19, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.