Delhivery Ltd.
NSE: DELHIVERY · Services
Ask the data
Instant answers about Delhivery Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 6,882 | 7,225 | 8,142 | 8,932 | 10,508 |
| EBITDA | -472 | -452 | 127 | 376 | 640 |
| Operating margin | -6.9% | -6.3% | 1.6% | 4.2% | 6.1% |
| Interest | 100 | 89 | 89 | 126 | 144 |
| Depreciation | 611 | 831 | 722 | 535 | 695 |
| Profit before tax | -1,026 | -1,067 | -253 | 150 | 133 |
| Tax | -18 | -45 | 5 | -5 | -12 |
| Net profit | -1,011 | -1,008 | 0 | 162 | 153 |
| EPS ₹ | -16.98 | -14.09 | -3.40 | 2.19 | 2.04 |
| Operating cash flow | -241 | -27 | 472 | 567 | 911 |
| Capex | 544 | 601 | 565 | 483 | 422 |
| Dividend paid | 0 | 0 | 0 | 0 | 0 |
| Total assets | 8,251 | 11,189 | 11,453 | 12,063 | 12,777 |
| Equity | 5,957 | 9,177 | 9,145 | 9,432 | 9,687 |
Quarterly performance
last 19 quarters · ₹ crore| MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,072 | 1,746 | 1,796 | 1,824 | 1,860 | 1,930 | 1,942 | 2,194 | 2,076 | 2,172 | 2,190 | 2,378 | 2,192 | 2,294 | 2,559 | 2,805 | 2,850 | 2,931 | 3,066 |
| Operating profit | 63 | -254 | -138 | -73 | 13 | -13 | -16 | 109 | 46 | 97 | 57 | 102 | 119 | 149 | 68 | 209 | 214 | 142 | 205 |
| Operating margin | 3.1% | -14.6% | -7.7% | -4.0% | 0.7% | -0.7% | -0.8% | 5.0% | 2.2% | 4.5% | 2.6% | 4.3% | 5.4% | 6.5% | 2.7% | 7.4% | 7.5% | 4.9% | 6.7% |
| Other income | 55 | 49 | 87 | 94 | 75 | 101 | 101 | 131 | 119 | 110 | 120 | 99 | 112 | 130 | 92 | 77 | 59 | 114 | 67 |
| Interest | 23 | 25 | 24 | 21 | 19 | 20 | 20 | 22 | 27 | 28 | 31 | 33 | 34 | 34 | 39 | 37 | 34 | 34 | 34 |
| Depreciation | 223 | 181 | 200 | 207 | 242 | 167 | 171 | 183 | 200 | 119 | 131 | 142 | 142 | 147 | 178 | 187 | 183 | 189 | 197 |
| Profit before tax | -127 | -411 | -274 | -208 | -173 | -99 | -105 | 28 | -77 | 54 | 15 | 26 | 55 | 97 | -57 | 35 | 58 | 33 | 40 |
| Tax | -11 | -6 | -12 | -13 | -14 | -3 | -2 | 12 | -2 | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -5 | -2 | -2 |
| Net profit | -120 | 0 | -254 | -196 | -159 | 0 | -103 | 12 | 0 | 54 | 0 | 0 | 73 | 91 | -50 | 40 | 72 | 32 | 43 |
| EPS ₹ | -2.01 | -5.87 | -3.43 | -2.65 | -2.14 | -1.23 | -1.41 | 0.16 | -0.93 | 0.74 | 0.14 | 0.34 | 0.97 | 1.22 | -0.68 | 0.53 | 0.97 | 0.43 | 0.54 |
| Revenue YoY | — | — | — | — | -10.2% | 10.5% | 8.1% | 20.3% | 11.6% | 12.6% | 12.8% | 8.4% | 5.6% | 5.6% | 16.9% | 17.9% | 30.0% | 27.8% | 19.8% |
| Profit YoY | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | 67.5% | — | — | -0.2% | -65.0% | — |
Returns & margins
trailing-twelve-month, per quarter| DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | -6.1% | -6.6% | -6.6% | -5.0% | -2.7% | -1.0% | -0.4% | 0.7% | 0.6% | 1.3% | 1.7% | 1.2% | 1.6% | 1.6% | 1.0% | 1.9% |
| ROCE | -9.6% | -10.4% | -7.1% | -5.4% | -2.9% | -1.8% | -0.0% | 1.4% | 1.5% | 2.9% | 3.4% | 2.3% | 2.5% | 2.9% | 2.2% | 3.1% |
| Net margin | -7.7% | -8.4% | -8.2% | -6.1% | -3.2% | -1.1% | -0.4% | 0.8% | 0.6% | 1.4% | 1.8% | 1.2% | 1.6% | 1.5% | 0.8% | 1.6% |
| EBITDA margin | -5.4% | -6.3% | -2.8% | -1.2% | 1.2% | 1.6% | 2.8% | 3.6% | 3.4% | 4.2% | 4.7% | 4.7% | 5.5% | 6.1% | 5.7% | 6.6% |
| Debt / equity | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.17 | 0.17 | 0.00 | 0.00 | 0.00 |
| Interest coverage | -9.95 | -11.01 | -8.00 | -6.36 | -3.35 | -1.86 | -0.03 | 1.18 | 1.15 | 2.19 | 2.47 | 1.87 | 1.91 | 1.92 | 1.48 | 2.19 |
| Asset turnover | 0.64 | 0.65 | 0.66 | 0.67 | 0.71 | 0.71 | 0.73 | 0.73 | 0.74 | 0.74 | 0.75 | 0.74 | 0.78 | 0.82 | 0.87 | 0.90 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '21‡ | MAR '22‡ | SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | 2 | 64 | 73 | 73 | 73 | 74 | 74 | 75 | 75 | 75 | 75 |
| Other equity / reserves | 2,835 | 5,893 | 9,314 | 9,104 | 9,038 | 9,071 | 9,192 | 9,358 | 9,454 | 9,612 | 9,741 |
| Total equity | 2,837 | 5,957 | 9,386 | 9,177 | 9,111 | 9,145 | 9,266 | 9,432 | 9,529 | 9,687 | 9,816 |
| Borrowings | 301 | 353 | 251 | 199 | 170 | 126 | 79 | 40 | 1,642 | 3 | 0 |
| Current liabilities | 954 | 1,502 | 1,409 | 1,281 | 1,385 | 1,347 | 1,458 | 1,408 | 1,739 | 1,923 | 1,933 |
| Non-current liabilities | 807 | 792 | 852 | 731 | 699 | 962 | 1,151 | 1,223 | 1,431 | 1,167 | 1,221 |
| Total assets | 4,598 | 8,251 | 11,647 | 11,189 | 11,195 | 11,453 | 11,875 | 12,063 | 12,699 | 12,777 | 12,970 |
| Property, plant & equipment | 238 | 623 | 771 | 795 | 820 | 932 | 1,111 | 2,484 | 3,019 | 2,914 | 3,004 |
| Capital work-in-progress | 77 | 58 | 111 | 22 | 152 | 29 | 19 | 33 | 25 | 1 | 10 |
| Investments | 1,128 | 2,091 | 1,712 | 2,094 | 2,273 | 2,776 | 3,460 | 3,578 | 2,634 | 2,074 | 2,600 |
| Inventories | 26 | 25 | 28 | 19 | 20 | 16 | 23 | 16 | 30 | 24 | 54 |
| Receivables | 595 | 990 | 891 | 944 | 1,327 | 1,430 | 1,400 | 1,412 | 1,496 | 1,371 | 1,410 |
| Cash & equivalents | — | — | 463 | 295 | 381 | 303 | 254 | 336 | 355 | 242 | 308 |
Cash flow
annual · ₹ crore · line = free cash flow| FY21‡ | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Cash from operations | 5 | -241 | -27 | 472 | 567 | 911 |
| Cash from investing | 338 | -2,742 | -3,411 | -99 | -104 | -479 |
| Cash from financing | -147 | 2,902 | 3,538 | -366 | -432 | -532 |
| Capex | 251 | 544 | 601 | 565 | 483 | 422 |
| Free cash flow | -246 | -784 | -628 | -93 | 84 | 489 |
| Dividends paid | — | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Adani Ports and Special Economic Zone Ltd. | 4,46,183 | 1,936.60 | 38.7 | 4.36 | 11.3% |
| InterGlobe Aviation Ltd. | 2,11,757 | 5,476.00 | — | 42.39 | -82.1% |
| GMR Airports Ltd. | 1,05,277 | 98.75 | 210.4 | — | — |
| JSW Infrastructure Ltd. | 78,694 | 338.30 | 54.6 | 4.37 | 8.0% |
| Container Corporation of India Ltd. | 33,496 | 439.80 | 27.5 | 2.51 | 9.1% |
| Delhivery Ltd. | 32,070 | 428.00 | 171.2 | 3.27 | 1.9% |
| Redington Ltd. | 25,602 | 327.50 | 13.8 | 2.38 | 17.2% |
| Firstsource Solutions Ltd. | 20,467 | 293.65 | 28.3 | 4.20 | 14.8% |
| Great Eastern Shipping Co. Ltd. | 20,398 | 1,428.70 | 5.4 | 1.20 | 22.1% |
| International Gemological Institute Ltd. | 17,606 | 407.40 | 34.1 | 10.05 | 29.5% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare Delhivery Ltd. with
FAQs
What is the share price of Delhivery Ltd.?
Delhivery Ltd. (DELHIVERY) closed at ₹428.00 on NSE on 06 Nov 2026.
What is the market cap of Delhivery Ltd.?
₹32,070 crore at the latest close.
What is the P/E ratio of Delhivery Ltd.?
171.2, on trailing-twelve-month earnings from its filings.
How fast is Delhivery Ltd. growing?
Delhivery Ltd.: revenue has compounded at 13.3% a year over three years. Latest-quarter revenue is up 19.8% year on year.
How profitable is Delhivery Ltd.?
On a trailing-twelve-month basis return on equity is 1.9%, return on capital employed 3.1%, operating margin 6.6%, net margin 1.6%.
How much debt does Delhivery Ltd. have?
Delhivery Ltd. is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹308 cr (balance sheet of 2026-09-30). Operating profit covers interest 2.2 times.
Financials parsed from Delhivery Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '22, annual from FY22, balance sheet from Mar '21. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.