JSW Infrastructure Ltd.
NSE: JSWINFRA · Services
Ask the data
Instant answers about JSW Infrastructure Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 3,763 | 4,476 | 5,361 |
| EBITDA | 1,965 | 2,262 | 2,604 |
| Operating margin | 52.2% | 50.5% | 48.6% |
| Interest | 332 | 266 | 383 |
| Depreciation | 436 | 547 | 614 |
| Profit before tax | 1,465 | 1,803 | 1,873 |
| Tax | 304 | 281 | 326 |
| Net profit | 1,156 | 1,503 | 1,523 |
| EPS ₹ | 6.01 | 7.27 | 7.32 |
| Operating cash flow | 1,803 | 2,100 | 2,022 |
| Capex | 249 | 2,076 | 2,492 |
| Dividend paid | 0 | 116 | 168 |
| Total assets | 13,828 | 16,928 | 20,358 |
| Equity | 8,026 | 9,697 | 10,878 |
Quarterly performance
last 13 quarters · ₹ crore| SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 940 | 1,096 | 1,010 | 1,001 | 1,182 | 1,283 | 1,224 | 1,266 | 1,350 | 1,522 | 1,445 | 1,481 |
| Operating profit | 452 | 480 | 581 | 515 | 521 | 586 | 641 | 581 | 610 | 644 | 769 | 674 | 674 |
| Operating margin | 53.3% | 51.0% | 53.0% | 51.0% | 52.0% | 49.6% | 49.9% | 47.5% | 48.2% | 47.7% | 50.5% | 46.6% | 45.5% |
| Other income | 47 | 78 | 104 | 94 | 87 | 83 | 89 | 90 | 107 | 60 | 90 | 57 | 189 |
| Interest | 71 | 143 | 134 | 82 | -80 | 256 | 8 | 55 | 105 | 93 | 130 | 102 | 257 |
| Depreciation | 101 | 108 | 134 | 135 | 134 | 138 | 140 | 143 | 149 | 164 | 158 | 166 | 175 |
| Profit before tax | 328 | 307 | 417 | 392 | 554 | 276 | 581 | 473 | 463 | 439 | 498 | 463 | 431 |
| Tax | 72 | 53 | 88 | 95 | 180 | -60 | 66 | 83 | 94 | 74 | 74 | 105 | 103 |
| Net profit | 256 | 251 | 330 | 292 | 372 | 330 | 509 | 385 | 361 | 359 | 418 | 347 | 318 |
| EPS ₹ | 1.41 | 1.20 | 1.62 | 1.42 | 1.80 | 1.59 | 2.46 | 1.85 | 1.74 | 1.72 | 2.01 | 1.65 | 1.35 |
| Revenue YoY | — | — | — | — | 18.0% | 25.7% | 17.0% | 21.2% | 26.4% | 14.2% | 18.6% | 18.1% | 17.0% |
| Profit YoY | — | — | — | — | 45.2% | 31.6% | 54.3% | 31.5% | -2.8% | 8.9% | -17.9% | -9.9% | -12.0% |
Returns & margins
trailing-twelve-month, per quarter| JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 14.1% | 14.6% | 15.6% | 15.5% | 16.5% | 15.5% | 15.8% | 14.0% | 13.7% | 8.0% |
| ROCE | 15.1% | 15.1% | 15.7% | 14.4% | 14.8% | 14.7% | 14.7% | 13.0% | 13.3% | 9.5% |
| Net margin | 29.0% | 30.7% | 30.9% | 33.6% | 34.0% | 32.0% | 31.5% | 28.4% | 26.6% | 24.9% |
| EBITDA margin | 52.1% | 51.8% | 51.3% | 50.5% | 49.7% | 48.8% | 48.3% | 48.6% | 48.3% | 47.6% |
| Debt / equity | 0.55 | 0.52 | 0.52 | 0.48 | 0.48 | 0.48 | 0.48 | 0.59 | 0.59 | 0.41 |
| Interest coverage | 4.35 | 6.98 | 5.18 | 7.78 | 8.90 | 5.23 | 8.51 | 5.89 | 5.33 | 4.14 |
| Asset turnover | 0.28 | 0.28 | 0.30 | 0.26 | 0.28 | 0.28 | 0.29 | 0.26 | 0.27 | 0.20 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|
| Share capital | 407 | 410 | 414 | 415 | 416 | 417 | 465 |
| Other equity / reserves | 6,894 | 7,616 | 8,094 | 9,282 | 9,788 | 10,460 | 17,540 |
| Total equity | 7,301 | 8,026 | 8,509 | 9,697 | 10,204 | 10,878 | 18,005 |
| Borrowings | 4,261 | 4,381 | 4,414 | 4,659 | 4,898 | 6,410 | 7,292 |
| Current liabilities | 694 | 728 | 824 | 1,372 | 1,377 | 1,948 | 2,176 |
| Non-current liabilities | 4,522 | 4,869 | 4,850 | 5,068 | 5,317 | 6,718 | 8,103 |
| Total assets | 12,594 | 13,828 | 14,393 | 16,928 | 17,702 | 20,358 | 29,120 |
| Property, plant & equipment | 3,779 | 5,113 | 4,973 | 6,813 | 6,823 | 7,395 | 7,517 |
| Capital work-in-progress | 46 | 109 | 255 | 1,859 | 2,173 | 3,147 | 4,071 |
| Investments | 548 | 244 | 1,578 | 183 | 249 | 25 | 1,024 |
| Inventories | 102 | 112 | 114 | 134 | 141 | 147 | 165 |
| Receivables | 500 | 677 | 839 | 809 | 1,035 | 1,058 | 1,070 |
| Cash & equivalents | 580 | 723 | 747 | 611 | 606 | 798 | 1,024 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | 1,803 | 2,100 | 2,022 |
| Cash from investing | -4,202 | -1,691 | -2,062 |
| Cash from financing | 2,504 | -521 | 227 |
| Capex | 249 | 2,076 | 2,492 |
| Free cash flow | 1,554 | 25 | -470 |
| Dividends paid | 0 | 116 | 168 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Adani Ports and Special Economic Zone Ltd. | 4,46,183 | 1,936.60 | 38.7 | 4.36 | 11.3% |
| InterGlobe Aviation Ltd. | 2,11,757 | 5,476.00 | — | 42.39 | -82.1% |
| GMR Airports Ltd. | 1,05,277 | 98.75 | 210.4 | — | — |
| JSW Infrastructure Ltd. | 78,694 | 338.30 | 54.6 | 4.37 | 8.0% |
| Container Corporation of India Ltd. | 33,496 | 439.80 | 27.5 | 2.51 | 9.1% |
| Delhivery Ltd. | 32,070 | 428.00 | 171.2 | 3.27 | 1.9% |
| Redington Ltd. | 25,602 | 327.50 | 13.8 | 2.38 | 17.2% |
| Firstsource Solutions Ltd. | 20,467 | 293.65 | 28.3 | 4.20 | 14.8% |
| Great Eastern Shipping Co. Ltd. | 20,398 | 1,428.70 | 5.4 | 1.20 | 22.1% |
| International Gemological Institute Ltd. | 17,606 | 407.40 | 34.1 | 10.05 | 29.5% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare JSW Infrastructure Ltd. with
FAQs
What is the share price of JSW Infrastructure Ltd.?
JSW Infrastructure Ltd. (JSWINFRA) closed at ₹338.30 on NSE on 06 Nov 2026.
What is the market cap of JSW Infrastructure Ltd.?
₹78,694 crore at the latest close.
What is the P/E ratio of JSW Infrastructure Ltd.?
54.6, on trailing-twelve-month earnings from its filings.
How fast is JSW Infrastructure Ltd. growing?
JSW Infrastructure Ltd.: Latest-quarter revenue is up 17.0% year on year, profit down 12.0%.
How profitable is JSW Infrastructure Ltd.?
On a trailing-twelve-month basis return on equity is 8.0%, return on capital employed 9.5%, operating margin 47.6%, net margin 24.9%.
How much debt does JSW Infrastructure Ltd. have?
JSW Infrastructure Ltd. is lightly geared: debt to equity is 0.41 with borrowings of ₹7,292 cr against cash of ₹1,024 cr (balance sheet of 2026-09-30). Operating profit covers interest 4.1 times.
Financials parsed from JSW Infrastructure Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '23, annual from FY24, balance sheet from Sep '23. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.