TBO Tek Ltd.
NSE: TBOTEK · Consumer Services
Ask the data
Instant answers about TBO Tek Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 1,393 | 1,737 | 2,677 |
| EBITDA | 258 | 275 | 370 |
| Operating margin | 18.5% | 15.8% | 13.8% |
| Interest | 11 | 23 | 44 |
| Depreciation | 36 | 52 | 86 |
| Profit before tax | 227 | 275 | 293 |
| Tax | 26 | 45 | 49 |
| Net profit | 202 | 230 | 244 |
| EPS ₹ | 19.85 | 21.73 | 22.88 |
| Operating cash flow | 222 | 68 | 46 |
| Capex | 9 | 6 | 13 |
| Dividend paid | 0 | 0 | 0 |
| Total assets | 4,857 | 6,214 | 9,309 |
| Equity | 545 | 1,195 | 1,551 |
Quarterly performance
last 11 quarters · ₹ crore| MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 418 | 451 | 422 | 446 | 511 | 568 | 784 | 814 | 926 | 866 |
| Operating profit | 66 | 79 | 83 | 55 | 65 | 74 | 88 | 100 | 105 | 138 | 136 |
| Operating margin | 17.8% | 18.8% | 18.4% | 13.1% | 14.5% | 14.5% | 15.5% | 12.8% | 12.9% | 14.9% | 15.7% |
| Other income | 7 | 15 | 7 | 17 | 16 | 13 | 15 | 12 | 13 | 13 | 15 |
| Interest | 4 | 6 | 6 | 6 | 5 | 5 | 9 | 15 | 15 | 15 | 17 |
| Depreciation | 15 | 12 | 13 | 13 | 14 | 14 | 16 | 26 | 30 | 33 | 34 |
| Profit before tax | 53 | 76 | 71 | 57 | 71 | 75 | 78 | 66 | 74 | 103 | 92 |
| Tax | 7 | 15 | 11 | 7 | 12 | 12 | 11 | 12 | 14 | 20 | 16 |
| Net profit | 47 | 61 | 60 | 50 | 59 | 63 | 68 | 54 | 60 | 83 | 76 |
| EPS ₹ | 4.58 | 5.85 | 5.71 | 4.70 | 5.54 | 5.90 | 6.32 | 5.03 | 5.62 | 7.77 | 7.08 |
| Revenue YoY | — | — | — | — | 20.9% | 22.2% | 25.9% | 85.8% | 82.5% | 81.1% | 52.5% |
| Profit YoY | — | — | — | — | 26.3% | 3.4% | 12.4% | 7.4% | 2.0% | 32.4% | 12.5% |
Returns & margins
trailing-twelve-month, per quarter| DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| ROE | 20.2% | 19.2% | 19.4% | 17.3% | 17.5% | 15.8% | 17.1% | 15.7% |
| ROCE | 23.0% | 22.4% | 22.3% | 15.4% | 16.3% | 15.3% | 17.0% | 17.2% |
| Net margin | 13.1% | 13.2% | 12.7% | 12.3% | 10.5% | 9.1% | 8.6% | 8.1% |
| EBITDA margin | 17.0% | 16.2% | 15.1% | 14.5% | 14.2% | 13.7% | 14.0% | 14.1% |
| Debt / equity | 0.13 | 0.11 | 0.11 | 0.44 | 0.44 | 0.42 | 0.42 | 0.33 |
| Interest coverage | 12.68 | 12.80 | 13.30 | 12.15 | 9.44 | 7.73 | 7.07 | 6.49 |
| Asset turnover | 0.28 | 0.28 | 0.29 | 0.27 | 0.32 | 0.29 | 0.33 | 0.34 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|
| Share capital | 10 | 11 | 11 | 11 | 11 | 11 |
| Other equity / reserves | 534 | 1,065 | 1,184 | 1,375 | 1,540 | 1,726 |
| Total equity | 545 | 1,076 | 1,195 | 1,386 | 1,551 | 1,737 |
| Borrowings | 135 | 138 | 136 | 605 | 645 | 565 |
| Current liabilities | 4,056 | 4,571 | 4,837 | 5,153 | 7,062 | 7,650 |
| Non-current liabilities | 256 | 246 | 183 | 733 | 696 | 544 |
| Total assets | 4,857 | 5,892 | 6,214 | 7,272 | 9,309 | 9,932 |
| Property, plant & equipment | 80 | 74 | 78 | 112 | 114 | 106 |
| Capital work-in-progress | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 2 | 2 | 173 | 2 | 263 | 273 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3,307 | 3,770 | 4,061 | 4,523 | 5,314 | 5,737 |
| Cash & equivalents | 751 | 1,072 | 962 | 1,769 | 1,022 | 1,394 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | 222 | 68 | 46 |
| Cash from investing | -153 | -220 | -485 |
| Cash from financing | 115 | 365 | 441 |
| Capex | 9 | 6 | 13 |
| Free cash flow | 213 | 62 | 34 |
| Dividends paid | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Consumer Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Eternal Ltd. | 3,34,461 | 363.15 | 678.4 | 10.69 | 1.6% |
| Avenue Supermarts Ltd. | 2,23,396 | 3,425.00 | 71.7 | 8.56 | 11.9% |
| Trent Ltd. | 1,64,172 | 3,079.00 | 86.6 | 21.13 | 24.4% |
| Indian Hotels Co. Ltd. | 1,26,398 | 888.00 | 57.2 | 9.27 | 16.2% |
| Lenskart Solutions Ltd. | 1,26,056 | 724.75 | 161.6 | 13.52 | 8.4% |
| Meesho Ltd. | 1,08,067 | 233.48 | — | 25.69 | -21.9% |
| FSN E-Commerce Ventures Ltd. | 1,01,110 | 353.00 | 313.5 | 61.10 | 19.5% |
| Info Edge (India) Ltd. | 77,285 | 1,191.90 | 43.8 | 1.67 | 3.8% |
| Swiggy Ltd. | 50,087 | 191.17 | — | 2.95 | -21.1% |
| Vishal Mega Mart Ltd. | 44,037 | 94.00 | 77.0 | 5.58 | 7.2% |
| TBO Tek Ltd. | 16,991 | 1,564.70 | 62.2 | 9.78 | 15.7% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare TBO Tek Ltd. with
FAQs
What is the share price of TBO Tek Ltd.?
TBO Tek Ltd. (TBOTEK) closed at ₹1,564.70 on NSE on 06 Nov 2026.
What is the market cap of TBO Tek Ltd.?
₹16,991 crore at the latest close.
What is the P/E ratio of TBO Tek Ltd.?
62.2, on trailing-twelve-month earnings from its filings.
How fast is TBO Tek Ltd. growing?
TBO Tek Ltd.: Latest-quarter revenue is up 52.5% year on year, profit up 12.5%.
How profitable is TBO Tek Ltd.?
On a trailing-twelve-month basis return on equity is 15.7%, return on capital employed 17.2%, operating margin 14.1%, net margin 8.1%.
How much debt does TBO Tek Ltd. have?
TBO Tek Ltd. is lightly geared: debt to equity is 0.33 with borrowings of ₹565 cr against cash of ₹1,394 cr (balance sheet of 2026-09-30). Operating profit covers interest 6.5 times.
Financials parsed from TBO Tek Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '24, annual from FY24, balance sheet from Mar '24. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.