FSN E-Commerce Ventures Ltd.
NSE: NYKAA · Consumer Services
Ask the data
Instant answers about FSN E-Commerce Ventures Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 3,774 | 5,144 | 6,386 | 7,950 | 10,022 |
| EBITDA | 163 | 256 | 346 | 474 | 752 |
| Operating margin | 4.3% | 5.0% | 5.4% | 6.0% | 7.5% |
| Interest | 47 | 75 | 83 | 107 | 117 |
| Depreciation | 96 | 173 | 224 | 266 | 320 |
| Profit before tax | 47 | 38 | 69 | 127 | 330 |
| Tax | 6 | 14 | 25 | 54 | 126 |
| Net profit | 41 | 19 | 32 | 66 | 199 |
| EPS ₹ | 0.88 | 0.07 | 0.11 | 0.23 | 0.70 |
| Operating cash flow | -354 | -140 | 0 | 467 | 644 |
| Capex | 94 | 208 | 111 | 127 | 154 |
| Dividend paid | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2,646 | 2,950 | 3,401 | 3,980 | 4,611 |
| Equity | 1,340 | 1,378 | 1,262 | 1,301 | 1,438 |
Quarterly performance
last 20 quarters · ₹ crore| SEP '21 | DEC '21 | MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 1,098 | 973 | 1,231 | 1,463 | 1,302 | 1,422 | 1,507 | 1,789 | 1,668 | 1,746 | 1,875 | 2,267 | 2,062 | 2,155 | 2,346 | 2,873 | 2,648 | 2,782 | 3,006 |
| Operating profit | 29 | 69 | 39 | 61 | 78 | 71 | 73 | 81 | 99 | 93 | 96 | 104 | 141 | 133 | 141 | 159 | 230 | 223 | 236 | 263 |
| Operating margin | 3.3% | 6.3% | 4.0% | 5.0% | 5.3% | 5.4% | 5.2% | 5.4% | 5.5% | 5.6% | 5.5% | 5.5% | 6.2% | 6.5% | 6.5% | 6.8% | 8.0% | 8.4% | 8.5% | 8.7% |
| Other income | 5 | 6 | 11 | 6 | 6 | 10 | 7 | 9 | 8 | 7 | 7 | 5 | 6 | 9 | 9 | 8 | 6 | 9 | 9 | 10 |
| Interest | 11 | 13 | 13 | 20 | 20 | 19 | 19 | 21 | 22 | 21 | 21 | 24 | 32 | 30 | 30 | 31 | 29 | 26 | 27 | 31 |
| Depreciation | 21 | 25 | 30 | 38 | 51 | 53 | 52 | 55 | 58 | 60 | 60 | 64 | 70 | 73 | 76 | 79 | 81 | 84 | 89 | 93 |
| Profit before tax | 1 | 37 | 6 | 9 | 13 | 9 | 10 | 13 | 26 | 20 | 22 | 21 | 45 | 40 | 44 | 55 | 110 | 122 | 129 | 149 |
| Tax | 0 | 8 | -2 | 3 | 3 | 4 | 3 | 4 | 8 | 10 | 8 | 8 | 18 | 20 | 19 | 22 | 42 | 43 | 49 | 47 |
| Net profit | 1 | 28 | 9 | 4 | 8 | 2 | 3 | 6 | 16 | 7 | 10 | 10 | 26 | 20 | 23 | 34 | 63 | 78 | 80 | 101 |
| EPS ₹ | 0.03 | 0.60 | 0.18 | 0.09 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 | 0.08 | 0.12 | 0.22 | 0.27 | 0.28 | 0.35 |
| Revenue YoY | — | — | — | 39.0% | 33.2% | 33.7% | — | 22.4% | 22.3% | 28.1% | 22.8% | 24.4% | 26.7% | 23.6% | 23.4% | 25.1% | 26.7% | 28.4% | 29.1% | 28.1% |
| Profit YoY | — | — | — | 251.3% | -70.7% | -71.8% | — | 42.3% | 97.7% | 187.6% | 192.1% | 71.6% | 61.3% | 192.6% | 141.9% | 242.9% | 142.4% | 286.5% | 243.1% | 192.8% |
Returns & margins
trailing-twelve-month, per quarter| JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 1.3% | 1.4% | 2.0% | 2.6% | 3.1% | 3.3% | 4.0% | 5.1% | 6.1% | 7.5% | 10.2% | 13.9% | 17.8% | 19.5% |
| ROCE | 6.4% | 6.0% | 6.8% | 7.8% | 8.6% | 7.7% | 8.9% | 10.4% | 11.7% | 12.9% | 15.5% | 20.5% | 24.2% | 23.5% |
| Net margin | 0.3% | 0.3% | 0.5% | 0.5% | 0.6% | 0.6% | 0.7% | 0.8% | 1.0% | 1.2% | 1.5% | 2.0% | 2.4% | 2.9% |
| EBITDA margin | 5.2% | 5.3% | 5.4% | 5.4% | 5.5% | 5.5% | 5.7% | 6.0% | 6.2% | 6.5% | 7.0% | 7.5% | 8.0% | 8.4% |
| Debt / equity | 0.33 | 0.47 | 0.47 | 0.54 | 0.54 | 0.77 | 0.77 | 0.74 | 0.74 | 0.71 | 0.71 | 0.52 | 0.52 | 0.60 |
| Interest coverage | 1.51 | 1.56 | 1.72 | 1.83 | 1.95 | 2.01 | 2.09 | 2.19 | 2.28 | 2.48 | 3.06 | 3.82 | 4.66 | 5.51 |
| Asset turnover | 1.84 | 1.82 | 1.92 | 1.88 | 1.97 | 1.90 | 2.03 | 2.00 | 2.10 | 2.04 | 2.18 | 2.17 | 2.31 | 2.12 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '21‡ | MAR '22‡ | SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | — | — | 47 | 285 | 285 | 286 | 286 | 286 | 286 | 286 | 286 |
| Other equity / reserves | — | — | 1,314 | 1,093 | 1,106 | 977 | 1,019 | 1,015 | 1,102 | 1,152 | 1,368 |
| Total equity | 490 | 1,340 | 1,361 | 1,378 | 1,391 | 1,262 | 1,305 | 1,301 | 1,388 | 1,438 | 1,655 |
| Borrowings | 188 | 333 | 487 | 460 | 660 | 680 | 1,001 | 961 | 990 | 747 | 991 |
| Current liabilities | — | — | 1,043 | 1,198 | 1,539 | 1,879 | 2,146 | 2,161 | 2,585 | 2,758 | 3,228 |
| Non-current liabilities | — | — | 473 | 360 | 188 | 241 | 244 | 476 | 308 | 351 | 400 |
| Total assets | 1,302 | 2,646 | 2,886 | 2,950 | 3,136 | 3,401 | 3,723 | 3,980 | 4,332 | 4,611 | 5,342 |
| Property, plant & equipment | 233 | 460 | 578 | 543 | 508 | 497 | 514 | 602 | 658 | 300 | 307 |
| Capital work-in-progress | — | — | 11 | 2 | 1 | 6 | 2 | 3 | 5 | 9 | 4 |
| Investments | 1 | 0 | 41 | 38 | 36 | 34 | 33 | 0 | 0 | 0 | 0 |
| Inventories | 498 | 876 | 933 | 1,005 | 1,094 | 1,192 | 1,411 | 1,418 | 1,573 | 1,642 | 2,210 |
| Receivables | 77 | 94 | 126 | 164 | 176 | 242 | 255 | 247 | 259 | 289 | 271 |
| Cash & equivalents | 248 | 267 | 26 | 41 | 26 | 76 | 84 | 125 | 113 | 177 | 180 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | -354 | -140 | 0 | 467 | 644 |
| Cash from investing | -603 | 140 | -10 | -205 | -159 |
| Cash from financing | 927 | 5 | 44 | -212 | -433 |
| Capex | 94 | 208 | 111 | 127 | 154 |
| Free cash flow | -448 | -348 | -110 | 339 | 490 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Consumer Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Eternal Ltd. | 3,34,461 | 363.15 | 678.4 | 10.69 | 1.6% |
| Avenue Supermarts Ltd. | 2,23,396 | 3,425.00 | 71.7 | 8.56 | 11.9% |
| Trent Ltd. | 1,64,172 | 3,079.00 | 86.6 | 21.13 | 24.4% |
| Indian Hotels Co. Ltd. | 1,26,398 | 888.00 | 57.2 | 9.27 | 16.2% |
| Lenskart Solutions Ltd. | 1,26,056 | 724.75 | 161.6 | 13.52 | 8.4% |
| Meesho Ltd. | 1,08,067 | 233.48 | — | 25.69 | -21.9% |
| FSN E-Commerce Ventures Ltd. | 1,01,110 | 353.00 | 313.5 | 61.10 | 19.5% |
| Info Edge (India) Ltd. | 77,285 | 1,191.90 | 43.8 | 1.67 | 3.8% |
| Swiggy Ltd. | 50,087 | 191.17 | — | 2.95 | -21.1% |
| Vishal Mega Mart Ltd. | 44,037 | 94.00 | 77.0 | 5.58 | 7.2% |
StoxGud checklist: Bullish setup · 8/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare FSN E-Commerce Ventures Ltd. with
FAQs
What is the share price of FSN E-Commerce Ventures Ltd.?
FSN E-Commerce Ventures Ltd. (NYKAA) closed at ₹353.00 on NSE on 06 Nov 2026.
What is the market cap of FSN E-Commerce Ventures Ltd.?
₹1,01,110 crore at the latest close.
What is the P/E ratio of FSN E-Commerce Ventures Ltd.?
313.5, on trailing-twelve-month earnings from its filings.
How fast is FSN E-Commerce Ventures Ltd. growing?
FSN E-Commerce Ventures Ltd.: revenue has compounded at 24.9% a year over three years; net profit at 118.0% a year. Latest-quarter revenue is up 28.1% year on year, profit up 192.8%.
How profitable is FSN E-Commerce Ventures Ltd.?
On a trailing-twelve-month basis return on equity is 19.5%, return on capital employed 23.5%, operating margin 8.4%, net margin 2.9%.
How much debt does FSN E-Commerce Ventures Ltd. have?
FSN E-Commerce Ventures Ltd. is moderately geared: debt to equity is 0.60 with borrowings of ₹991 cr against cash of ₹180 cr (balance sheet of 2026-09-30). Operating profit covers interest 5.5 times.
Financials parsed from FSN E-Commerce Ventures Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '21, annual from FY22, balance sheet from Mar '21. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.