Sterling and Wilson Renewable Energy Limited
NSE: SWSOLAR · Construction
Ask the data
Instant answers about Sterling and Wilson Renewable Energy Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 5,575 | 5,081 | 5,199 | 2,015 | 3,035 | 7,548 |
| EBITDA | 304 | -389 | -913 | -1,130 | -23 | 302 |
| Operating margin | 5.5% | -7.7% | -17.6% | -56.1% | -0.7% | 4.0% |
| Interest | 195 | 93 | 77 | 145 | 219 | 154 |
| Depreciation | 14 | 17 | 15 | 15 | 17 | 11 |
| Profit before tax | 398 | -340 | -910 | -1,179 | -172 | -270 |
| Tax | 94 | -50 | 6 | -4 | 38 | 26 |
| Net profit | 310 | -285 | -909 | -1,170 | -212 | -309 |
| EPS ₹ | 19.33 | -17.80 | -54.21 | -61.65 | -10.40 | -13.25 |
| Operating cash flow | — | — | -1,690 | -1,829 | 602 | -257 |
| Capex | — | — | 13 | 9 | 1 | 11 |
| Dividend paid | — | — | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | 3,190 | 4,301 | 5,317 |
| Equity | — | — | — | -225 | 969 | 650 |
Quarterly performance
last 28 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,193 | 1,076 | 2,061 | 1,068 | 1,337 | 1,312 | 1,365 | 1,195 | 1,438 | 1,495 | 1,071 | 1,207 | 313 | 407 | 88 | 515 | 760 | 583 | 1,178 | 915 | 1,030 | 1,837 | 1,762 | 1,749 | 2,092 | 1,946 | 1,590 | 1,528 |
| Operating profit | 95 | 10 | 134 | 17 | 4 | 14 | -424 | -104 | -294 | -391 | -124 | -344 | -370 | -64 | -352 | -37 | 1 | -16 | 29 | 25 | 18 | 70 | 85 | 4 | 67 | 146 | 79 | 56 |
| Operating margin | 7.9% | 0.9% | 6.5% | 1.6% | 0.3% | 1.1% | -31.1% | -8.7% | -20.5% | -26.2% | -11.6% | -28.5% | -118.4% | -15.7% | -398.2% | -7.2% | 0.2% | -2.8% | 2.5% | 2.7% | 1.8% | 3.8% | 4.9% | 0.2% | 3.2% | 7.5% | 4.9% | 3.7% |
| Other income | 72 | 107 | 60 | 31 | 39 | 36 | 52 | 33 | 31 | 7 | 23 | 4 | 98 | 11 | -2 | 7 | 17 | 27 | 33 | 13 | 34 | 5 | 21 | 111 | 19 | 53 | 20 | 14 |
| Interest | 62 | 51 | 31 | 25 | 22 | 23 | 23 | 13 | 17 | 28 | 19 | 15 | 33 | 38 | 60 | 62 | 64 | 68 | 25 | 19 | 28 | 31 | 29 | 36 | 47 | 42 | 39 | 50 |
| Depreciation | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | 101 | 62 | 159 | 20 | 18 | 23 | -400 | -87 | -284 | -416 | -123 | -358 | -308 | -95 | -418 | -95 | -50 | -61 | 34 | 15 | 20 | 41 | 75 | -503 | 4 | 154 | 57 | 17 |
| Tax | 21 | 12 | 31 | 2 | 2 | 1 | -56 | -11 | 1 | 12 | 3 | -2 | -10 | 4 | 4 | -0 | 5 | 2 | 32 | 10 | 12 | 24 | 36 | -26 | 3 | 13 | 3 | 0 |
| Net profit | 80 | 50 | 132 | 16 | 23 | 22 | -347 | -76 | -285 | -422 | -126 | -354 | -297 | -101 | -417 | -95 | -54 | -64 | 1 | 4 | 7 | 15 | 32 | -473 | -3 | 135 | 54 | 19 |
| EPS ₹ | 4.99 | 3.09 | 8.25 | 1.02 | 1.46 | 1.35 | -21.63 | -4.75 | -17.75 | -26.31 | -5.44 | -18.66 | -15.65 | -5.34 | -22.00 | -5.03 | -2.86 | -3.31 | 0.06 | 0.18 | 0.30 | 0.64 | 1.37 | -20.27 | -0.12 | 5.76 | 2.32 | 0.82 |
| Revenue YoY | — | — | — | — | 12.0% | 21.9% | -33.8% | 11.9% | 7.6% | 14.0% | -21.5% | 1.0% | -78.3% | -72.8% | -91.7% | -57.3% | 142.9% | 43.2% | 1232.1% | 77.7% | 35.7% | 215.2% | 92.5% | 69.7% | 13.9% | — | -9.7% | -12.6% |
| Profit YoY | — | — | — | — | -70.7% | -56.4% | -362.2% | -563.6% | -1315.3% | -2052.9% | — | — | — | — | — | — | — | — | — | — | — | — | 663.0% | -6812.1% | -118.7% | — | 69.6% | — |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | -342.7% | -250.9% | — | — | — | — | -21.9% | -11.6% | -5.3% | 2.8% | -47.6% | -44.2% | 28.4% |
| ROCE | — | — | — | — | — | — | — | — | — | -66.2% | -46.5% | -57.3% | -40.1% | -24.4% | -20.8% | 3.2% | 7.8% | 8.0% | 11.6% | -6.4% | -6.9% | 24.9% |
| Net margin | 5.2% | 4.0% | 3.4% | -5.6% | -7.3% | -12.9% | -20.6% | -17.5% | -22.8% | -29.4% | -29.3% | -58.0% | -68.9% | -37.8% | -32.4% | -7.0% | -3.3% | -1.4% | 0.6% | -4.1% | -3.9% | 2.9% |
| EBITDA margin | 4.7% | 3.0% | 2.9% | -7.7% | -9.8% | -15.2% | -22.1% | -17.6% | -22.1% | -30.1% | -30.1% | -56.1% | -62.2% | -25.5% | -20.8% | -0.7% | 1.1% | 1.5% | 2.9% | 4.0% | 4.0% | 4.9% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 3.79 | 3.79 | — | — | — | — | 0.49 | 0.49 | 0.90 | 0.90 | 1.79 | 1.79 | 1.27 |
| Interest coverage | 3.02 | 3.00 | 3.17 | -2.65 | -4.51 | -8.88 | -13.69 | -10.86 | -13.98 | -11.75 | -7.49 | -7.13 | -3.76 | -1.94 | -1.46 | 0.21 | 0.64 | 1.06 | 2.06 | -0.76 | -0.76 | 2.30 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 1.18 | 0.87 | 0.63 | 0.41 | 0.44 | 0.48 | 0.71 | 0.80 | 0.76 | 1.02 | 1.42 | 1.39 | 1.37 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 19 | 19 | 19 | 23 | 23 | 23 | 23 | 23 |
| Other equity / reserves | 331 | -244 | -419 | 946 | 942 | 447 | 626 | 699 |
| Total equity | 350 | -225 | -400 | 969 | 966 | 470 | 650 | 723 |
| Borrowings | 1,328 | 2,030 | 2,178 | 477 | 873 | 1,194 | 1,164 | 920 |
| Current liabilities | 2,661 | 2,700 | 4,371 | 3,046 | 3,382 | 3,623 | 4,108 | 4,175 |
| Non-current liabilities | 463 | 730 | 56 | 300 | 551 | 776 | 558 | 337 |
| Total assets | 3,461 | 3,190 | 4,013 | 4,301 | 4,885 | 4,859 | 5,317 | 5,232 |
| Property, plant & equipment | 40 | 38 | 58 | 106 | 96 | 35 | 35 | 35 |
| Capital work-in-progress | 0 | 0 | 0 | 0 | — | 3 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Inventories | 4 | 2 | 1 | 1 | 4 | 2 | 2 | 2 |
| Receivables | 760 | 790 | 689 | 832 | 924 | 1,498 | 1,799 | 2,041 |
| Cash & equivalents | 428 | 48 | 55 | 296 | 369 | 253 | 314 | 94 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Cash from operations | -1,690 | -1,829 | 602 | -257 |
| Cash from investing | 949 | -12 | -5 | -107 |
| Cash from financing | 978 | 1,431 | -286 | 103 |
| Capex | 13 | 9 | 1 | 11 |
| Free cash flow | -1,703 | -1,838 | 601 | -269 |
| Dividends paid | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Construction · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Larsen & Toubro Ltd. | 5,66,554 | 4,117.70 | 31.7 | 5.01 | 15.8% |
| Rail Vikas Nigam Ltd. | 40,312 | 193.34 | 44.8 | 4.10 | 9.2% |
| Kalpataru Projects International Ltd. | 23,413 | 1,370.80 | 19.8 | 2.76 | 14.0% |
| Cemindia Projects Ltd. | 22,734 | 1,323.30 | 47.0 | 8.68 | 18.5% |
| NBCC (India) Ltd. | 21,184 | 78.00 | 26.6 | 6.59 | 24.7% |
| IRB Infrastructure Developers Ltd. | 20,557 | 17.02 | 19.1 | 0.97 | 5.0% |
| Engineers India Ltd. | 16,451 | 292.70 | 18.3 | 4.92 | 26.9% |
| Techno Electric & Engineering Company Ltd. | 10,798 | 928.50 | 25.1 | 2.60 | 10.4% |
| IRCON International Ltd. | 10,173 | 108.17 | 20.9 | 1.50 | 7.2% |
| RITES Ltd. | 9,358 | 194.72 | 23.1 | 3.52 | 15.2% |
| Sterling and Wilson Renewable Energy Limited | 3,482 | 149.13 | 17.0 | 4.82 | 28.4% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Sterling and Wilson Renewable Energy Limited?
Sterling and Wilson Renewable Energy Limited (SWSOLAR) closed at ₹149.13 on NSE on 06 Nov 2026.
What is the market cap of Sterling and Wilson Renewable Energy Limited?
₹3,482 crore at the latest close.
What is the P/E ratio of Sterling and Wilson Renewable Energy Limited?
17.0, on trailing-twelve-month earnings from its filings.
How fast is Sterling and Wilson Renewable Energy Limited growing?
Sterling and Wilson Renewable Energy Limited: revenue has compounded at 13.2% a year over three years. Latest-quarter revenue is down 12.6% year on year.
How profitable is Sterling and Wilson Renewable Energy Limited?
On a trailing-twelve-month basis return on equity is 28.4%, return on capital employed 24.9%, operating margin 4.9%, net margin 2.9%.
How much debt does Sterling and Wilson Renewable Energy Limited have?
Sterling and Wilson Renewable Energy Limited is moderately geared: debt to equity is 1.27 with borrowings of ₹920 cr against cash of ₹94 cr (balance sheet of 2026-09-30). Operating profit covers interest 2.3 times.
Financials parsed from Sterling and Wilson Renewable Energy Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.