Larsen & Toubro Ltd.
NSE: LT · Construction
Ask the data
Instant answers about Larsen & Toubro Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,19,862 | 1,41,007 | 1,45,452 | 1,35,979 | 1,56,521 | 1,83,341 | 2,21,113 | 2,85,874 |
| EBITDA | 13,571 | 16,325 | 16,329 | 15,624 | 18,217 | 20,753 | 23,494 | 29,151 |
| Operating margin | 11.3% | 11.6% | 11.2% | 11.5% | 11.6% | 11.3% | 10.6% | 10.2% |
| Interest | 1,539 | 1,806 | 2,797 | 3,913 | 3,126 | 3,207 | 3,546 | 2,849 |
| Depreciation | 1,929 | 2,084 | 2,462 | 2,904 | 2,948 | 3,502 | 3,682 | 4,365 |
| Profit before tax | 11,639 | 14,581 | 13,431 | 8,542 | 14,530 | 17,109 | 20,517 | 25,976 |
| Tax | 3,199 | 4,343 | 3,263 | 3,873 | 4,239 | 4,484 | 4,947 | 6,816 |
| Net profit | 7,370 | 8,905 | 9,549 | 11,583 | 8,669 | 10,471 | 13,059 | 16,084 |
| EPS ₹ | 52.62 | 63.51 | 68.04 | 82.49 | 61.71 | 74.51 | 93.96 | 116.93 |
| Operating cash flow | — | — | — | — | 19,164 | 22,777 | 18,266 | 16,741 |
| Capex | — | — | — | — | 3,111 | 4,144 | 4,517 | 4,809 |
| Dividend paid | — | — | — | — | 2,528 | 3,091 | 4,217 | 4,676 |
| Total assets | 2,43,877 | 2,78,347 | 3,08,140 | 3,11,274 | 3,20,049 | 3,30,352 | 3,39,627 | 4,52,550 |
| Equity | 54,904 | 62,375 | 66,723 | 75,869 | 82,408 | 89,326 | 86,359 | 1,09,290 |
Quarterly performance
last 34 quarters · ₹ crore| MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40,678 | 28,283 | 32,081 | 35,709 | 44,934 | 29,636 | 35,328 | 36,243 | 44,245 | 21,260 | 31,035 | 35,596 | 48,088 | 29,335 | 34,773 | 39,563 | 52,851 | 35,853 | 42,763 | 46,390 | 58,335 | 47,882 | 51,024 | 55,128 | 67,079 | 55,120 | 61,555 | 64,668 | 63,679 | 67,984 | 71,450 | 82,762 | 67,942 | 78,750 |
| Operating profit | 5,390 | 2,913 | 3,771 | 3,996 | 5,599 | 3,319 | 4,022 | 4,118 | 5,121 | 1,620 | 3,335 | 4,280 | 6,389 | 3,171 | 3,995 | 4,530 | 6,521 | 3,957 | 4,899 | 5,073 | 6,833 | 4,869 | 5,632 | 5,759 | 7,234 | 5,615 | 6,362 | 6,255 | 6,318 | 6,806 | 7,417 | 8,610 | 6,116 | 6,845 |
| Operating margin | 13.3% | 10.3% | 11.8% | 11.2% | 12.5% | 11.2% | 11.4% | 11.4% | 11.6% | 7.6% | 10.7% | 12.0% | 13.3% | 10.8% | 11.5% | 11.5% | 12.3% | 11.0% | 11.5% | 10.9% | 11.7% | 10.2% | 11.0% | 10.4% | 10.8% | 10.2% | 10.3% | 9.7% | 9.9% | 10.0% | 10.4% | 10.4% | 9.0% | 8.7% |
| Other income | 433 | 244 | 425 | 606 | 621 | 384 | 596 | 475 | 660 | 777 | 559 | 1,065 | 1,028 | 648 | 532 | 571 | 516 | 695 | 739 | 755 | 741 | 1,146 | 1,133 | 838 | 1,042 | 921 | 1,101 | 968 | 1,357 | 1,384 | 1,441 | 1,579 | 2,377 | 2,306 |
| Interest | 418 | 365 | 399 | 535 | 507 | 587 | 686 | 709 | 821 | 1,056 | 1,042 | 962 | 853 | 827 | 779 | 814 | 705 | 756 | 836 | 802 | 813 | 851 | 864 | 904 | 926 | 861 | 884 | 843 | 782 | 763 | 625 | 679 | 539 | 473 |
| Depreciation | 492 | 645 | 516 | 449 | 475 | 461 | 630 | 660 | 711 | 672 | 713 | 702 | 817 | 717 | 729 | 732 | 769 | 963 | 860 | 825 | 854 | 830 | 910 | 921 | 1,021 | 998 | 1,024 | 1,047 | 1,033 | 1,092 | 1,072 | 1,168 | 1,032 | 1,037 |
| Profit before tax | 4,913 | 2,148 | 3,576 | 3,619 | 5,239 | 2,562 | 3,303 | 3,223 | 4,250 | 894 | -1,780 | 3,680 | 5,747 | 2,275 | 3,139 | 3,556 | 5,562 | 2,932 | 3,942 | 4,336 | 5,907 | 4,332 | 4,991 | 4,772 | 6,422 | 4,677 | 5,555 | 5,333 | 5,860 | 6,336 | 5,370 | 8,410 | 6,922 | 7,641 |
| Tax | 1,458 | 935 | 886 | 1,200 | 1,322 | 795 | 791 | 711 | 966 | 256 | 489 | 1,041 | 2,087 | 718 | 907 | 1,059 | 1,555 | 639 | 1,123 | 1,270 | 1,461 | 1,216 | 1,136 | 1,177 | 1,418 | 1,237 | 1,442 | 1,332 | 1,534 | 1,649 | 1,541 | 2,093 | 1,939 | 1,726 |
| Net profit | 3,167 | 1,215 | 2,230 | 2,042 | 3,418 | 1,473 | 2,527 | 2,352 | 3,197 | 303 | 5,520 | 2,467 | 3,293 | 1,174 | 1,819 | 2,055 | 3,621 | 1,702 | 2,229 | 2,553 | 3,987 | 2,493 | 3,223 | 2,947 | 4,396 | 2,786 | 3,395 | 3,359 | 3,617 | 3,926 | 3,215 | 5,326 | 4,123 | 5,202 |
| EPS ₹ | 22.60 | 8.67 | 15.91 | 14.56 | 24.37 | 10.50 | 18.01 | 16.76 | 22.78 | 2.16 | 39.32 | 17.57 | 23.45 | 8.36 | 12.95 | 14.63 | 25.77 | 12.11 | 15.86 | 18.17 | 28.37 | 17.74 | 22.94 | 21.44 | 31.98 | 20.26 | 24.69 | 24.43 | 26.30 | 28.54 | 23.37 | 38.71 | 29.97 | 37.81 |
| Revenue YoY | — | — | — | — | 10.5% | 4.8% | 10.1% | 1.5% | -1.5% | -28.3% | -12.2% | -1.8% | 8.7% | 38.0% | 12.0% | 11.1% | 9.9% | 22.2% | 23.0% | 17.3% | 10.4% | 33.6% | 19.3% | 18.8% | 15.0% | 15.1% | 20.6% | 17.3% | 15.5% | 10.4% | 10.5% | — | 6.7% | 15.8% |
| Profit YoY | — | — | — | — | 7.9% | 21.2% | 13.3% | 15.2% | -6.5% | -79.4% | 118.4% | 4.9% | 3.0% | 287.4% | -67.0% | -16.7% | 10.0% | 44.9% | 22.5% | 24.2% | 10.1% | 46.5% | 44.6% | 15.5% | 10.3% | 11.7% | 5.4% | 14.0% | 29.8% | 15.6% | -4.3% | — | 14.0% | 32.5% |
Earlier results (standalone, Sep '07 – Dec '17)
₹ crore · from BSE, before the NSE XBRL filings beginLarsen & Toubro Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33,809 | 37,034 | 44,013 | 53,187 | 60,874 | 61,531 | 57,017 | 59,780 | 66,301 |
| Operating profit | 3,701 | 4,727 | 5,591 | 6,204 | 6,418 | 7,049 | 6,488 | 6,182 | 6,425 |
| Operating margin | 10.9% | 12.8% | 12.7% | 11.7% | 10.5% | 11.5% | 11.4% | 10.3% | 9.7% |
| Other income | 896 | 1,004 | 1,226 | 1,422 | 1,840 | 1,864 | 2,283 | 2,395 | 1,972 |
| Interest | 350 | 510 | 647 | 670 | 982 | 1,084 | 1,419 | 1,449 | 1,318 |
| Depreciation | 306 | 415 | 599 | 699 | 818 | 840 | 1,008 | 999 | 1,215 |
| Profit before tax | 3,940 | 5,881 | 5,833 | 6,312 | 6,633 | 7,578 | 6,701 | 6,689 | 6,758 |
| Tax | 459 | 1,505 | 1,875 | 1,856 | 1,722 | 1,880 | 1,645 | 1,378 | 1,304 |
| Net profit | 3,482 | 4,376 | 3,958 | 4,456 | 4,911 | 5,698 | 5,056 | 5,311 | 5,454 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,500 | 6,383 | 8,467 | 6,901 | 7,686 | 8,616 | 10,605 | 7,408 | 7,919 | 8,122 | 13,585 | 7,885 | 9,331 | 11,413 | 15,384 | 9,483 | 11,245 | 13,999 | 18,461 | 11,955 | 13,195 | 15,429 | 20,294 | 12,555 | 14,510 | 14,388 | 20,079 | 10,338 | 12,717 | 14,995 | 18,968 | 10,710 | 13,234 | 14,774 | 21,061 | 12,150 | 14,705 | 15,946 | 23,500 | 14,086 | 15,860 | 17,716 |
| Operating profit | 586 | 690 | 1,118 | 657 | 677 | 780 | 1,587 | 832 | 837 | 1,007 | 2,051 | 1,007 | 1,006 | 1,238 | 2,341 | 1,126 | 1,174 | 1,343 | 2,561 | 1,087 | 1,405 | 1,475 | 2,451 | 1,071 | 1,402 | 1,675 | 2,901 | 1,087 | 1,341 | 1,569 | 2,490 | 975 | 1,012 | 1,002 | 3,193 | 964 | 1,088 | 1,352 | 3,021 | 966 | 1,309 | 1,674 |
| Operating margin | 10.7% | 10.8% | 13.2% | 9.5% | 8.8% | 9.1% | 15.0% | 11.2% | 10.6% | 12.4% | 15.1% | 12.8% | 10.8% | 10.8% | 15.2% | 11.9% | 10.4% | 9.6% | 13.9% | 9.1% | 10.7% | 9.6% | 12.1% | 8.5% | 9.7% | 11.6% | 14.4% | 10.5% | 10.5% | 10.5% | 13.1% | 9.1% | 7.6% | 6.8% | 15.2% | 7.9% | 7.4% | 8.5% | 12.9% | 6.9% | 8.3% | 9.4% |
| Other income | 23 | 101 | 249 | 202 | 156 | 307 | 231 | 223 | 218 | 234 | 330 | 227 | 382 | 247 | 370 | 296 | 363 | 449 | 314 | 606 | 329 | 530 | 374 | 473 | 449 | 447 | 495 | 488 | 603 | 622 | 570 | 553 | 487 | 617 | 737 | 483 | 645 | 499 | 345 | 424 | 661 | 446 |
| Interest | 13 | 44 | 50 | 38 | 69 | 98 | 145 | 110 | 131 | 134 | 136 | 142 | 193 | 176 | 136 | 161 | 197 | 191 | 121 | 228 | 235 | 238 | 281 | 245 | 243 | 291 | 305 | 272 | 313 | 500 | 334 | 287 | 383 | 381 | 397 | 331 | 360 | 357 | 269 | 359 | 367 | 332 |
| Depreciation | 48 | 53 | 68 | 66 | 73 | 78 | 89 | 94 | 100 | 105 | 116 | 114 | 121 | 128 | 236 | 168 | 171 | 180 | 180 | 192 | 204 | 200 | 222 | 210 | 216 | 199 | 214 | 261 | 238 | 264 | 246 | 246 | 254 | 244 | 255 | 279 | 273 | 267 | 396 | 258 | 259 | 265 |
| Profit before tax | 548 | 695 | 1,336 | 755 | 691 | 911 | 1,583 | 1,871 | 851 | 1,002 | 2,156 | 977 | 1,074 | 1,217 | 2,566 | 1,094 | 1,169 | 1,421 | 2,629 | 1,234 | 1,510 | 1,567 | 2,322 | 1,089 | 1,392 | 1,736 | 3,362 | 1,214 | 1,394 | 1,427 | 2,666 | 995 | 1,409 | 1,085 | 3,201 | 786 | 3,005 | 1,227 | 1,740 | 772 | 1,518 | 1,580 |
| Tax | 200 | 213 | 370 | 253 | 230 | -609 | 585 | 273 | 271 | 243 | 718 | 311 | 309 | 376 | 879 | 347 | 371 | 429 | 708 | 370 | 373 | 445 | 534 | 332 | 414 | 495 | 638 | 320 | 352 | 367 | 605 | 294 | 220 | 202 | 662 | 240 | 286 | 293 | 486 | 213 | 356 | 358 |
| Net profit | 348 | 482 | 967 | 502 | 460 | 1,520 | 999 | 1,598 | 580 | 759 | 1,438 | 666 | 765 | 841 | 1,686 | 746 | 798 | 992 | 1,920 | 864 | 1,137 | 1,122 | 1,788 | 756 | 978 | 1,241 | 2,723 | 894 | 1,042 | 1,060 | 2,061 | 701 | 1,188 | 883 | 2,539 | 547 | 2,719 | 934 | 1,254 | 558 | 1,162 | 1,222 |
| EPS ₹ | 12.19 | 16.66 | 33.12 | 17.19 | 15.74 | 25.98 | 17.05 | 27.28 | 9.90 | 12.72 | 23.90 | 11.05 | 12.66 | 13.84 | 27.70 | 12.24 | 13.07 | 16.21 | 31.37 | 14.10 | 18.64 | 18.26 | 29.06 | 8.18 | 10.57 | 13.40 | 29.39 | 9.63 | 11.23 | 11.41 | 22.18 | 7.54 | 12.77 | 9.48 | 27.26 | 5.87 | 29.16 | 10.02 | 13.44 | 3.99 | 8.30 | 8.72 |
| Revenue YoY | — | — | — | — | 39.8% | 35.0% | 25.3% | 7.3% | 3.0% | -5.7% | 28.1% | 6.4% | 17.8% | 40.5% | 13.2% | 20.3% | 20.5% | 22.7% | 20.0% | 26.1% | 17.3% | 10.2% | 9.9% | 5.0% | 10.0% | -6.8% | -1.1% | -17.7% | -12.4% | 4.2% | -5.5% | 3.6% | 4.1% | -1.5% | 11.0% | 13.4% | 11.1% | 7.9% | 11.6% | 15.9% | 7.8% | 11.1% |
| Profit YoY | — | — | — | — | 32.3% | 215.6% | 3.3% | 218.1% | 26.1% | -50.1% | 44.0% | -58.3% | 31.8% | 10.8% | 17.3% | 12.0% | 4.4% | 18.0% | 13.9% | 15.7% | 42.5% | 13.1% | -6.9% | -12.5% | -14.1% | 10.6% | 52.3% | 18.2% | 6.6% | -14.6% | -24.3% | -21.6% | 14.0% | -16.7% | 23.2% | -22.0% | 128.8% | 5.8% | -50.6% | 2.1% | -57.3% | 30.8% |
Returns & margins
trailing-twelve-month, per quarter| DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 15.8% | 14.3% | 14.7% | 15.2% | 15.7% | 14.3% | 12.6% | 17.0% | 17.2% | 15.3% | 16.4% | 11.5% | 11.0% | 10.5% | 11.2% | 11.7% | 12.3% | 11.7% | 12.6% | 15.6% | 16.1% | 15.1% | 15.5% | 15.2% | 15.6% | 14.7% | 15.2% | 15.8% |
| ROCE | 9.8% | 9.9% | 10.3% | 10.3% | 10.1% | 8.8% | 8.1% | 5.5% | 5.9% | 6.7% | 7.3% | 9.8% | 9.7% | 10.1% | 10.5% | 9.1% | 9.5% | 9.8% | 10.5% | 11.6% | 11.8% | 12.0% | 12.2% | 11.7% | 12.0% | 12.5% | 12.8% | 12.3% |
| Net margin | 6.3% | 6.3% | 6.4% | 6.5% | 6.7% | 6.6% | 6.1% | 8.6% | 8.7% | 8.5% | 8.6% | 5.9% | 5.5% | 5.5% | 5.6% | 5.6% | 5.7% | 5.7% | 5.8% | 6.0% | 6.0% | 5.9% | 5.8% | 5.7% | 5.6% | 5.6% | 5.7% | 5.9% |
| EBITDA margin | 11.8% | 11.5% | 11.7% | 11.6% | 11.7% | 11.4% | 10.9% | 10.7% | 10.9% | 11.5% | 11.9% | 12.1% | 11.9% | 11.6% | 11.7% | 11.6% | 11.5% | 11.3% | 11.1% | 11.0% | 10.9% | 10.6% | 10.6% | 10.5% | 10.3% | 10.2% | 10.0% | 9.6% |
| Debt / equity | 1.96 | 1.66 | 1.66 | 1.66 | 1.66 | 1.76 | 1.76 | 1.76 | 1.76 | 1.45 | 1.45 | 1.45 | 1.45 | 1.12 | 1.12 | 1.55 | 1.55 | 1.33 | 1.33 | 1.53 | 1.53 | 1.32 | 1.32 | 1.38 | 1.38 | 1.11 | 1.11 | 1.21 |
| Interest coverage | 9.30 | 9.07 | 8.39 | 7.36 | 6.76 | 5.76 | 4.57 | 2.82 | 2.82 | 3.18 | 3.69 | 5.34 | 5.50 | 5.65 | 5.97 | 6.14 | 6.41 | 6.34 | 6.61 | 6.87 | 6.83 | 6.79 | 6.87 | 6.99 | 7.26 | 10.12 | 11.38 | 13.24 |
| Asset turnover | 0.56 | 0.51 | 0.51 | 0.52 | 0.53 | 0.47 | 0.44 | 0.43 | 0.43 | 0.44 | 0.46 | 0.47 | 0.49 | 0.49 | 0.51 | 0.53 | 0.55 | 0.55 | 0.59 | 0.63 | 0.66 | 0.65 | 0.67 | 0.67 | 0.70 | 0.63 | 0.64 | 0.62 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '14‡ | MAR '15‡ | MAR '16‡ | MAR '17‡ | MAR '18‡ | MAR '19‡ | MAR '20‡ | MAR '21‡ | MAR '22‡ | SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | 185 | 186 | 186 | 187 | 280 | 281 | 281 | 281 | 281 | 281 | 281 | 275 | 275 | 275 | 275 | 275 | 275 |
| Other equity / reserves | 34,347 | 35,725 | 43,994 | 50,030 | 54,623 | 62,094 | 66,442 | 75,588 | 82,127 | 81,554 | 89,045 | 78,137 | 86,084 | 88,955 | 1,01,108 | 1,09,015 | 1,12,754 |
| Total equity | 34,532 | 35,910 | 44,180 | 50,217 | 54,904 | 62,375 | 66,723 | 75,869 | 82,408 | 81,835 | 89,326 | 78,412 | 86,359 | 89,230 | 1,01,384 | 1,09,290 | 1,13,029 |
| Borrowings | 69,303 | 82,267 | 76,121 | 83,875 | 1,07,524 | 1,03,345 | 1,17,352 | 1,09,886 | 92,095 | 1,27,047 | 1,18,513 | 1,19,736 | 1,14,040 | 1,23,572 | 1,30,622 | 1,21,683 | 1,36,227 |
| Current liabilities | 67,843 | 77,039 | 85,046 | 89,525 | 1,09,274 | 1,33,802 | 1,44,729 | — | — | 1,67,161 | 1,62,066 | 1,67,255 | 1,76,601 | 1,95,326 | 1,98,787 | 2,33,531 | 2,59,865 |
| Non-current liabilities | 60,428 | 70,859 | 62,607 | 68,876 | 74,498 | 75,344 | 87,167 | — | — | 60,351 | 64,719 | 62,417 | 60,477 | 55,300 | 72,509 | 69,522 | 75,892 |
| Total assets | 1,69,162 | 1,93,806 | 1,94,726 | 2,12,182 | 2,43,877 | 2,78,347 | 3,08,140 | 3,11,274 | 3,20,049 | 3,22,794 | 3,30,352 | 3,23,122 | 3,39,627 | 3,56,608 | 3,91,103 | 4,52,550 | 4,84,727 |
| Property, plant & equipment | 20,855 | 18,811 | 12,172 | 11,233 | 10,642 | 10,890 | 10,104 | 11,386 | 10,579 | 12,808 | 13,474 | 14,865 | 15,587 | 13,562 | 17,874 | 19,437 | 20,376 |
| Capital work-in-progress | 4,165 | 4,883 | 1,791 | 1,945 | 2,143 | 2,484 | 3,225 | 388 | 1,170 | 2,212 | 2,949 | 2,739 | 2,897 | 2,561 | 3,921 | 3,036 | 3,527 |
| Investments | — | — | 8,752 | 17,073 | 11,946 | 16,588 | 15,551 | 33,681 | 32,522 | 38,992 | 44,798 | 40,845 | 45,648 | 48,704 | 55,180 | 68,377 | 82,754 |
| Inventories | 5,527 | 6,508 | 4,854 | 4,140 | 4,848 | 6,414 | 5,747 | 5,821 | 5,943 | 6,371 | 6,829 | 6,624 | 6,620 | 7,275 | 8,314 | 9,531 | 11,552 |
| Receivables | 26,385 | 30,089 | 26,025 | 28,689 | 33,117 | 36,846 | 40,732 | 42,230 | 46,139 | 44,011 | 44,732 | 47,977 | 48,771 | 51,143 | 53,655 | 60,461 | 57,719 |
| Cash & equivalents | 39 | 99 | 3,807 | 3,527 | 6,834 | 6,509 | 11,325 | 13,374 | 13,770 | 11,318 | 16,927 | 12,466 | 11,958 | 10,205 | 9,791 | 15,391 | 14,620 |
Cash flow
annual · ₹ crore · line = free cash flow| FY14‡ | FY15‡ | FY16‡ | FY17‡ | FY18‡ | FY19‡ | FY20‡ | FY21‡ | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | -7,143 | -1,365 | -3,240 | 6,655 | -10,031 | -4,756 | 6,694 | 23,074 | 19,164 | 22,777 | 18,266 | 16,741 |
| Cash from investing | -5,510 | -4,778 | -4,627 | -9,796 | 3,914 | -11,023 | -8,256 | -5,659 | -3,668 | -8,312 | 2,163 | -11,739 |
| Cash from financing | 13,136 | 7,903 | 7,253 | 2,896 | 9,370 | 15,440 | 6,372 | -15,274 | -15,181 | -11,572 | -25,413 | -2,156 |
| Capex | — | 6,252 | 4,322 | 2,977 | 2,877 | 4,307 | 3,437 | 1,808 | 3,111 | 4,144 | 4,517 | 4,809 |
| Free cash flow | — | -7,618 | -7,561 | 3,678 | -12,908 | -9,063 | 3,257 | 21,266 | 16,053 | 18,633 | 13,750 | 11,932 |
| Dividends paid | — | 1,323 | 1,512 | 1,702 | 1,961 | 2,243 | 3,930 | 3,651 | 2,528 | 3,091 | 4,217 | 4,676 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Construction · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Larsen & Toubro Ltd. | 5,66,554 | 4,117.70 | 31.7 | 5.01 | 15.8% |
| Rail Vikas Nigam Ltd. | 40,312 | 193.34 | 44.8 | 4.10 | 9.2% |
| Kalpataru Projects International Ltd. | 23,413 | 1,370.80 | 19.8 | 2.76 | 14.0% |
| Cemindia Projects Ltd. | 22,734 | 1,323.30 | 47.0 | 8.68 | 18.5% |
| NBCC (India) Ltd. | 21,184 | 78.00 | 26.6 | 6.59 | 24.7% |
| IRB Infrastructure Developers Ltd. | 20,557 | 17.02 | 19.1 | 0.97 | 5.0% |
| Engineers India Ltd. | 16,451 | 292.70 | 18.3 | 4.92 | 26.9% |
| Techno Electric & Engineering Company Ltd. | 10,798 | 928.50 | 25.1 | 2.60 | 10.4% |
| IRCON International Ltd. | 10,173 | 108.17 | 20.9 | 1.50 | 7.2% |
| RITES Ltd. | 9,358 | 194.72 | 23.1 | 3.52 | 15.2% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Long-term financials (FY12–FY16)
from published annual reports| Year | Revenue | Profit before tax | Net profit |
|---|---|---|---|
| FY16 | ₹1,02,632 Cr | ₹8,087 Cr | ₹5,091 Cr |
| FY15 | ₹92,005 Cr | ₹7,217 Cr | ₹4,964 Cr |
| FY14 | ₹85,128 Cr | ₹7,483 Cr | ₹4,875 Cr |
| FY13 | ₹74,498 Cr | ₹7,638 Cr | ₹5,252 Cr |
| FY12 | ₹64,313 Cr | ₹6,974 Cr | ₹4,691 Cr |
Years before FY17 follow the older Indian GAAP standard, so they are not exactly comparable with recent years.
Compare Larsen & Toubro Ltd. with
FAQs
What is the share price of Larsen & Toubro Ltd.?
Larsen & Toubro Ltd. (LT) closed at ₹4,117.70 on NSE on 06 Nov 2026.
What is the market cap of Larsen & Toubro Ltd.?
₹5,66,554 crore at the latest close.
What is the P/E ratio of Larsen & Toubro Ltd.?
31.7, on trailing-twelve-month earnings from its filings.
How fast is Larsen & Toubro Ltd. growing?
Larsen & Toubro Ltd.: revenue has compounded at 22.2% a year over three years; net profit at 22.9% a year. Latest-quarter revenue is up 15.8% year on year, profit up 32.5%.
How profitable is Larsen & Toubro Ltd.?
On a trailing-twelve-month basis return on equity is 15.8%, return on capital employed 12.3%, operating margin 9.6%, net margin 5.9%.
How much debt does Larsen & Toubro Ltd. have?
Larsen & Toubro Ltd. is moderately geared: debt to equity is 1.21 with borrowings of ₹1,36,227 cr against cash of ₹14,620 cr (balance sheet of 2026-09-30). Operating profit covers interest 13.2 times.
Financials parsed from Larsen & Toubro Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.