Stox
40
Motherson Sumi Wiring India Ltd.
NSE: MSUMI · Automobile and Auto Components
₹39.14-0.74%06 Nov 2026
Ask the data
Instant answers about Motherson Sumi Wiring India Ltd. — computed from its filings, no language modelMarket cap₹25,956 cr
Current price₹39.14
High / Low₹52 / ₹33
P/E37.9
P/B12.13
Book value₹3.2
ROE32.0%
ROCE42.0%
Debt / equity0.05
Dividend yield1.44%
EPS (TTM)₹1.03
Face value₹1
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 5,635 | 7,057 | 8,328 | 9,320 | 11,478 |
| EBITDA | 730 | 781 | 1,013 | 997 | 1,060 |
| Operating margin | 13.0% | 11.1% | 12.2% | 10.7% | 9.2% |
| Interest | 29 | 28 | 27 | 25 | 26 |
| Depreciation | 105 | 124 | 147 | 179 | 216 |
| Profit before tax | 561 | 652 | 846 | 805 | 822 |
| Tax | 150 | 165 | 207 | 200 | 197 |
| Net profit | 411 | 487 | 638 | 606 | 625 |
| EPS ₹ | 1.30 | 1.10 | 1.44 | 1.37 | 0.94 |
| Operating cash flow | 501 | 224 | 791 | 365 | 761 |
| Capex | 101 | 199 | 111 | 172 | 201 |
| Dividend paid | 0 | 268 | 287 | 353 | 375 |
| Total assets | — | 2,898 | 3,139 | 3,729 | 4,746 |
| Equity | — | 1,330 | 1,677 | 1,698 | 2,162 |
Quarterly performance
last 19 quarters · ₹ crore| MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,662 | 1,671 | 1,835 | 1,687 | 1,864 | 1,859 | 2,105 | 2,117 | 2,233 | 2,185 | 2,326 | 2,300 | 2,510 | 2,494 | 2,762 | 2,887 | 3,335 | 3,407 | 4,054 |
| Operating profit | 219 | 203 | 181 | 179 | 209 | 194 | 248 | 262 | 291 | 239 | 250 | 238 | 271 | 244 | 280 | 262 | 274 | 258 | 374 |
| Operating margin | 13.2% | 12.1% | 9.9% | 10.6% | 11.2% | 10.4% | 11.8% | 12.4% | 13.0% | 10.9% | 10.7% | 10.3% | 10.8% | 9.8% | 10.1% | 9.1% | 8.2% | 7.6% | 9.2% |
| Other income | 9 | 8 | 11 | 1 | 13 | 14 | 6 | 1 | 4 | 5 | 5 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 1 |
| Interest | 67 | 7 | 6 | 7 | 9 | 8 | 7 | 6 | 6 | 5 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 8 | 15 |
| Depreciation | 19 | 28 | 30 | 32 | 35 | 34 | 36 | 38 | 39 | 40 | 44 | 47 | 48 | 49 | 53 | 56 | 57 | 60 | 61 |
| Profit before tax | 76 | 176 | 156 | 141 | 179 | 166 | 210 | 219 | 250 | 198 | 203 | 185 | 220 | 190 | 221 | 200 | 212 | 195 | 299 |
| Tax | 30 | 50 | 40 | 35 | 40 | 43 | 54 | 51 | 59 | 49 | 51 | 45 | 55 | 47 | 56 | 50 | 44 | 50 | 76 |
| Net profit | 46 | 126 | 116 | 106 | 138 | 123 | 156 | 168 | 191 | 149 | 152 | 140 | 165 | 143 | 165 | 149 | 167 | 145 | 223 |
| EPS ₹ | 0.15 | 0.40 | 0.37 | 0.24 | 0.31 | 0.28 | 0.35 | 0.38 | 0.43 | 0.34 | 0.34 | 0.32 | 0.37 | 0.22 | 0.25 | 0.23 | 0.25 | 0.22 | 0.34 |
| Revenue YoY | — | — | — | — | 12.2% | 11.2% | 14.7% | 25.5% | 19.8% | 17.5% | 10.5% | 8.6% | 12.4% | 14.2% | 18.8% | 25.5% | 32.9% | 36.6% | 46.8% |
| Profit YoY | — | — | — | — | 198.3% | -2.2% | 33.9% | 58.1% | 38.3% | 20.9% | -2.4% | -16.6% | -13.8% | -3.9% | 8.7% | 6.8% | 1.4% | 1.6% | 35.1% |
Returns & margins
trailing-twelve-month, per quarter| DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 36.1% | 36.6% | 36.4% | 39.8% | 44.5% | 38.1% | 39.6% | 40.8% | 39.1% | 35.7% | 35.3% | 33.3% | 33.8% | 28.9% | 29.0% | 32.0% |
| ROCE | 43.4% | 39.9% | 39.4% | 45.4% | 50.3% | 45.1% | 46.6% | 47.1% | 45.3% | 42.2% | 41.8% | 40.1% | 40.8% | 35.4% | 35.7% | 42.0% |
| Net margin | 5.8% | 6.9% | 6.7% | 7.0% | 7.4% | 7.7% | 7.7% | 7.5% | 7.0% | 6.5% | 6.2% | 6.1% | 5.8% | 5.4% | 5.1% | 5.0% |
| EBITDA margin | 11.4% | 10.9% | 10.5% | 11.1% | 11.5% | 12.0% | 12.0% | 11.8% | 11.2% | 10.7% | 10.4% | 10.3% | 9.9% | 9.2% | 8.7% | 8.5% |
| Debt / equity | 0.34 | 0.28 | 0.28 | 0.21 | 0.21 | 0.15 | 0.15 | 0.17 | 0.17 | 0.16 | 0.16 | 0.14 | 0.14 | 0.11 | 0.11 | 0.05 |
| Interest coverage | 7.35 | 24.44 | 23.40 | 24.06 | 26.73 | 31.97 | 36.04 | 36.00 | 34.39 | 33.54 | 32.14 | 33.90 | 33.62 | 32.31 | 30.50 | 26.02 |
| Asset turnover | 2.47 | 2.44 | 2.50 | 2.63 | 2.78 | 2.65 | 2.75 | 2.62 | 2.67 | 2.50 | 2.58 | 2.52 | 2.67 | 2.42 | 2.61 | 2.80 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 316 | 442 | 442 | 442 | 442 | 442 | 663 | 663 | 663 |
| Other equity / reserves | 777 | 888 | 875 | 1,235 | 1,175 | 1,256 | 1,179 | 1,499 | 1,477 |
| Total equity | 1,093 | 1,330 | 1,317 | 1,677 | 1,618 | 1,698 | 1,842 | 2,162 | 2,141 |
| Borrowings | 374 | 373 | 283 | 259 | 282 | 269 | 253 | 233 | 101 |
| Current liabilities | 1,400 | 1,288 | 1,288 | 1,227 | 1,516 | 1,807 | 1,960 | 2,355 | 2,497 |
| Non-current liabilities | 277 | 279 | 258 | 235 | 247 | 224 | 189 | 229 | 255 |
| Total assets | 2,770 | 2,898 | 2,862 | 3,139 | 3,381 | 3,729 | 3,992 | 4,746 | 4,893 |
| Property, plant & equipment | 496 | 579 | 595 | 600 | 686 | 691 | 716 | 779 | 761 |
| Capital work-in-progress | 8 | 27 | 9 | 24 | 6 | 37 | 53 | 2 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Inventories | 1,165 | 1,210 | 1,150 | 1,140 | 1,306 | 1,282 | 1,461 | 1,730 | 1,900 |
| Receivables | 817 | 800 | 911 | 896 | 1,079 | 1,244 | 1,449 | 1,884 | 1,929 |
| Cash & equivalents | 63 | 36 | 15 | 167 | 51 | 14 | 63 | 66 | 43 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 501 | 224 | 791 | 365 | 761 |
| Cash from investing | -101 | -194 | -208 | -60 | -200 |
| Cash from financing | -144 | -287 | -452 | -457 | -509 |
| Capex | 101 | 199 | 111 | 172 | 201 |
| Free cash flow | 399 | 25 | 680 | 193 | 560 |
| Dividends paid | 0 | 268 | 287 | 353 | 375 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹761 cr16%
CWIP₹10 cr0%
Investments₹1 cr0%
Inventories₹1,900 cr39%
Receivables₹1,929 cr39%
Cash & equivalents₹43 cr1%
Other assets₹249 cr5%
Peer comparison
largest in Automobile and Auto Components · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Maruti Suzuki India Ltd. | 4,00,860 | 12,750.00 | 29.8 | 3.68 | 12.3% |
| Mahindra & Mahindra Ltd. | 3,67,588 | 3,287.20 | 19.0 | 3.75 | 19.8% |
| Bajaj Auto Ltd. | 2,99,543 | 10,900.00 | 22.9 | 8.18 | 35.7% |
| TVS Motor Company Ltd. | 2,13,401 | 4,491.70 | 55.8 | 18.81 | 33.7% |
| Eicher Motors Ltd. | 2,10,528 | 7,669.50 | 36.5 | 8.39 | 23.0% |
| Hyundai Motor India Ltd. | 1,73,071 | 2,130.00 | 51.8 | 8.49 | 16.4% |
| Samvardhana Motherson International Ltd. | 1,67,340 | 158.55 | 35.4 | 3.69 | 10.4% |
| Bosch Ltd. | 1,49,565 | 50,700.00 | 56.5 | 19.51 | 34.6% |
| Hero MotoCorp Ltd. | 1,10,343 | 5,513.00 | 18.4 | 4.71 | 25.6% |
| Tata Motors Passenger Vehicles Ltd. | 1,07,602 | 292.00 | 1.4 | 0.96 | 70.7% |
| Motherson Sumi Wiring India Ltd. | 25,956 | 39.14 | 37.9 | 12.13 | 32.0% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month+16.6%
6 months-8.6%
1 year-18.2%
3Y CAGR-0.1%
5Y CAGR—
10Y CAGR—
50-day avg₹35.66
200-day avg₹39.21
RSI (14)73
Compare Motherson Sumi Wiring India Ltd. with
FAQs
What is the share price of Motherson Sumi Wiring India Ltd.?
Motherson Sumi Wiring India Ltd. (MSUMI) closed at ₹39.14 on NSE on 06 Nov 2026.
What is the market cap of Motherson Sumi Wiring India Ltd.?
₹25,956 crore at the latest close.
What is the P/E ratio of Motherson Sumi Wiring India Ltd.?
37.9, on trailing-twelve-month earnings from its filings.
How fast is Motherson Sumi Wiring India Ltd. growing?
Motherson Sumi Wiring India Ltd.: revenue has compounded at 17.6% a year over three years; net profit at 8.7% a year. Latest-quarter revenue is up 46.8% year on year, profit up 35.1%.
How profitable is Motherson Sumi Wiring India Ltd.?
On a trailing-twelve-month basis return on equity is 32.0%, return on capital employed 42.0%, operating margin 8.5%, net margin 5.0%.
How much debt does Motherson Sumi Wiring India Ltd. have?
Motherson Sumi Wiring India Ltd. is debt-free: debt to equity is 0.05 with borrowings of ₹101 cr against cash of ₹43 cr (balance sheet of 2026-09-30). Operating profit covers interest 26.0 times.
Financials parsed from Motherson Sumi Wiring India Ltd.'s own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from MAR '22, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Motherson Sumi Wiring India Ltd. · advanced chart