Samvardhana Motherson International Ltd.

NSE: MOTHERSON · Automobile and Auto Components

₹158.55-5.62%06 Nov 2026

Ask the data

Instant answers about Samvardhana Motherson International Ltd. — computed from its filings, no language model

Market cap₹1,67,340 cr

Current price₹158.55

High / Low₹171 / ₹103

P/E35.4

P/B3.69

Book value₹43.0

ROE10.4%

ROCE12.2%

Debt / equity0.43

Dividend yield0.42%

EPS (TTM)₹4.48

Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 9 periods

	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	56,521	63,523	63,537	57,370	63,536	78,701	98,692	1,13,663	1,26,104
EBITDA	5,123	5,348	5,201	4,359	4,461	6,208	9,287	10,552	11,903
Operating margin	9.1%	8.4%	8.2%	7.6%	7.0%	7.9%	9.4%	9.3%	9.4%
Interest	411	423	599	511	543	781	1,811	1,882	1,624
Depreciation	1,575	2,058	2,778	2,926	2,958	3,136	3,810	4,493	5,134
Profit before tax	3,129	3,087	2,055	1,088	1,408	2,449	3,603	4,734	5,042
Tax	1,007	1,102	818	-69	607	735	821	1,116	1,539
Net profit	1,597	1,613	1,170	1,039	874	1,496	2,716	3,803	3,860
EPS ₹	7.59	5.11	3.71	3.29	2.50	2.21	4.01	5.50	3.66
Operating cash flow	—	—	—	—	2,463	4,643	7,569	6,286	11,284
Capex	—	—	—	—	2,508	2,221	4,125	4,561	6,054
Dividend paid	—	—	—	—	646	331	675	746	706
Total assets	37,498	43,330	45,496	48,085	—	61,852	85,022	92,847	1,10,495
Equity	9,884	10,963	11,261	12,561	—	22,452	26,155	34,880	40,980

Quarterly performance

last 35 quarters · ₹ crore

showing latest 8 of 35 periods

	MAR '18	JUN '18	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	15,408	14,775	15,105	16,473	17,169	16,793	15,924	15,661	15,159	8,504	14,957	17,092	16,972	16,157	14,076	16,118	17,185	17,615	18,261	20,226	22,477	22,462	23,474	25,698	27,058	28,868	27,812	27,666	29,317	30,212	30,173	31,409	34,309	35,244	38,280
Operating profit	1,500	1,412	1,300	1,393	1,243	1,255	1,319	1,236	1,392	-630	1,392	1,796	1,722	1,220	944	1,077	1,211	1,077	1,403	1,575	2,020	1,925	1,889	2,370	2,935	2,775	2,448	2,686	2,643	2,458	2,611	3,043	3,791	3,096	3,357
Operating margin	9.7%	9.6%	8.6%	8.5%	7.2%	7.5%	8.3%	7.9%	9.2%	-7.4%	9.3%	10.5%	10.1%	7.6%	6.7%	6.7%	7.0%	6.1%	7.7%	7.8%	9.0%	8.6%	8.0%	9.2%	10.8%	9.6%	8.8%	9.7%	9.0%	8.1%	8.7%	9.7%	11.0%	8.8%	8.8%
Other income	62	45	46	61	68	55	83	78	15	48	55	65	62	155	87	123	141	98	94	122	75	53	165	55	84	71	259	111	116	80	121	51	57	82	80
Interest	113	100	132	88	103	156	125	179	138	112	127	138	136	121	131	129	161	169	184	149	278	253	488	620	450	444	546	466	426	425	387	341	472	459	525
Depreciation	407	447	488	571	552	637	655	694	793	712	735	735	757	751	737	733	736	732	749	815	840	839	867	1,016	1,088	1,065	1,103	1,112	1,214	1,230	1,218	1,321	1,365	1,358	1,399
Profit before tax	1,021	909	727	795	656	517	621	441	476	-1,406	526	985	890	502	162	336	407	273	466	732	977	886	449	787	1,480	1,337	1,058	1,219	1,120	748	1,091	1,386	1,817	1,361	1,513
Tax	288	327	258	269	248	177	187	123	331	-214	166	-109	66	155	86	101	266	93	171	217	254	261	229	218	113	348	294	337	137	266	391	454	428	457	488
Net profit	518	443	371	389	410	332	385	271	183	-810	338	798	714	290	217	245	122	141	246	454	654	601	202	542	1,372	994	880	879	1,050	512	827	1,024	1,497	1,032	1,175
EPS ₹	2.46	2.10	1.18	1.23	1.30	1.05	1.22	0.86	0.58	-2.57	1.07	2.53	2.26	0.92	0.68	0.78	0.27	0.31	0.36	0.67	0.97	0.89	0.30	0.80	2.02	1.47	1.29	1.25	1.49	0.48	0.78	0.97	1.42	0.98	1.11
Revenue YoY	—	—	—	—	11.4%	13.7%	5.4%	-4.9%	-11.7%	-49.4%	-6.1%	9.1%	12.0%	90.0%	-5.9%	-5.7%	1.3%	9.0%	29.7%	25.5%	30.8%	27.5%	28.5%	27.1%	20.4%	28.5%	18.5%	7.7%	8.3%	4.7%	8.5%	13.5%	17.0%	16.7%	26.9%
Profit YoY	—	—	—	—	-20.9%	-25.2%	3.6%	-30.5%	-55.3%	-344.4%	-12.2%	195.1%	289.1%	—	-35.8%	-69.3%	-83.0%	-51.2%	13.6%	85.2%	437.7%	325.5%	-18.2%	19.4%	109.8%	65.5%	336.5%	62.1%	-23.4%	-48.5%	-6.0%	16.5%	42.5%	101.6%	42.1%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Samvardhana Motherson International Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods

	FY09†	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†
Revenue	1,318	1,758	2,855	3,585	4,322	4,551	5,018	5,350	6,880
Operating profit	165	362	483	534	775	871	913	998	1,301
Operating margin	12.5%	20.6%	16.9%	14.9%	17.9%	19.1%	18.2%	18.7%	18.9%
Other income	15	16	27	77	74	82	49	171	107
Interest	29	26	32	60	53	42	30	22	37
Depreciation	55	65	83	117	145	153	207	201	198
Profit before tax	85	267	395	434	650	758	724	945	1,173
Tax	16	89	107	117	180	223	209	234	345
Net profit	70	178	287	317	470	535	515	712	827

Quarters

showing latest 8 of 42 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†
Revenue	309	313	380	346	346	300	325	353	400	453	552	560	669	771	856	752	785	837	1,211	1,062	963	1,065	1,232	1,078	1,116	1,106	1,250	1,225	1,271	1,239	1,283	1,237	1,393	1,268	1,451	1,422	1,764	1,744	1,951	1,932	1,856	1,794
Operating profit	52	46	38	28	47	33	57	62	50	103	147	78	109	130	166	101	74	90	269	115	175	193	291	148	200	227	295	215	219	214	264	213	261	225	299	260	327	332	382	315	364	313
Operating margin	16.9%	14.7%	10.0%	8.1%	13.7%	10.9%	17.5%	17.4%	12.5%	22.8%	26.7%	13.9%	16.2%	16.9%	19.4%	13.5%	9.4%	10.7%	22.3%	10.9%	18.2%	18.1%	23.6%	13.7%	17.9%	20.6%	23.6%	17.5%	17.2%	17.3%	20.6%	17.2%	18.7%	17.8%	20.6%	18.3%	18.5%	19.0%	19.6%	16.3%	19.6%	17.4%
Other income	3	4	35	6	5	1	2	1	10	3	1	2	10	12	3	24	10	26	18	21	21	15	17	13	11	2	57	2	42	2	2	61	70	2	38	11	10	40	46	2	66	10
Interest	5	5	7	6	6	9	7	6	7	7	6	4	8	10	10	12	15	16	16	13	14	14	13	10	9	12	11	7	7	8	9	5	6	6	5	14	1	10	12	6	7	8
Depreciation	12	12	15	13	13	14	15	14	15	17	18	19	20	21	23	23	24	26	44	33	34	36	43	38	39	40	37	48	60	51	48	51	50	49	51	48	49	50	51	53	59	54
Profit before tax	38	33	51	16	33	10	26	42	38	82	104	57	91	111	135	90	45	73	227	91	148	158	252	113	163	178	304	162	195	157	210	218	275	172	281	209	287	312	365	258	364	262
Tax	8	9	6	3	4	-1	10	11	9	22	46	28	25	34	21	24	13	19	61	25	41	41	73	32	45	54	92	52	50	43	63	60	78	51	45	66	89	99	92	67	93	87
Net profit	30	24	45	13	29	12	16	31	30	60	58	29	66	78	115	66	32	55	165	66	107	117	179	81	118	124	212	110	145	114	146	159	197	121	235	144	198	213	273	191	272	175
EPS ₹	0.84	0.67	1.27	0.36	0.83	0.32	0.46	0.87	0.83	1.69	1.55	0.77	1.70	2.01	2.97	1.69	0.81	1.42	4.17	1.69	1.82	1.99	3.05	1.37	2.01	1.40	2.41	1.25	1.64	1.29	1.66	1.80	1.49	0.91	1.78	1.09	1.48	1.52	1.94	0.91	1.29	0.83
Revenue YoY	—	—	—	—	12.1%	-4.0%	-14.4%	2.0%	15.6%	50.7%	69.9%	58.5%	67.2%	70.1%	55.1%	34.2%	17.4%	8.7%	41.5%	41.3%	22.7%	27.1%	1.7%	1.6%	15.9%	3.9%	1.5%	13.6%	13.8%	12.1%	2.6%	1.0%	9.6%	2.3%	13.2%	14.9%	26.7%	37.5%	34.4%	35.9%	5.2%	2.9%
Profit YoY	—	—	—	—	-1.5%	-51.5%	-64.1%	143.5%	1.0%	421.0%	260.7%	-5.5%	123.1%	29.3%	98.0%	123.9%	-52.1%	-29.3%	44.0%	1.1%	239.8%	113.1%	8.4%	22.0%	10.1%	5.8%	18.6%	36.6%	22.3%	-8.0%	-31.2%	43.7%	36.3%	6.1%	61.1%	-9.4%	0.5%	76.3%	15.8%	33.1%	37.1%	-18.0%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 32 periods

	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	17.4%	14.7%	13.7%	13.8%	12.7%	10.4%	0.2%	-0.2%	4.5%	8.3%	17.0%	16.1%	11.7%	7.0%	5.8%	3.6%	4.7%	6.7%	8.7%	8.5%	8.9%	10.4%	11.9%	11.6%	12.6%	10.9%	9.5%	8.8%	9.2%	9.4%	10.7%	10.4%
ROCE	20.1%	16.0%	14.5%	14.0%	12.8%	11.6%	3.0%	2.6%	4.8%	7.1%	16.0%	14.3%	11.3%	9.1%	8.3%	6.4%	7.6%	9.3%	11.3%	10.1%	11.3%	12.4%	13.9%	11.6%	12.1%	12.7%	11.5%	10.3%	10.4%	11.7%	12.9%	12.2%
Net margin	2.8%	2.5%	2.3%	2.3%	2.1%	1.8%	0.1%	-0.0%	0.9%	1.8%	3.3%	3.1%	2.3%	1.4%	1.1%	1.1%	1.3%	1.9%	2.3%	2.2%	2.1%	2.8%	3.0%	3.5%	3.7%	3.3%	2.9%	2.8%	2.8%	3.1%	3.3%	3.4%
EBITDA margin	9.1%	8.4%	7.9%	7.9%	7.7%	8.2%	6.0%	6.2%	7.1%	7.4%	9.4%	8.8%	7.8%	7.0%	6.6%	6.9%	7.2%	7.7%	8.3%	8.4%	8.7%	9.2%	9.5%	9.6%	9.7%	9.3%	8.9%	8.9%	8.9%	9.4%	9.6%	9.5%
Debt / equity	0.96	1.00	1.00	1.00	1.00	1.04	1.04	1.04	1.04	0.70	0.70	0.70	0.70	0.70	0.70	0.61	0.61	0.54	0.54	0.85	0.85	0.66	0.66	0.78	0.78	0.49	0.49	0.53	0.53	0.39	0.39	0.43
Interest coverage	8.97	8.30	6.63	6.48	4.97	4.43	1.24	1.07	2.13	2.94	6.56	5.82	4.65	3.59	2.99	3.30	3.83	4.14	4.54	3.61	2.89	2.99	3.02	3.26	3.67	3.51	3.22	3.45	3.75	4.10	4.41	4.38
Asset turnover	1.65	1.47	1.51	1.53	1.51	1.40	1.21	1.19	1.22	1.20	1.36	1.34	1.32	1.32	1.35	1.21	1.28	1.27	1.35	1.13	1.20	1.16	1.24	1.12	1.14	1.22	1.24	1.16	1.20	1.14	1.19	1.13

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 17 periods

	MAR '14‡	MAR '15‡	MAR '16‡	MAR '17‡	MAR '18‡	MAR '19‡	MAR '20‡	MAR '21‡	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	88	88	132	140	210	316	316	316	452	678	678	678	704	704	1,055	1,055	1,055
Other equity / reserves	2,082	2,221	4,265	8,132	9,674	10,647	10,945	12,245	20,248	21,774	21,858	25,477	31,930	34,177	36,077	39,924	44,324
Total equity	2,170	2,310	4,397	8,273	9,884	10,963	11,261	12,561	20,700	22,452	22,536	26,155	32,634	34,880	37,132	40,980	45,379
Borrowings	3,994	4,910	5,742	10,142	9,477	10,943	11,669	8,826	12,671	12,166	19,228	17,351	25,417	17,222	19,777	15,895	19,355
Current liabilities	8,049	8,474	8,577	11,383	15,334	18,891	19,571	—	26,399	27,515	39,169	41,720	44,129	42,069	43,872	49,182	54,659
Non-current liabilities	3,564	4,759	5,417	10,482	9,319	9,997	11,099	—	8,354	9,959	14,633	15,086	19,010	13,649	17,357	17,654	19,820
Total assets	15,362	17,571	19,904	32,370	37,498	43,330	45,496	48,085	57,212	61,852	78,236	85,022	97,879	92,847	1,00,834	1,10,495	1,22,847
Property, plant & equipment	5,648	5,776	6,808	8,078	10,136	14,054	14,714	14,374	16,020	17,563	18,873	21,654	22,927	23,829	25,760	28,469	30,311
Capital work-in-progress	647	955	1,397	1,935	2,585	1,046	815	838	1,058	1,422	2,277	2,431	2,693	2,607	3,127	4,016	5,535
Investments	75	65	472	404	544	616	634	717	6,361	6,290	6,331	6,521	6,615	6,600	6,694	7,238	6,939
Inventories	3,282	3,750	2,285	3,072	4,013	4,663	5,157	4,996	7,308	7,823	8,785	9,139	11,283	10,787	12,700	12,647	16,434
Receivables	3,238	3,014	5,088	5,308	6,570	7,329	6,578	7,188	8,746	9,838	16,273	17,194	19,184	19,328	19,614	21,623	24,558
Cash & equivalents	906	1,892	1,766	4,877	2,771	3,540	4,869	5,899	3,962	4,538	5,521	6,743	12,081	5,643	6,481	7,516	9,796

Cash flow

annual · ₹ crore · line = free cash flow

showing latest 5 of 13 periods

	FY14‡	FY15‡	FY16‡	FY17‡	FY18‡	FY19‡	FY20‡	FY21‡	FY22	FY23	FY24	FY25	FY26
Cash from operations	2,695	3,390	2,188	3,800	3,264	4,312	6,352	5,051	2,463	4,643	7,569	6,286	11,284
Cash from investing	-1,372	-2,853	-1,906	-6,726	-3,194	-3,310	-2,240	-1,894	-2,312	-2,245	-6,662	-4,862	-6,124
Cash from financing	-1,080	494	-263	5,518	-2,221	-225	-2,803	-2,098	-1,217	-2,734	1,281	-2,551	-3,275
Capex	—	—	2,039	2,809	—	2,763	2,274	—	2,508	2,221	4,125	4,561	6,054
Free cash flow	—	—	150	991	—	1,550	4,078	—	-45	2,422	3,443	1,725	5,230
Dividends paid	120	220	593	2	502	414	946	161	646	331	675	746	706

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹30,311 cr25%

CWIP

₹5,535 cr5%

Investments

₹6,939 cr6%

Inventories

₹16,434 cr13%

Receivables

₹24,558 cr20%

Cash & equivalents

₹9,796 cr8%

Other assets

₹29,274 cr24%

Peer comparison

largest in Automobile and Auto Components · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Maruti Suzuki India Ltd.	4,00,860	12,750.00	29.8	3.68	12.3%
Mahindra & Mahindra Ltd.	3,67,588	3,287.20	19.0	3.75	19.8%
Bajaj Auto Ltd.	2,99,543	10,900.00	22.9	8.18	35.7%
TVS Motor Company Ltd.	2,13,401	4,491.70	55.8	18.81	33.7%
Eicher Motors Ltd.	2,10,528	7,669.50	36.5	8.39	23.0%
Hyundai Motor India Ltd.	1,73,071	2,130.00	51.8	8.49	16.4%
Samvardhana Motherson International Ltd.	1,67,340	158.55	35.4	3.69	10.4%
Bosch Ltd.	1,49,565	50,700.00	56.5	19.51	34.6%
Hero MotoCorp Ltd.	1,10,343	5,513.00	18.4	4.71	25.6%
Tata Motors Passenger Vehicles Ltd.	1,07,602	292.00	1.4	0.96	70.7%

StoxGud checklist: Neutral setup · 6/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-0.4%

6 months+21.6%

1 year+47.2%

3Y CAGR+37.3%

5Y CAGR+8.4%

10Y CAGR+9.8%

50-day avg₹160.60

200-day avg₹140.64

RSI (14)48

Long-term financials (FY15–FY16)

from published annual reports

Year	Revenue	Profit before tax	Net profit
FY16	₹38,395 Cr	₹2,340 Cr	₹1,274 Cr
FY15	₹34,585 Cr	₹1,817 Cr	₹862 Cr

Years before FY17 follow the older Indian GAAP standard, so they are not exactly comparable with recent years.

Compare Samvardhana Motherson International Ltd. with

TVS Motor Company vs Samvardhana Motherson International Eicher Motors vs Samvardhana Motherson International Hyundai Motor India vs Samvardhana Motherson International Samvardhana Motherson International vs Bosch

FAQs

What is the share price of Samvardhana Motherson International Ltd.?

Samvardhana Motherson International Ltd. (MOTHERSON) closed at ₹158.55 on NSE on 06 Nov 2026.

What is the market cap of Samvardhana Motherson International Ltd.?

₹1,67,340 crore at the latest close.

What is the P/E ratio of Samvardhana Motherson International Ltd.?

35.4, on trailing-twelve-month earnings from its filings.

How fast is Samvardhana Motherson International Ltd. growing?

Samvardhana Motherson International Ltd.: revenue has compounded at 17.0% a year over three years; net profit at 37.2% a year. Latest-quarter revenue is up 26.9% year on year, profit up 42.1%.

How profitable is Samvardhana Motherson International Ltd.?

On a trailing-twelve-month basis return on equity is 10.4%, return on capital employed 12.2%, operating margin 9.5%, net margin 3.4%.

How much debt does Samvardhana Motherson International Ltd. have?

Samvardhana Motherson International Ltd. is lightly geared: debt to equity is 0.43 with borrowings of ₹19,355 cr against cash of ₹9,796 cr (balance sheet of 2026-09-30). Operating profit covers interest 4.4 times.

Financials parsed from Samvardhana Motherson International Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.