Just Dial Limited
NSE: JUSTDIAL · Consumer Services
Ask the data
Instant answers about Just Dial Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY14† | FY15† | FY16† | FY17† | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 593 | 691 | 719 | 782 | 892 | 953 | 675 | 647 | 845 | 1,043 | 1,142 | 1,214 |
| EBITDA | 142 | 169 | 171 | 110 | 164 | 229 | 273 | 155 | -2 | 86 | 216 | 335 | 358 |
| Operating margin | 30.8% | 28.5% | 24.7% | 15.3% | 21.0% | 25.7% | 28.6% | 22.9% | -0.3% | 10.2% | 20.8% | 29.4% | 29.5% |
| Interest | — | — | — | — | 0 | 0 | 9 | 7 | 7 | 8 | 9 | 11 | 9 |
| Depreciation | 17 | 24 | 31 | 40 | 36 | 34 | 52 | 42 | 30 | 32 | 46 | 47 | 45 |
| Profit before tax | 165 | 191 | 198 | 156 | 194 | 288 | 352 | 255 | 83 | 188 | 466 | 664 | 616 |
| Tax | 44 | 52 | 56 | 35 | 51 | 81 | 79 | 40 | 12 | 25 | 104 | 80 | 119 |
| Net profit | 121 | 139 | 142 | 121 | 0 | 207 | 272 | 214 | 71 | 163 | 363 | 584 | 497 |
| EPS ₹ | — | — | — | — | 20.97 | 30.95 | 42.00 | 33.92 | 9.51 | 19.34 | 42.71 | 68.70 | 58.44 |
| Operating cash flow | — | — | — | — | — | — | — | — | 39 | 179 | 259 | 311 | 269 |
| Capex | — | — | — | — | — | — | — | — | 15 | 20 | 14 | 6 | 4 |
| Dividend paid | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | — | — | — | — | — | — | 4,337 | 4,861 | 5,521 | 6,044 |
| Equity | — | — | — | — | — | — | — | — | — | 3,667 | 4,024 | 4,606 | 5,106 |
Quarterly performance
last 54 quarters · ₹ crore| JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 113 | 120 | 124 | 135 | 147 | 154 | 156 | 169 | 171 | 171 | 180 | 176 | 180 | 180 | 182 | 190 | 194 | 197 | 200 | 211 | 221 | 227 | 232 | 240 | 243 | 235 | 235 | 162 | 168 | 170 | 176 | 165 | 156 | 159 | 167 | 186 | 205 | 221 | 233 | 247 | 261 | 265 | 270 | 281 | 285 | 287 | 289 | 298 | 303 | 306 | 307 | 327 | 343 |
| Operating profit | 36 | 35 | 33 | 37 | 34 | 43 | 50 | 42 | 48 | 40 | 37 | 45 | 29 | 22 | 26 | 32 | 32 | 40 | 47 | 46 | 57 | 57 | 55 | 59 | 64 | 67 | 67 | 74 | 37 | 45 | 38 | 35 | -17 | 16 | 5 | -6 | 8 | 17 | 27 | 33 | 37 | 49 | 60 | 71 | 81 | 82 | 87 | 86 | 86 | 87 | 95 | 89 | 87 | 91 |
| Operating margin | 34.7% | 31.3% | 27.8% | 30.1% | 25.2% | 28.9% | 32.5% | 27.1% | 28.7% | 23.2% | 21.8% | 25.1% | 16.6% | 12.4% | 14.3% | 17.7% | 17.1% | 20.4% | 23.7% | 22.8% | 27.2% | 26.0% | 24.3% | 25.3% | 26.7% | 27.7% | 28.5% | 31.7% | 23.1% | 26.7% | 22.5% | 19.7% | -10.4% | 10.2% | 3.3% | -3.6% | 4.5% | 8.3% | 12.3% | 14.4% | 14.9% | 18.7% | 22.8% | 26.1% | 28.7% | 28.8% | 30.1% | 29.8% | 29.0% | 28.7% | 31.2% | 28.9% | 26.7% | 26.4% |
| Other income | 7 | 9 | 11 | 13 | 10 | 9 | 3 | 27 | 7 | 26 | 10 | 16 | 29 | 26 | 20 | 13 | 27 | 20 | 3 | 17 | 8 | 18 | 34 | 32 | 31 | 44 | 26 | 38 | 77 | 27 | 30 | 16 | 23 | 36 | 29 | 35 | -60 | 56 | 71 | 74 | 81 | 58 | 75 | 91 | 87 | 114 | 77 | 109 | 127 | 73 | 85 | 49 | 131 | 55 |
| Interest | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 1 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 9 | 10 | 11 | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 9 | 8 | 14 | 13 | 13 | 13 | 12 | 11 | 10 | 9 | 9 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 9 |
| Profit before tax | 39 | 39 | 40 | 46 | 38 | 45 | 47 | 60 | 49 | 58 | 39 | 52 | 49 | 38 | 35 | 35 | 49 | 50 | 40 | 54 | 57 | 67 | 81 | 83 | 80 | 96 | 78 | 98 | 101 | 58 | 56 | 39 | -4 | 43 | 24 | 21 | -60 | 64 | 88 | 96 | 106 | 92 | 121 | 147 | 154 | 182 | 149 | 180 | 199 | 147 | 146 | 125 | 207 | 135 |
| Tax | 11 | 11 | 10 | 12 | 10 | 13 | 15 | 13 | 16 | 12 | 12 | 17 | 10 | 9 | 7 | 9 | 11 | 13 | 12 | 15 | 19 | 19 | 23 | 20 | 23 | 19 | 16 | 21 | 18 | 11 | 6 | 5 | -1 | 10 | 5 | -2 | -11 | 12 | 12 | 12 | 23 | 20 | 29 | 32 | 13 | 27 | 18 | 22 | 39 | 28 | 28 | 25 | 40 | 27 |
| Net profit | 28 | 29 | 30 | 34 | 28 | 31 | 32 | 47 | 33 | 46 | 27 | 35 | 39 | 30 | 27 | 25 | 38 | 37 | 29 | 0 | 0 | 48 | 57 | 63 | 57 | 77 | 0 | 76 | 83 | 47 | 50 | 34 | -4 | 33 | 19 | 22 | -48 | 52 | 75 | 84 | 83 | 72 | 92 | 116 | 141 | 154 | 131 | 158 | 160 | 119 | 118 | 100 | 166 | 108 |
| EPS ₹ | 4.01 | 4.10 | 4.25 | 4.87 | 4.01 | 4.49 | 4.57 | 6.69 | 4.71 | 6.57 | 3.83 | 5.02 | 5.60 | 4.26 | 3.95 | 3.65 | 5.49 | 5.45 | 4.25 | 5.78 | 5.72 | 7.18 | 8.50 | 9.62 | 8.84 | 11.86 | 9.55 | 11.70 | 12.84 | 7.41 | 8.08 | 5.43 | -0.57 | 4.73 | 2.32 | 2.65 | -5.75 | 6.19 | 8.93 | 9.94 | 9.84 | 8.44 | 10.82 | 13.60 | 16.60 | 18.12 | 15.44 | 18.53 | 18.77 | 14.04 | 16.35 | 11.76 | 19.54 | 12.68 |
| Revenue YoY | — | — | — | — | 29.1% | 30.8% | 28.8% | 25.8% | 24.9% | 16.2% | 11.0% | 14.9% | 4.5% | 5.3% | 5.2% | 1.2% | 7.8% | 7.8% | 9.2% | 10.3% | 11.3% | 13.7% | 15.2% | 15.9% | 13.6% | 9.7% | 3.8% | 1.2% | -32.4% | -30.9% | -28.0% | -25.2% | 1.8% | -6.9% | -6.3% | -5.1% | 12.2% | 31.6% | 39.3% | 39.5% | 33.1% | 27.0% | 19.7% | 16.2% | 13.6% | 9.3% | 8.4% | 7.0% | 6.2% | 6.4% | 6.4% | 6.2% | 9.9% | 13.1% |
| Profit YoY | — | — | — | — | 0.2% | 9.9% | 8.0% | 38.1% | 18.0% | 47.0% | -16.0% | -25.1% | 17.4% | -36.0% | 1.7% | -28.2% | -2.0% | 26.5% | 4.2% | -100.0% | -100.0% | 29.2% | 100.5% | — | — | 59.0% | -100.0% | 21.6% | 45.5% | -38.5% | — | -55.9% | -104.2% | -30.5% | -61.2% | -34.0% | — | 58.6% | 288.0% | 278.5% | — | 37.5% | 22.2% | 38.0% | 69.3% | 114.6% | 42.7% | 36.3% | 13.1% | -22.5% | -10.2% | -36.5% | 4.1% | -9.7% |
Returns & margins
trailing-twelve-month, per quarter| MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.3% | 2.9% | 4.4% | 8.0% | 8.2% | 8.7% | 9.0% | 10.5% | 11.6% | 12.6% | 12.7% | 13.1% | 11.6% | 11.4% | 9.7% | 9.9% | 9.2% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.6% | 3.4% | 5.3% | 9.9% | 10.2% | 11.1% | 11.8% | 13.0% | 14.2% | 14.9% | 14.6% | 15.6% | 14.0% | 14.0% | 12.2% | 12.4% | 11.5% |
| Net margin | 26.1% | 24.5% | 23.5% | 22.4% | 23.4% | 23.0% | 24.4% | 23.0% | 20.5% | 21.1% | 18.5% | 18.3% | 16.9% | 16.5% | 17.2% | 17.0% | 13.3% | 8.2% | 9.3% | 12.3% | 18.9% | 24.5% | 27.0% | 20.7% | 22.1% | 27.0% | 25.8% | 34.9% | 31.7% | 18.8% | 16.9% | 12.6% | 11.0% | 3.9% | 6.3% | 13.0% | 19.3% | 32.5% | 32.7% | 32.9% | 34.8% | 39.1% | 45.7% | 48.3% | 51.2% | 52.0% | 48.2% | 46.4% | 40.9% | 40.5% | 38.3% |
| EBITDA margin | 30.8% | 28.5% | 28.0% | 29.2% | 28.5% | 29.3% | 27.8% | 25.2% | 24.7% | 21.7% | 19.0% | 17.1% | 15.3% | 15.4% | 17.4% | 19.8% | 21.0% | 23.6% | 25.0% | 25.1% | 25.7% | 25.6% | 26.1% | 27.1% | 28.6% | 28.1% | 27.9% | 26.5% | 22.9% | 14.8% | 10.7% | 5.9% | -0.3% | 3.5% | 3.4% | 6.0% | 10.2% | 12.6% | 15.2% | 17.8% | 20.8% | 24.2% | 26.7% | 28.5% | 29.4% | 29.4% | 29.4% | 29.7% | 29.5% | 28.8% | 28.2% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6485.25 | 2217.23 | 162.84 | 82.21 | 51.35 | 40.47 | 44.33 | 38.76 | 40.46 | 35.41 | 21.14 | 21.71 | 15.66 | 13.19 | 5.23 | 8.51 | 17.74 | 25.51 | 43.39 | 42.54 | 46.56 | 51.27 | 56.60 | 66.34 | 64.84 | 64.19 | 61.46 | 59.87 | 64.13 | 69.02 | 81.92 | 84.42 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.18 | 0.19 | 0.19 | 0.21 | 0.21 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 | 0.21 | 0.21 | 0.20 | 0.21 | 0.20 | 0.21 | 0.20 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 84 | 84 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
| Other equity / reserves | 3,415 | 3,583 | 3,732 | 3,938 | 4,233 | 4,521 | 4,798 | 5,021 | 5,291 |
| Total equity | 3,499 | 3,667 | 3,817 | 4,024 | 4,318 | 4,606 | 4,883 | 5,106 | 5,376 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current liabilities | 471 | 532 | 569 | 610 | 605 | 654 | 635 | 667 | 663 |
| Non-current liabilities | 109 | 138 | 188 | 227 | 253 | 260 | 270 | 271 | 278 |
| Total assets | 4,079 | 4,337 | 4,574 | 4,861 | 5,176 | 5,521 | 5,788 | 6,044 | 6,317 |
| Property, plant & equipment | 138 | 148 | 166 | 119 | 122 | 126 | 117 | 104 | 99 |
| Capital work-in-progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3,804 | 4,051 | 4,276 | 4,608 | 4,789 | 4,968 | 5,418 | 5,644 | 5,414 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & equivalents | 15 | 16 | 7 | 18 | 4 | 10 | 2 | 7 | 2 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 39 | 179 | 259 | 311 | 269 |
| Cash from investing | -2,187 | -163 | -230 | -290 | -242 |
| Cash from financing | 2,109 | -23 | -27 | -29 | -31 |
| Capex | 15 | 20 | 14 | 6 | 4 |
| Free cash flow | 25 | 159 | 246 | 305 | 264 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Consumer Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Eternal Ltd. | 3,34,461 | 363.15 | 678.4 | 10.69 | 1.6% |
| Avenue Supermarts Ltd. | 2,23,396 | 3,425.00 | 71.7 | 8.56 | 11.9% |
| Trent Ltd. | 1,64,172 | 3,079.00 | 86.6 | 21.13 | 24.4% |
| Indian Hotels Co. Ltd. | 1,26,398 | 888.00 | 57.2 | 9.27 | 16.2% |
| Lenskart Solutions Ltd. | 1,26,056 | 724.75 | 161.6 | 13.52 | 8.4% |
| Meesho Ltd. | 1,08,067 | 233.48 | — | 25.69 | -21.9% |
| FSN E-Commerce Ventures Ltd. | 1,01,110 | 353.00 | 313.5 | 61.10 | 19.5% |
| Info Edge (India) Ltd. | 77,285 | 1,191.90 | 43.8 | 1.67 | 3.8% |
| Swiggy Ltd. | 50,087 | 191.17 | — | 2.95 | -21.1% |
| Vishal Mega Mart Ltd. | 44,037 | 94.00 | 77.0 | 5.58 | 7.2% |
| Just Dial Limited | 5,763 | 677.65 | 11.7 | 1.07 | 9.2% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Just Dial Limited?
Just Dial Limited (JUSTDIAL) closed at ₹677.65 on NSE on 06 Nov 2026.
What is the market cap of Just Dial Limited?
₹5,763 crore at the latest close.
What is the P/E ratio of Just Dial Limited?
11.7, on trailing-twelve-month earnings from its filings.
How fast is Just Dial Limited growing?
Just Dial Limited: revenue has compounded at 12.8% a year over three years; net profit at 45.0% a year. Latest-quarter revenue is up 13.1% year on year, profit down 9.7%.
How profitable is Just Dial Limited?
On a trailing-twelve-month basis return on equity is 9.2%, return on capital employed 11.5%, operating margin 28.2%, net margin 38.3%.
How much debt does Just Dial Limited have?
Just Dial Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹2 cr (balance sheet of 2026-09-30). Operating profit covers interest 84.4 times.
Financials parsed from Just Dial Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from JUN '13, annual from FY14, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before MAR '18 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.