Aditya Vision Limited

NSE: AVL · Consumer Services

₹523.60+0.14%06 Nov 2026

Ask the data

Instant answers about Aditya Vision Limited — computed from its filings, no language model

Market cap₹6,807 cr

Current price₹523.60

High / Low₹669 / ₹444

P/E47.2

P/B8.86

Book value₹59.1

ROE18.8%

ROCE22.2%

Debt / equity0.38

Dividend yield0.19%

EPS (TTM)₹11.10

Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

	FY22†	FY23†	FY24†	FY25	FY26
Revenue	899	1,322	1,743	2,260	2,672
EBITDA	67	129	167	204	228
Operating margin	7.5%	9.7%	9.6%	9.0%	8.5%
Interest	25	30	39	32	39
Depreciation	—	—	29	37	40
Profit before tax	43	86	107	143	157
Tax	8	22	30	38	40
Net profit	35	64	77	105	117
EPS ₹	—	—	—	8.21	9.07
Operating cash flow	—	—	—	-41	75
Capex	—	—	—	37	35
Dividend paid	—	—	—	12	13
Total assets	—	—	—	1,223	1,471
Equity	—	—	—	584	688

Quarterly performance

last 24 quarters · ₹ crore

showing latest 8 of 24 periods

	DEC '20†	MAR '21†	JUN '21†	SEP '21†	DEC '21†	MAR '22†	JUN '22†	SEP '22†	DEC '22†	MAR '23†	JUN '23†	SEP '23†	DEC '23†	MAR '24†	JUN '24†	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	247	213	194	182	263	260	439	260	318	306	641	313	413	376	889	376	508	487	940	458	649	625	1,193	586
Operating profit	8	41	12	8	24	24	41	23	36	29	63	23	43	38	85	30	47	42	90	35	53	51	124	45
Operating margin	3.3%	19.1%	6.1%	4.3%	9.0%	9.1%	9.2%	8.9%	11.4%	9.4%	9.9%	7.4%	10.5%	10.0%	9.6%	8.0%	9.2%	8.7%	9.5%	7.6%	8.2%	8.1%	10.4%	7.7%
Other income	8	-19	0	0	0	1	0	1	0	2	1	2	1	2	2	2	2	2	2	2	4	2	2	2
Interest	4	1	3	1	4	18	7	5	7	11	9	6	7	16	7	6	9	11	9	10	9	11	11	10
Depreciation	1	1	—	0	—	—	—	5	6	5	6	7	8	7	8	10	9	10	9	10	10	11	12	13
Profit before tax	11	20	9	7	20	6	34	14	24	14	49	12	29	16	72	16	31	24	73	17	36	31	103	24
Tax	3	3	3	3	4	-2	7	3	4	7	12	3	7	8	19	4	7	8	18	4	9	9	26	6
Net profit	8	17	7	4	16	8	26	11	20	7	37	10	22	8	53	12	24	16	55	13	27	22	77	18
EPS ₹	7.05	14.30	5.58	3.47	13.45	6.82	22.02	9.44	16.23	5.64	31.11	8.00	18.43	6.18	41.38	0.95	1.89	1.24	4.29	0.99	2.12	1.69	5.98	1.00
Revenue YoY	—	—	—	—	6.5%	22.4%	126.5%	42.6%	20.9%	17.6%	46.2%	20.6%	30.0%	22.7%	38.6%	20.0%	23.0%	29.6%	5.8%	21.7%	27.6%	28.4%	26.8%	28.1%
Profit YoY	—	—	—	—	90.8%	-52.3%	294.8%	171.5%	20.6%	-17.4%	41.3%	-15.2%	13.6%	15.8%	41.8%	26.8%	9.2%	103.6%	3.9%	4.2%	12.8%	36.0%	40.0%	41.5%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 21 periods

	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	—	—	—	—	—	—	—	—	—	—	—	—	17.6%	18.0%	18.1%	18.4%	16.9%	17.4%	17.0%	20.2%	18.8%
ROCE	—	—	—	—	—	—	—	—	—	—	—	—	26.9%	27.5%	20.3%	20.7%	21.8%	22.4%	19.2%	22.4%	22.2%
Net margin	4.4%	5.2%	3.9%	4.8%	5.1%	5.1%	4.9%	4.9%	4.6%	4.5%	4.4%	4.7%	4.6%	4.5%	4.7%	4.7%	4.5%	4.4%	4.4%	4.8%	4.7%
EBITDA margin	8.2%	9.9%	7.5%	8.4%	9.1%	9.7%	9.7%	9.9%	9.6%	9.5%	9.6%	9.5%	9.6%	9.3%	9.0%	9.0%	8.9%	8.7%	8.5%	9.0%	8.9%
Debt / equity	—	—	—	—	—	—	—	—	—	—	—	—	0.15	0.15	0.48	0.48	0.32	0.32	0.48	0.48	0.38
Interest coverage	6.91	8.04	2.70	3.25	3.20	3.12	3.91	4.27	4.02	4.11	3.75	4.54	4.73	4.65	5.51	5.28	4.82	4.93	5.03	5.50	5.66
Asset turnover	—	—	—	—	—	—	—	—	—	—	—	—	2.23	2.33	1.85	1.89	1.99	2.11	1.82	1.99	1.99

Balance sheet

equity vs borrowings over time · ₹ crore

	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	13	13	13	13	13
Other equity / reserves	529	571	626	676	755
Total equity	542	584	639	688	768
Borrowings	83	278	201	331	293
Current liabilities	197	459	372	569	525
Non-current liabilities	182	181	189	214	240
Total assets	921	1,223	1,200	1,471	1,533
Property, plant & equipment	250	268	285	326	366
Capital work-in-progress	12	6	6	6	7
Investments	0	0	0	0	0
Inventories	439	698	676	840	865
Receivables	0	0	0	0	0
Cash & equivalents	19	26	19	30	23

Cash flow

annual · ₹ crore · line = free cash flow

	FY25	FY26
Cash from operations	-41	75
Cash from investing	-45	-49
Cash from financing	94	-21
Capex	37	35
Free cash flow	-78	39
Dividends paid	12	13

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹366 cr24%

CWIP

₹7 cr0%

Inventories

₹865 cr56%

Cash & equivalents

₹23 cr2%

Other assets

₹272 cr18%

Peer comparison

largest in Consumer Services · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Eternal Ltd.	3,34,461	363.15	678.4	10.69	1.6%
Avenue Supermarts Ltd.	2,23,396	3,425.00	71.7	8.56	11.9%
Trent Ltd.	1,64,172	3,079.00	86.6	21.13	24.4%
Indian Hotels Co. Ltd.	1,26,398	888.00	57.2	9.27	16.2%
Lenskart Solutions Ltd.	1,26,056	724.75	161.6	13.52	8.4%
Meesho Ltd.	1,08,067	233.48	—	25.69	-21.9%
FSN E-Commerce Ventures Ltd.	1,01,110	353.00	313.5	61.10	19.5%
Info Edge (India) Ltd.	77,285	1,191.90	43.8	1.67	3.8%
Swiggy Ltd.	50,087	191.17	—	2.95	-21.1%
Vishal Mega Mart Ltd.	44,037	94.00	77.0	5.58	7.2%
Aditya Vision Limited	6,807	523.60	47.2	8.86	18.8%

StoxGud checklist: Neutral setup · 5/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-15.7%

6 months-5.9%

1 year-9.0%

3Y CAGR—

5Y CAGR—

10Y CAGR—

50-day avg₹587.16

200-day avg₹555.16

RSI (14)24

FAQs

What is the share price of Aditya Vision Limited?

Aditya Vision Limited (AVL) closed at ₹523.60 on NSE on 06 Nov 2026.

What is the market cap of Aditya Vision Limited?

₹6,807 crore at the latest close.

What is the P/E ratio of Aditya Vision Limited?

47.2, on trailing-twelve-month earnings from its filings.

How fast is Aditya Vision Limited growing?

Aditya Vision Limited: revenue has compounded at 26.4% a year over three years; net profit at 22.2% a year. Latest-quarter revenue is up 28.1% year on year, profit up 41.5%.

How profitable is Aditya Vision Limited?

On a trailing-twelve-month basis return on equity is 18.8%, return on capital employed 22.2%, operating margin 8.9%, net margin 4.7%.

How much debt does Aditya Vision Limited have?

Aditya Vision Limited is lightly geared: debt to equity is 0.38 with borrowings of ₹293 cr against cash of ₹23 cr (balance sheet of 2026-09-30). Operating profit covers interest 5.7 times.

Financials parsed from Aditya Vision Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from DEC '20, annual from FY22, balance sheet from Sep '24. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before SEP '24 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.