Ashoka Buildcon Limited
NSE: ASHOKA · Construction
Ask the data
Instant answers about Ashoka Buildcon Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 5,070 | 4,992 | 5,946 | 8,100 | 9,798 | 10,037 | 7,520 |
| EBITDA | 1,575 | 1,536 | 1,736 | 1,969 | 2,252 | 2,920 | 1,882 |
| Operating margin | 31.1% | 30.8% | 29.2% | 24.3% | 23.0% | 29.1% | 25.0% |
| Interest | 1,043 | 970 | 1,004 | 1,104 | 1,310 | 1,245 | 912 |
| Depreciation | 300 | 276 | 338 | 341 | 367 | 290 | 161 |
| Profit before tax | 315 | 420 | 921 | 587 | 888 | 1,554 | 3,137 |
| Tax | 166 | 164 | 161 | 215 | 349 | -179 | 557 |
| Net profit | 165 | 276 | 779 | 371 | 503 | 1,694 | 2,550 |
| EPS ₹ | 5.89 | 9.84 | 27.73 | 13.23 | 17.92 | 60.35 | 116.21 |
| Operating cash flow | — | — | 353 | 492 | 767 | 1,692 | 655 |
| Capex | — | — | 145 | 179 | 146 | 156 | 117 |
| Dividend paid | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | 17,145 | 19,124 | 20,770 | 13,050 |
| Equity | — | — | — | 1,755 | 2,220 | 3,915 | 6,579 |
Quarterly performance
last 30 quarters · ₹ crore| JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,168 | 1,038 | 1,280 | 1,584 | 761 | 1,189 | 1,305 | 1,736 | 1,283 | 1,265 | 1,440 | 1,957 | 1,879 | 1,808 | 1,956 | 2,448 | 1,935 | 2,154 | 2,657 | 3,052 | 2,465 | 2,489 | 2,388 | 2,694 | 1,887 | 1,851 | 1,827 | 1,954 | 1,500 | 1,505 |
| Operating profit | 355 | 368 | 378 | 474 | 247 | 392 | 416 | 480 | 397 | 408 | 398 | 533 | 484 | 430 | 490 | 556 | 473 | 546 | 597 | 635 | 599 | 905 | 639 | 777 | 599 | 585 | 435 | 263 | 258 | 210 |
| Operating margin | 30.4% | 35.5% | 29.5% | 29.9% | 32.5% | 33.0% | 31.9% | 27.7% | 30.9% | 32.2% | 27.7% | 27.2% | 25.8% | 23.8% | 25.0% | 22.7% | 24.5% | 25.3% | 22.5% | 20.8% | 24.3% | 36.4% | 26.8% | 28.8% | 31.7% | 31.6% | 23.8% | 13.5% | 17.2% | 14.0% |
| Other income | 19 | 15 | 23 | 25 | 31 | 29 | 26 | 45 | 27 | 40 | 35 | 100 | 37 | 37 | 40 | 30 | 38 | 41 | 42 | 86 | 29 | 40 | 38 | 61 | 50 | 57 | 39 | 38 | 34 | 105 |
| Interest | 282 | 252 | 253 | 257 | 239 | 243 | 240 | 247 | 240 | 249 | 255 | 259 | 250 | 276 | 290 | 288 | 319 | 321 | 337 | 334 | 308 | 307 | 313 | 318 | 311 | 318 | 200 | 82 | 83 | 82 |
| Depreciation | 76 | 79 | 82 | 64 | 52 | 70 | 77 | 78 | 63 | 71 | 87 | 117 | 84 | 82 | 88 | 87 | 96 | 99 | 103 | 68 | 94 | 98 | 58 | 40 | 38 | 40 | 42 | 41 | 36 | 42 |
| Profit before tax | 16 | 53 | 67 | 178 | -13 | 108 | 125 | 200 | 121 | 128 | 417 | 256 | 187 | 108 | 152 | 139 | 97 | 167 | 198 | 426 | 227 | 540 | 307 | 481 | 299 | 64 | 2,609 | 165 | 173 | -128 |
| Tax | 43 | 45 | 45 | 33 | 28 | 44 | 41 | 50 | 45 | 48 | 32 | 35 | 58 | 38 | 14 | 105 | 25 | 48 | 79 | 163 | 69 | 78 | -355 | 30 | 73 | -26 | 498 | 13 | 46 | -9 |
| Net profit | -20 | 18 | 32 | 135 | -28 | 73 | 88 | 142 | 80 | 80 | 392 | 226 | 135 | 64 | 136 | 37 | 68 | 112 | 107 | 250 | 150 | 457 | 655 | 432 | 227 | 78 | 2,111 | 143 | 123 | -119 |
| EPS ₹ | -0.70 | 0.64 | 1.16 | 4.79 | -1.00 | 2.61 | 3.15 | 5.08 | 2.86 | 2.85 | 13.98 | 8.05 | 4.79 | 2.27 | 4.85 | 1.32 | 2.41 | 4.00 | 3.82 | 8.89 | 5.36 | 16.28 | 23.32 | 15.40 | 7.74 | 2.78 | 75.21 | 10.61 | 4.55 | -4.23 |
| Revenue YoY | — | — | — | — | -34.8% | 14.6% | 2.0% | 9.6% | 68.5% | 6.4% | 10.3% | 12.8% | 46.4% | 42.9% | 35.8% | 25.1% | 3.0% | 19.2% | 35.8% | 24.6% | 27.4% | 15.5% | -10.1% | -11.7% | -23.5% | -25.6% | -23.5% | -27.5% | -20.5% | -18.7% |
| Profit YoY | — | — | — | — | — | 308.1% | 172.9% | 5.9% | — | 9.1% | 343.7% | 58.6% | 67.7% | -20.4% | -65.3% | -83.6% | -49.7% | 76.4% | -21.2% | 573.4% | 122.0% | 307.0% | 510.0% | 73.1% | 50.9% | -82.9% | 222.6% | -66.9% | -45.6% | -252.2% |
Earlier results (standalone, Jun '10 – Mar '19)
₹ crore · from BSE, before the NSE XBRL filings beginAshoka Buildcon Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,195 | 1,334 | 1,638 | 1,557 | 1,967 | 1,936 | 2,045 | 2,463 | 3,821 |
| Operating profit | 159 | 188 | 202 | 198 | 250 | 265 | 237 | 308 | 515 |
| Operating margin | 13.3% | 14.1% | 12.3% | 12.7% | 12.7% | 13.7% | 11.6% | 12.5% | 13.5% |
| Other income | 21 | 31 | 58 | 47 | 58 | 89 | 72 | 98 | 116 |
| Interest | 34 | 46 | 40 | 33 | 59 | 56 | — | 49 | 91 |
| Depreciation | 31 | 36 | 50 | 43 | 55 | 65 | 51 | 53 | 76 |
| Profit before tax | 115 | 137 | 155 | 153 | 194 | 224 | 233 | 304 | 417 |
| Tax | 30 | 32 | 53 | 50 | 52 | 64 | 49 | 52 | 131 |
| Net profit | 85 | 104 | 102 | 103 | 142 | 159 | 184 | 252 | 286 |
Quarters
| JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 185 | 302 | 395 | 347 | 246 | 317 | 424 | 411 | 253 | 376 | 598 | 412 | 243 | 353 | 548 | 548 | 359 | 384 | 676 | 475 | 468 | 443 | 550 | 468 | 443 | 524 | 610 | 723 | 379 | 659 | 702 | 684 | 764 | 1,065 | 1,307 |
| Operating profit | 44 | 24 | 40 | 50 | 56 | 36 | 42 | 55 | 57 | 38 | 37 | 70 | 49 | 34 | 45 | 70 | 69 | 42 | 50 | 89 | 68 | 65 | 52 | 80 | 60 | 70 | 62 | 46 | 98 | 51 | 80 | 81 | 81 | 104 | 149 | 181 |
| Operating margin | 14.2% | 12.8% | 13.3% | 12.8% | 16.0% | 14.5% | 13.2% | 12.8% | 13.9% | 14.9% | 9.8% | 11.8% | 12.0% | 14.1% | 12.7% | 12.7% | 12.7% | 11.7% | 12.9% | 13.2% | 14.3% | 13.9% | 11.8% | 14.5% | 12.7% | 15.8% | 11.8% | 7.5% | 13.5% | 13.4% | 12.1% | 11.5% | 11.9% | 13.6% | 14.0% | 13.9% |
| Other income | 4 | 4 | 8 | 5 | 3 | 4 | 11 | 13 | 10 | 6 | 30 | 12 | 15 | 6 | 5 | 22 | 4 | 19 | 3 | 32 | 23 | 9 | 11 | 45 | 8 | 9 | 12 | 43 | 9 | 11 | 17 | 61 | 37 | 16 | 25 | 38 |
| Interest | 8 | 9 | 8 | 9 | 9 | 14 | 13 | 9 | 10 | 11 | 10 | 9 | 7 | 8 | 8 | 11 | 9 | 13 | 16 | 20 | 14 | 13 | 13 | 16 | 8 | 8 | 9 | — | 13 | 12 | 13 | 11 | 17 | 13 | 24 | 37 |
| Depreciation | 9 | 10 | 10 | 1 | 11 | 12 | 13 | 0 | 12 | 12 | 13 | 13 | 10 | 10 | 11 | 13 | 14 | 14 | 15 | 13 | 14 | 17 | 16 | 18 | 12 | 13 | 11 | 15 | 11 | 13 | 14 | 14 | 14 | 17 | 20 | 26 |
| Profit before tax | 31 | 9 | 30 | 45 | 38 | 14 | 27 | 58 | 45 | 21 | 45 | 44 | 48 | 22 | 31 | 52 | 51 | 34 | 22 | 88 | 63 | 45 | 34 | 81 | 48 | 58 | 54 | 74 | 82 | 37 | 69 | 116 | 87 | 90 | 90 | 150 |
| Tax | 9 | 1 | 9 | 12 | 10 | 2 | 7 | 13 | 12 | 5 | 12 | 23 | 13 | 6 | 10 | 20 | 17 | 8 | 7 | 19 | 17 | 14 | 11 | 22 | 17 | 12 | 11 | 9 | 20 | 4 | 17 | 11 | 23 | 28 | 28 | 52 |
| Net profit | 23 | 8 | 21 | 33 | 28 | 12 | 20 | 45 | 33 | 16 | 32 | 21 | 35 | 16 | 21 | 32 | 34 | 25 | 15 | 69 | 47 | 32 | 23 | 59 | 31 | 45 | 43 | 65 | 62 | 33 | 52 | 105 | 64 | 62 | 62 | 98 |
| EPS ₹ | 4.93 | 1.76 | — | 6.82 | 5.30 | 2.15 | 3.75 | 8.61 | 6.25 | 3.06 | 6.16 | 3.93 | 2.21 | 1.01 | 1.32 | 2.01 | 2.14 | 1.59 | 0.92 | 4.33 | 2.50 | 1.69 | 1.22 | 3.19 | 1.65 | 2.42 | 2.28 | 3.45 | 3.30 | 1.76 | 2.78 | 5.63 | 2.20 | 2.21 | 2.21 | 3.49 |
| Revenue YoY | — | — | — | — | 10.6% | 33.0% | 5.2% | 7.4% | 18.5% | 3.0% | 18.4% | 40.9% | 0.4% | -3.9% | -6.1% | -8.3% | 32.9% | 47.5% | 8.9% | 23.3% | -13.3% | 30.4% | 15.4% | -18.7% | -1.4% | -5.3% | 18.2% | 11.0% | 54.3% | -14.5% | 25.7% | 15.1% | -5.4% | 101.9% | 61.6% | 86.2% |
| Profit YoY | — | — | — | — | 23.7% | 43.4% | -5.1% | 35.9% | 18.1% | 39.6% | 64.2% | -54.3% | 6.1% | -1.1% | -35.8% | 53.4% | -3.2% | 57.8% | -30.0% | 116.0% | 37.6% | 25.2% | 56.3% | -14.5% | -33.7% | 43.9% | 87.9% | 11.4% | 101.0% | -27.9% | 21.8% | 61.3% | 3.1% | 90.1% | 19.6% | -7.0% |
Returns & margins
trailing-twelve-month, per quarter| MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | 51.7% | 35.5% | 21.2% | 17.4% | 18.3% | 16.8% | 24.2% | 27.9% | 34.1% | 53.5% | 43.3% | 45.2% | 33.1% | 67.7% | 38.9% | 37.3% | 34.3% |
| ROCE | — | — | — | — | — | — | — | — | — | — | 34.9% | 30.9% | 46.2% | 45.6% | 42.4% | 44.7% | 28.7% | 30.2% | 32.0% | 33.0% | 36.0% | 37.0% | 39.4% | 75.2% | 50.1% | 45.7% | 40.1% |
| Net margin | 3.3% | 3.4% | 4.4% | 5.5% | 5.5% | 7.0% | 7.0% | 12.1% | 13.1% | 12.7% | 11.5% | 7.4% | 4.6% | 3.7% | 4.2% | 3.5% | 5.5% | 6.0% | 9.0% | 14.5% | 16.9% | 18.7% | 15.8% | 34.5% | 34.0% | 34.4% | 33.3% |
| EBITDA margin | 31.1% | 31.5% | 31.0% | 31.6% | 30.8% | 30.6% | 30.4% | 29.4% | 29.2% | 27.9% | 26.0% | 25.5% | 24.2% | 23.9% | 24.3% | 23.6% | 23.0% | 23.0% | 25.7% | 26.7% | 29.1% | 30.9% | 29.5% | 29.0% | 25.0% | 21.6% | 17.2% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | 2.64 | 2.64 | 1.09 | 1.09 | 1.16 | 1.16 | 2.45 | 2.45 | 1.96 | 1.96 | 0.98 | 0.98 | 0.45 | 0.45 | 0.23 | 0.23 | 0.24 |
| Interest coverage | 1.30 | 1.29 | 1.34 | 1.41 | 1.43 | 1.57 | 1.59 | 1.87 | 1.92 | 1.97 | 1.93 | 1.65 | 1.53 | 1.42 | 1.46 | 1.48 | 1.68 | 1.78 | 2.08 | 2.19 | 2.25 | 2.30 | 1.91 | 4.01 | 4.44 | 5.40 | 7.30 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | 0.43 | 0.46 | 0.47 | 0.48 | 0.48 | 0.52 | 0.51 | 0.54 | 0.55 | 0.54 | 0.48 | 0.46 | 0.46 | 0.43 | 0.58 | 0.55 | 0.52 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Other equity / reserves | 1,439 | 1,614 | 1,794 | 2,080 | 2,687 | 3,775 | 4,070 | 6,439 | 6,448 |
| Total equity | 1,579 | 1,755 | 1,934 | 2,220 | 2,827 | 3,915 | 4,211 | 6,579 | 6,588 |
| Borrowings | 4,175 | 1,906 | 2,240 | 5,443 | 5,536 | 3,855 | 1,909 | 1,511 | 1,552 |
| Current liabilities | 3,977 | 4,380 | 4,614 | 6,226 | 5,797 | 5,021 | 5,124 | 3,068 | 3,049 |
| Non-current liabilities | 3,945 | 1,428 | 1,708 | 7,596 | 7,646 | 2,187 | 2,025 | 1,917 | 1,954 |
| Total assets | 16,346 | 17,145 | 17,796 | 19,124 | 19,239 | 20,770 | 19,189 | 13,050 | 13,014 |
| Property, plant & equipment | 412 | 287 | 321 | 336 | 320 | 324 | 319 | 307 | 361 |
| Capital work-in-progress | 100 | 62 | 47 | 39 | 50 | 53 | 46 | 54 | 77 |
| Investments | 54 | 32 | 28 | 112 | 163 | 221 | 83 | 440 | 530 |
| Inventories | 503 | 561 | 602 | 699 | 643 | 539 | 466 | 440 | 451 |
| Receivables | 1,121 | 1,067 | 1,069 | 1,388 | 1,516 | 1,708 | 1,666 | 1,922 | 1,831 |
| Cash & equivalents | 312 | 174 | 53 | 459 | 164 | 167 | 1,252 | 591 | 205 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 353 | 492 | 767 | 1,692 | 655 |
| Cash from investing | -233 | -264 | 234 | -660 | 1,276 |
| Cash from financing | -35 | -311 | -407 | -1,014 | -1,590 |
| Capex | 145 | 179 | 146 | 156 | 117 |
| Free cash flow | 208 | 313 | 621 | 1,536 | 537 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Construction · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Larsen & Toubro Ltd. | 5,66,554 | 4,117.70 | 31.7 | 5.01 | 15.8% |
| Rail Vikas Nigam Ltd. | 40,312 | 193.34 | 44.8 | 4.10 | 9.2% |
| Kalpataru Projects International Ltd. | 23,413 | 1,370.80 | 19.8 | 2.76 | 14.0% |
| Cemindia Projects Ltd. | 22,734 | 1,323.30 | 47.0 | 8.68 | 18.5% |
| NBCC (India) Ltd. | 21,184 | 78.00 | 26.6 | 6.59 | 24.7% |
| IRB Infrastructure Developers Ltd. | 20,557 | 17.02 | 19.1 | 0.97 | 5.0% |
| Engineers India Ltd. | 16,451 | 292.70 | 18.3 | 4.92 | 26.9% |
| Techno Electric & Engineering Company Ltd. | 10,798 | 928.50 | 25.1 | 2.60 | 10.4% |
| IRCON International Ltd. | 10,173 | 108.17 | 20.9 | 1.50 | 7.2% |
| RITES Ltd. | 9,358 | 194.72 | 23.1 | 3.52 | 15.2% |
| Ashoka Buildcon Limited | 2,865 | 102.06 | 1.3 | 0.43 | 34.3% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Ashoka Buildcon Limited?
Ashoka Buildcon Limited (ASHOKA) closed at ₹102.06 on NSE on 06 Nov 2026.
What is the market cap of Ashoka Buildcon Limited?
₹2,865 crore at the latest close.
What is the P/E ratio of Ashoka Buildcon Limited?
1.3, on trailing-twelve-month earnings from its filings.
How fast is Ashoka Buildcon Limited growing?
Ashoka Buildcon Limited: revenue has compounded at -2.4% a year over three years; net profit at 90.1% a year. Latest-quarter revenue is down 18.7% year on year, profit down 252.2%.
How profitable is Ashoka Buildcon Limited?
On a trailing-twelve-month basis return on equity is 34.3%, return on capital employed 40.1%, operating margin 17.2%, net margin 33.3%.
How much debt does Ashoka Buildcon Limited have?
Ashoka Buildcon Limited is lightly geared: debt to equity is 0.24 with borrowings of ₹1,552 cr against cash of ₹205 cr (balance sheet of 2026-09-30). Operating profit covers interest 7.3 times.
Financials parsed from Ashoka Buildcon Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.