Aegis Vopak Terminals Ltd.
NSE: AEGISVOPAK · Oil Gas & Consumable Fuels
Ask the data
Instant answers about Aegis Vopak Terminals Ltd. — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY25 | FY26 | |
|---|---|---|
| Revenue | 621.1 | 923.1 |
| EBITDA | 457.7 | 686.5 |
| Operating margin | 73.7% | 74.4% |
| Interest | 192.7 | 109.7 |
| Depreciation | 126.2 | 207.7 |
| Profit before tax | 165.0 | 406.4 |
| Tax | 37.8 | 64.5 |
| Net profit | 127.2 | 310.5 |
| EPS ₹ | 1.34 | 2.85 |
| Operating cash flow | 478.2 | 702.0 |
| Capex | 127.8 | 701.4 |
| Dividend paid | 0.0 | 186.2 |
| Total assets | 6,122.5 | 8,450.1 |
| Equity | 1,919.8 | 4,290.6 |
Quarterly performance
last 7 quarters · ₹ crore| MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 156.9 | 164.0 | 187.6 | 197.5 | 243.4 | 233.8 | 270.8 |
| Operating profit | 116.3 | 119.9 | 137.4 | 145.9 | 179.2 | 179.4 | 212.4 |
| Operating margin | 74.1% | 73.1% | 73.3% | 73.9% | 73.6% | 76.8% | 78.4% |
| Other income | 14.3 | 9.3 | 1.4 | 2.9 | 4.3 | 4.4 | 5.7 |
| Interest | 47.9 | 30.1 | 18.4 | 19.5 | 41.1 | 39.3 | 40.3 |
| Depreciation | 31.6 | 36.3 | 49.5 | 50.2 | 55.4 | 55.5 | 58.2 |
| Profit before tax | 51.0 | 62.8 | 71.0 | 79.1 | 87.1 | 89.0 | 119.6 |
| Tax | 9.7 | 15.1 | 17.1 | 17.6 | 13.2 | 19.6 | 23.1 |
| Net profit | 41.3 | 47.7 | 53.9 | 61.5 | 68.6 | 66.1 | 86.6 |
| EPS ₹ | 0.42 | 0.46 | 0.49 | 0.56 | 0.62 | 0.60 | 0.78 |
| Revenue YoY | — | — | — | — | 55.2% | 42.5% | 44.3% |
| Profit YoY | — | — | — | — | 66.0% | 38.5% | 60.5% |
Returns & margins
trailing-twelve-month, per quarter| DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|
| ROE | 4.3% | 5.4% | 5.8% | 6.4% |
| ROCE | 7.3% | 6.4% | 6.9% | 7.4% |
| Net margin | 29.0% | 29.2% | 29.0% | 29.9% |
| EBITDA margin | 73.6% | 73.5% | 74.4% | 75.8% |
| Debt / equity | 0.09 | 0.49 | 0.49 | 0.56 |
| Interest coverage | 3.28 | 3.75 | 3.76 | 3.67 |
| Asset turnover | 0.10 | 0.09 | 0.10 | 0.10 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|
| Share capital | 988.8 | 1,108.0 | 1,108.0 | 1,108.0 |
| Other equity / reserves | 931.0 | 3,634.0 | 3,182.6 | 3,343.5 |
| Total equity | 1,919.8 | 4,742.0 | 4,290.6 | 4,451.5 |
| Borrowings | 2,484.2 | 439.6 | 2,117.6 | 2,494.7 |
| Current liabilities | 298.7 | 312.4 | 1,990.8 | 2,244.0 |
| Non-current liabilities | 3,904.1 | 2,018.0 | 2,040.8 | 2,282.0 |
| Total assets | 6,122.5 | 7,072.4 | 8,450.1 | 9,119.2 |
| Property, plant & equipment | 4,586.6 | 6,254.6 | 6,635.5 | 7,088.3 |
| Capital work-in-progress | 157.1 | 139.0 | 210.5 | 319.3 |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Inventories | 9.3 | 11.3 | 17.6 | 15.2 |
| Receivables | 119.5 | 132.4 | 186.2 | 280.6 |
| Cash & equivalents | 591.7 | 55.7 | 302.3 | 326.2 |
Cash flow
annual · ₹ crore · line = free cash flow| FY25 | FY26 | |
|---|---|---|
| Cash from operations | 478.2 | 702.0 |
| Cash from investing | -378.2 | -3,077.4 |
| Cash from financing | 386.2 | 1,956.5 |
| Capex | 127.8 | 701.4 |
| Free cash flow | 350.3 | 0.6 |
| Dividends paid | 0.0 | 186.2 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Oil Gas & Consumable Fuels · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Reliance Industries Ltd. | 17,86,356 | 1,320.00 | 21.8 | 1.89 | 8.7% |
| Oil & Natural Gas Corporation Ltd. | 2,91,561 | 231.76 | 5.9 | 0.73 | 12.4% |
| Coal India Ltd. | 2,46,509 | 400.00 | 7.4 | 1.93 | 26.2% |
| Indian Oil Corporation Ltd. | 2,06,523 | 146.25 | 4.4 | 0.89 | 20.3% |
| Bharat Petroleum Corporation Ltd. | 1,36,680 | 319.90 | 8.6 | 1.35 | 15.6% |
| GAIL (India) Ltd. | 1,22,159 | 185.79 | 9.7 | 1.26 | 13.1% |
| Hindustan Petroleum Corporation Ltd. | 82,379 | 387.15 | — | 1.56 | -4.9% |
| Oil India Ltd. | 72,205 | 443.90 | 8.6 | 1.24 | 14.4% |
| Adani Total Gas Ltd. | 63,282 | 575.40 | 98.6 | 12.22 | 12.4% |
| Petronet LNG Ltd. | 47,550 | 317.00 | 19.9 | 1.96 | 9.9% |
| Aegis Vopak Terminals Ltd. | 27,312 | 246.50 | 96.6 | 6.14 | 6.4% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
Compare Aegis Vopak Terminals Ltd. with
FAQs
What is the share price of Aegis Vopak Terminals Ltd.?
Aegis Vopak Terminals Ltd. (AEGISVOPAK) closed at ₹246.50 on NSE on 06 Nov 2026.
What is the market cap of Aegis Vopak Terminals Ltd.?
₹27,312 crore at the latest close.
What is the P/E ratio of Aegis Vopak Terminals Ltd.?
96.6, on trailing-twelve-month earnings from its filings.
How fast is Aegis Vopak Terminals Ltd. growing?
Aegis Vopak Terminals Ltd.: Latest-quarter revenue is up 44.3% year on year, profit up 60.5%.
How profitable is Aegis Vopak Terminals Ltd.?
On a trailing-twelve-month basis return on equity is 6.4%, return on capital employed 7.4%, operating margin 75.8%, net margin 29.9%.
How much debt does Aegis Vopak Terminals Ltd. have?
Aegis Vopak Terminals Ltd. is moderately geared: debt to equity is 0.56 with borrowings of ₹2,495 cr against cash of ₹326 cr (balance sheet of 2026-09-30). Operating profit covers interest 3.7 times.
Financials parsed from Aegis Vopak Terminals Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '25, annual from FY25, balance sheet from Mar '25. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.