Indian Oil Corporation Ltd.

NSE: IOC · Oil Gas & Consumable Fuels

₹146.25+1.21%06 Nov 2026

Ask the data

Instant answers about Indian Oil Corporation Ltd. — computed from its filings, no language model

Market cap₹2,06,523 cr

Current price₹146.25

High / Low₹187 / ₹125

P/E4.4

P/B0.89

Book value₹165.2

ROE20.3%

ROCE18.9%

Debt / equity0.60

Dividend yield6.63%

EPS (TTM)₹33.45

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 8 periods

	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	6,17,243	5,76,589	5,20,237	7,36,731	9,51,410	8,81,235	8,59,363	9,01,453
EBITDA	35,224	16,405	40,585	47,742	30,699	75,591	35,991	77,062
Operating margin	5.7%	2.8%	7.8%	6.5%	3.2%	8.6%	4.2%	8.5%
Interest	4,888	6,579	3,589	5,423	7,541	7,826	9,262	8,308
Depreciation	8,507	9,855	10,941	12,348	13,181	15,866	16,777	18,420
Profit before tax	24,543	-8,543	29,554	33,053	14,176	55,742	15,303	54,497
Tax	8,653	-5,300	8,989	8,562	3,333	14,127	3,275	13,795
Net profit	17,377	-893	21,638	25,102	9,792	41,730	13,598	42,096
EPS ₹	18.41	-0.97	23.57	27.34	7.11	30.30	9.87	30.57
Operating cash flow	—	—	—	24,570	29,644	71,099	34,699	76,142
Capex	—	—	—	22,804	32,600	37,175	34,850	28,363
Dividend paid	—	—	—	10,896	3,306	10,973	9,545	13,702
Total assets	3,35,157	3,29,737	3,54,916	4,10,625	4,41,762	4,82,362	5,06,867	5,28,955
Equity	58,212	-559	1,11,838	1,33,535	1,39,720	1,83,416	1,86,487	2,19,518

Quarterly performance

last 33 quarters · ₹ crore

showing latest 8 of 33 periods

	JUN '18	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	1,51,814	1,54,969	1,63,325	1,47,135	1,52,496	1,34,769	1,46,952	1,42,372	90,106	1,16,713	1,47,810	1,65,607	1,56,519	1,71,787	1,99,375	2,09,049	2,33,014	2,32,303	2,30,712	2,25,410	2,05,283	2,26,892	2,23,650	2,19,864	1,98,616	2,19,522	2,21,360	2,21,849	2,06,447	2,36,257	2,36,899	2,81,933	2,68,039
Operating profit	13,062	7,236	3,555	11,368	8,574	3,760	7,184	-3,111	6,258	10,192	9,794	14,340	11,499	11,196	10,774	14,273	3,277	4,304	17,699	23,716	23,328	16,576	11,970	9,920	3,467	7,573	15,029	13,267	16,245	22,745	24,804	4,062	33,797
Operating margin	8.6%	4.7%	2.2%	7.7%	5.6%	2.8%	4.9%	-2.2%	6.9%	8.7%	6.6%	8.7%	7.3%	6.5%	5.4%	6.8%	1.4%	1.9%	7.7%	10.5%	11.4%	7.3%	5.4%	4.5%	1.7%	3.4%	6.8%	6.0%	7.9%	9.6%	10.5%	1.4%	12.6%
Other income	563	718	334	1,099	614	449	479	1,248	670	1,158	959	713	499	859	1,143	581	787	1,573	1,215	615	506	1,268	1,454	533	723	1,022	1,238	583	644	1,160	1,775	446	674
Interest	1,153	1,351	998	1,386	1,650	1,453	1,444	2,032	1,332	320	734	1,203	1,383	1,114	1,119	1,806	1,554	2,122	1,957	1,743	2,135	1,800	2,147	2,080	2,546	2,458	2,178	2,070	2,270	2,088	1,880	1,730	2,499
Depreciation	1,961	2,074	2,137	2,333	2,381	2,360	2,462	2,653	2,613	2,656	2,723	2,949	2,931	3,012	3,112	3,292	3,283	3,451	3,288	3,476	3,610	4,686	4,094	4,103	4,065	4,284	4,325	4,179	4,227	4,457	5,557	4,408	4,430
Profit before tax	10,511	4,529	754	8,748	5,157	396	3,757	-17,852	2,983	8,373	7,296	10,901	7,683	7,929	7,686	9,755	-773	304	13,669	19,111	18,090	11,358	7,183	4,270	-1,264	2,532	9,765	7,602	10,392	17,360	19,142	-1,630	27,542
Tax	3,619	1,578	439	3,016	1,859	312	1,280	-8,751	854	2,341	3,469	2,324	1,890	2,116	1,755	2,802	384	-428	2,917	4,715	4,700	2,780	1,932	1,118	-140	619	1,677	1,942	2,913	4,325	4,615	208	5,688
Net profit	7,176	3,314	965	6,005	3,738	468	2,684	-7,783	2,227	6,026	4,359	9,026	6,110	6,204	6,143	6,646	-992	773	10,290	14,437	13,114	9,030	5,149	3,528	-170	2,115	8,124	6,814	7,818	13,007	14,458	-1,631	21,408
EPS ₹	7.48	3.50	1.02	6.36	4.07	0.51	2.92	-8.48	2.43	6.56	4.75	9.83	6.65	6.76	6.69	7.24	-0.72	0.56	7.47	10.48	9.53	6.56	3.74	2.56	-0.12	1.54	5.90	4.95	5.68	9.44	10.50	-1.18	15.54
Revenue YoY	—	—	—	—	0.4%	-13.0%	-10.0%	-3.2%	-40.9%	-13.4%	0.6%	16.3%	73.7%	47.2%	34.9%	26.2%	35.6%	16.5%	10.4%	—	-11.9%	-2.3%	-3.1%	-2.5%	-3.2%	-3.2%	-1.0%	0.9%	3.9%	7.6%	7.0%	27.1%	29.8%
Profit YoY	—	—	—	—	-47.9%	-85.9%	178.1%	-229.6%	-40.4%	1187.6%	62.4%	—	174.3%	3.0%	40.9%	-26.4%	-116.0%	-87.4%	54.8%	—	—	1067.8%	-50.0%	-75.6%	-101.3%	-76.6%	57.8%	93.1%	—	514.9%	78.0%	-123.9%	173.8%

Earlier results (standalone, Sep '07 – Mar '18)

₹ crore · from BSE, before the NSE XBRL filings begin

Indian Oil Corporation Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 10 periods

	FY09†	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†	FY18†
Revenue	2,91,811	2,69,136	3,28,880	4,34,555	4,47,096	4,73,396	4,37,526	3,50,603	4,45,405	5,06,425
Operating profit	-6,114	15,306	13,299	18,723	13,743	15,792	10,147	20,082	31,813	39,663
Operating margin	-2.1%	5.7%	4.0%	4.3%	3.1%	3.3%	2.3%	5.7%	7.1%	7.8%
Other income	17,277	3,554	3,014	3,198	3,515	3,231	4,144	2,246	4,177	3,417
Interest	3,952	1,526	2,670	5,591	6,409	5,084	3,435	3,000	3,445	3,448
Depreciation	2,882	3,227	4,547	4,868	5,201	5,760	4,529	4,853	6,223	7,067
Profit before tax	4,329	14,106	9,096	3,754	5,648	9,926	7,995	15,840	26,321	32,564
Tax	1,379	3,886	1,650	-200	643	2,906	2,722	5,440	7,215	11,218
Net profit	2,950	10,221	7,445	3,955	5,005	7,019	5,273	10,399	19,106	21,346

Quarters

showing latest 8 of 43 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	MAR '09†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†	MAR '18†
Revenue	49,786	58,960	64,364	74,873	86,466	70,534	59,938	59,180	60,970	70,410	78,577	71,924	77,336	80,897	98,723	1,01,285	89,185	1,15,642	1,28,444	96,897	1,06,001	1,15,518	1,28,681	1,10,467	1,10,390	1,17,672	1,34,867	1,24,957	1,11,664	1,07,074	93,832	1,01,307	85,385	83,462	80,450	1,07,201	1,00,274	1,15,645	1,22,285	1,28,190	1,10,637	1,30,865	1,36,733
Operating profit	-1,241	-2,131	-6,914	-12,567	-5,889	3,383	8,958	4,999	614	1,047	8,646	-2,666	6,890	3,292	5,783	-1,862	-5,322	11,158	14,749	-19,942	11,562	5,372	16,752	-1,166	3,653	-342	13,647	3,697	-356	-2,477	9,284	10,101	695	5,242	4,044	13,684	5,772	7,949	4,409	8,000	7,373	13,269	11,021
Operating margin	-2.5%	-3.6%	-10.7%	-16.8%	-6.8%	4.8%	14.9%	8.4%	1.0%	1.5%	11.0%	-3.7%	8.9%	4.1%	5.9%	-1.8%	-6.0%	9.6%	11.5%	-20.6%	10.9%	4.7%	13.0%	-1.1%	3.3%	-0.3%	10.1%	3.0%	-0.3%	-2.3%	9.9%	10.0%	0.8%	6.3%	5.0%	12.8%	5.8%	6.9%	3.6%	6.2%	6.7%	10.1%	8.1%
Other income	7,632	6,445	7,429	14,276	521	1,818	662	1,504	848	678	523	883	862	789	480	404	584	348	1,861	618	847	957	1,093	492	458	1,682	598	1,817	457	910	959	362	577	650	657	470	854	793	2,059	1,228	588	1,353	248
Interest	334	388	492	614	993	1,505	840	334	348	409	436	571	508	723	867	1,038	1,484	1,565	1,504	1,849	1,511	1,673	1,377	1,470	1,354	1,262	998	914	1,039	929	553	592	729	610	1,068	680	615	997	1,154	718	773	655	1,303
Depreciation	676	666	692	673	677	728	804	760	781	800	887	1,035	1,118	1,178	1,216	1,223	1,264	1,284	1,097	1,278	1,286	1,324	1,313	1,386	1,434	1,454	1,487	1,495	730	1,221	1,083	1,143	1,129	1,169	1,411	1,435	1,505	1,554	1,729	1,721	1,697	1,715	1,934
Profit before tax	5,390	3,260	-670	422	-7,038	2,968	7,976	5,410	334	517	7,846	-3,388	6,126	2,179	4,179	-3,719	-7,486	2,488	12,470	-22,451	9,611	3,332	15,155	-3,093	1,684	-961	12,296	3,551	-1,278	-3,285	9,008	9,200	-160	4,585	2,215	12,039	4,507	6,191	3,585	6,788	5,491	12,252	8,033
Tax	1,572	1,169	-255	7	9	9	1,354	1,727	49	-180	2,289	0	832	545	274	0	0	0	-200	0	0	0	643	0	0	0	2,906	1,028	-380	-648	2,722	2,764	169	1,529	979	3,770	1,385	2,196	-136	2,239	1,795	4,369	2,815
Net profit	3,818	2,091	-414	415	-7,047	2,959	6,623	3,683	284	697	5,557	-3,388	5,294	1,635	3,905	-3,719	-7,486	2,488	12,670	-22,451	9,611	3,332	14,513	-3,093	1,684	-961	9,390	2,523	-898	-2,637	6,285	6,436	-329	3,057	1,236	8,269	3,122	3,995	3,721	4,549	3,696	7,883	5,218
EPS ₹	32.02	17.53	-3.48	3.48	-59.10	24.81	54.56	30.34	2.34	2.87	22.89	-13.96	21.80	6.73	16.08	-15.37	-30.83	10.25	52.19	-92.47	39.59	13.72	59.77	-12.74	6.94	-3.96	38.67	10.39	-3.70	-10.86	25.89	26.51	-1.36	12.59	5.09	34.90	6.58	8.43	7.85	9.60	7.80	16.63	5.51
Revenue YoY	—	—	—	—	73.7%	19.6%	-6.9%	-21.0%	-29.5%	-0.2%	31.1%	21.5%	26.8%	14.9%	25.6%	40.8%	15.3%	42.9%	30.1%	-4.3%	18.9%	-0.1%	0.2%	14.0%	4.1%	1.9%	4.8%	13.1%	1.2%	-9.0%	-30.4%	-18.9%	-23.5%	-22.1%	-14.3%	5.8%	17.4%	38.6%	52.0%	19.6%	10.3%	13.2%	11.8%
Profit YoY	—	—	—	—	-284.6%	41.5%	—	787.2%	—	-76.5%	-16.1%	-192.0%	1761.7%	134.7%	-29.7%	—	-241.4%	52.2%	224.5%	—	—	33.9%	14.5%	—	-82.5%	-128.9%	-35.3%	—	-153.4%	—	-33.1%	155.1%	—	—	-80.3%	28.5%	—	30.7%	201.1%	-45.0%	18.4%	97.3%	40.2%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 27 periods

	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	30.0%	24.1%	19.2%	22.2%	—	—	—	—	19.3%	22.8%	23.0%	24.6%	18.8%	17.5%	23.1%	28.1%	22.8%	16.8%	9.7%	5.9%	7.3%	9.1%	12.6%	18.1%	19.2%	15.3%	20.3%
ROCE	19.5%	16.3%	13.6%	15.9%	-1.6%	-3.6%	1.9%	4.2%	15.0%	17.2%	17.3%	17.7%	15.0%	13.7%	21.0%	24.8%	20.1%	15.5%	8.7%	6.4%	7.3%	8.2%	11.4%	15.6%	17.9%	15.2%	18.9%
Net margin	2.8%	2.3%	1.9%	2.2%	-0.2%	-0.5%	0.6%	1.0%	4.2%	4.4%	4.0%	4.0%	3.4%	2.7%	4.3%	5.3%	4.7%	3.5%	2.0%	1.2%	1.6%	2.0%	2.9%	4.0%	4.7%	3.5%	4.6%
EBITDA margin	5.7%	5.0%	4.6%	5.3%	2.8%	2.7%	4.1%	4.7%	7.8%	7.8%	7.3%	6.9%	6.5%	5.3%	7.7%	9.2%	8.6%	7.1%	4.8%	3.8%	4.2%	4.6%	6.0%	7.6%	8.5%	7.1%	8.3%
Debt / equity	1.59	1.59	1.59	1.59	—	—	—	—	0.97	0.97	0.97	0.97	0.93	1.07	0.69	0.69	0.72	0.72	0.90	0.90	0.82	0.82	0.74	0.74	0.60	0.60	0.60
Interest coverage	6.02	4.56	3.74	4.04	-0.30	-0.71	0.47	1.18	9.23	10.41	8.62	8.10	7.09	5.38	7.43	9.15	8.12	6.01	3.51	2.38	2.65	3.01	4.37	6.24	7.56	6.68	8.61
Asset turnover	1.84	1.84	1.78	1.73	1.75	1.56	1.50	1.51	1.47	1.65	1.81	1.95	1.79	2.09	1.95	1.94	1.83	1.82	1.70	1.69	1.70	1.70	1.68	1.72	1.70	1.82	1.77

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 17 periods

	MAR '14‡	MAR '15‡	MAR '16‡	MAR '17‡	MAR '19‡	MAR '20‡	MAR '21‡	MAR '22‡	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	—	2,428	2,370	4,739	9,181	9,181	9,181	9,181	13,772	13,772	13,772	13,772	13,772	13,772	13,772	13,772	13,772
Other equity / reserves	—	66,404	87,610	97,357	49,031	-9,740	1,02,657	1,24,354	1,13,221	1,25,949	1,53,045	1,69,645	1,67,594	1,72,716	1,83,317	2,05,746	2,19,486
Total equity	67,759	68,832	89,980	1,02,096	58,212	-559	1,11,838	1,33,535	1,26,993	1,39,720	1,66,816	1,83,416	1,81,365	1,86,487	1,97,089	2,19,518	2,33,257
Borrowings	—	58,154	48,149	58,830	92,712	1,25,968	1,08,926	1,23,550	1,59,740	1,48,977	1,15,418	1,32,628	1,63,401	1,52,271	1,46,681	1,31,822	1,39,960
Current liabilities	1,04,228	1,04,228	84,416	1,12,896	1,60,721	—	1,62,175	1,92,155	2,33,416	2,06,647	2,03,091	2,16,385	2,43,291	2,30,599	2,25,327	2,11,170	2,40,718
Non-current liabilities	59,610	59,610	55,734	56,664	—	—	82,281	85,366	91,713	91,889	83,519	77,795	81,382	85,228	89,181	92,202	95,950
Total assets	2,33,743	2,33,673	2,31,555	2,73,561	3,35,157	3,29,737	3,54,916	4,10,625	4,54,959	4,41,762	4,57,623	4,82,362	5,10,310	5,06,867	5,16,472	5,28,955	5,77,161
Property, plant & equipment	—	76,047	99,274	1,14,973	1,29,647	1,44,076	1,53,698	1,57,195	1,65,419	1,76,532	1,83,953	1,92,160	1,95,039	1,97,162	2,02,587	2,04,473	2,07,578
Capital work-in-progress	—	36,718	22,019	12,993	23,401	29,629	32,953	44,050	43,864	47,550	51,642	57,317	66,316	73,740	77,242	82,897	83,436
Investments	—	16,069	31,185	43,687	8,519	8,291	9,283	8,013	50,551	52,190	56,664	65,542	70,178	67,218	70,858	73,298	68,729
Inventories	—	49,917	42,257	65,884	77,126	67,011	83,427	1,11,737	1,40,225	1,21,108	1,22,246	1,21,376	1,28,108	1,13,878	1,11,766	1,17,133	1,54,779
Receivables	—	7,645	7,684	8,899	15,808	13,259	13,782	18,700	17,067	16,271	12,738	13,831	14,936	18,551	19,166	14,635	24,970
Cash & equivalents	—	1,221	735	330	933	1,435	781	1,177	1,293	996	649	1,247	1,198	673	560	1,833	619

Cash flow

annual · ₹ crore · line = free cash flow

showing latest 5 of 8 periods

	FY16‡	FY17‡	FY18‡	FY22	FY23	FY24	FY25	FY26
Cash from operations	25,624	28,216	29,082	24,570	29,644	71,099	34,699	76,142
Cash from investing	-13,610	-17,684	-17,119	-21,178	-28,030	-31,464	-31,848	-22,274
Cash from financing	-11,890	-10,937	-11,974	-2,997	-1,794	-39,385	-3,425	-52,672
Capex	5,265	5,442	10,527	22,804	32,600	37,175	34,850	28,363
Free cash flow	20,360	22,774	18,555	1,767	-2,956	33,923	-151	47,779
Dividends paid	—	—	—	10,896	3,306	10,973	9,545	13,702

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹2,07,578 cr36%

CWIP

₹83,436 cr14%

Investments

₹68,729 cr12%

Inventories

₹1,54,779 cr27%

Receivables

₹24,970 cr4%

Cash & equivalents

₹619 cr0%

Other assets

₹37,050 cr6%

Peer comparison

largest in Oil Gas & Consumable Fuels · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Reliance Industries Ltd.	17,86,356	1,320.00	21.8	1.89	8.7%
Oil & Natural Gas Corporation Ltd.	2,91,561	231.76	5.9	0.73	12.4%
Coal India Ltd.	2,46,509	400.00	7.4	1.93	26.2%
Indian Oil Corporation Ltd.	2,06,523	146.25	4.4	0.89	20.3%
Bharat Petroleum Corporation Ltd.	1,36,680	319.90	8.6	1.35	15.6%
GAIL (India) Ltd.	1,22,159	185.79	9.7	1.26	13.1%
Hindustan Petroleum Corporation Ltd.	82,379	387.15	—	1.56	-4.9%
Oil India Ltd.	72,205	443.90	8.6	1.24	14.4%
Adani Total Gas Ltd.	63,282	575.40	98.6	12.22	12.4%
Petronet LNG Ltd.	47,550	317.00	19.9	1.96	9.9%

StoxGud checklist: Neutral setup · 6/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+12.5%

6 months-0.4%

1 year-10.3%

3Y CAGR+13.9%

5Y CAGR+9.3%

10Y CAGR+3.3%

50-day avg₹133.87

200-day avg₹145.00

RSI (14)82

Long-term financials (FY10–FY10)

from published annual reports

Year	Revenue	Profit before tax	Net profit
FY10	₹2,62,947 Cr	₹15,049 Cr	₹10,999 Cr

Years before FY17 follow the older Indian GAAP standard, so they are not exactly comparable with recent years.

Compare Indian Oil Corporation Ltd. with

Reliance Industries vs Indian Oil Corporation Oil & Natural Gas Corporation vs Indian Oil Corporation Coal India vs Indian Oil Corporation Indian Oil Corporation vs Bharat Petroleum Corporation Indian Oil Corporation vs GAIL (India)

FAQs

What is the share price of Indian Oil Corporation Ltd.?

Indian Oil Corporation Ltd. (IOC) closed at ₹146.25 on NSE on 06 Nov 2026.

What is the market cap of Indian Oil Corporation Ltd.?

₹2,06,523 crore at the latest close.

What is the P/E ratio of Indian Oil Corporation Ltd.?

4.4, on trailing-twelve-month earnings from its filings.

How fast is Indian Oil Corporation Ltd. growing?

Indian Oil Corporation Ltd.: revenue has compounded at -1.8% a year over three years; net profit at 62.6% a year. Latest-quarter revenue is up 29.8% year on year, profit up 173.8%.

How profitable is Indian Oil Corporation Ltd.?

On a trailing-twelve-month basis return on equity is 20.3%, return on capital employed 18.9%, operating margin 8.3%, net margin 4.6%.

How much debt does Indian Oil Corporation Ltd. have?

Indian Oil Corporation Ltd. is moderately geared: debt to equity is 0.60 with borrowings of ₹1,39,960 cr against cash of ₹619 cr (balance sheet of 2026-09-30). Operating profit covers interest 8.6 times.

Financials parsed from Indian Oil Corporation Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '18, annual from FY19, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.