Stox
20
Aditya Birla Fashion and Retail Limited
NSE: ABFRL · Consumer Services
₹39.02-6.61%06 Nov 2026
Ask the data
Instant answers about Aditya Birla Fashion and Retail Limited — computed from its filings, no language modelMarket cap₹4,763 cr
Current price₹39.02
High / Low₹85 / ₹39
P/E—
P/B0.91
Book value₹42.8
ROE-16.4%
ROCE-6.9%
Debt / equity0.45
Dividend yield—
EPS (TTM)₹-7.04
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 8,788 | 5,249 | 8,136 | 12,418 | 13,996 | 7,355 | 8,177 |
| EBITDA | 1,212 | 555 | 1,102 | 1,500 | 1,465 | 659 | 657 |
| Operating margin | 13.8% | 10.6% | 13.5% | 12.1% | 10.5% | 9.0% | 8.0% |
| Interest | 425 | 503 | 351 | 472 | 877 | 567 | 516 |
| Depreciation | 885 | 963 | 997 | 1,227 | 1,655 | 1,166 | 1,339 |
| Profit before tax | -33 | -837 | -145 | -82 | -829 | -718 | -928 |
| Tax | 132 | -102 | -27 | -23 | -93 | -94 | -98 |
| Net profit | -163 | -673 | -109 | -36 | -628 | -376 | -776 |
| EPS ₹ | -2.11 | -8.23 | -1.18 | -0.38 | -6.52 | -3.53 | -6.38 |
| Operating cash flow | — | — | 951 | 636 | 1,341 | 1,644 | 161 |
| Capex | — | — | 348 | 681 | 747 | 635 | 509 |
| Dividend paid | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | — | — | 17,041 | 22,411 | 16,640 | 17,757 |
| Equity | — | — | — | 3,343 | 4,034 | 6,812 | 5,839 |
Quarterly performance
last 29 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,308 | 2,583 | 1,832 | 323 | 1,028 | 2,076 | 1,822 | 812 | 2,054 | 2,987 | 2,283 | 2,875 | 3,075 | 3,589 | 2,880 | 3,196 | 3,226 | 4,167 | 3,407 | 3,428 | 3,644 | 4,305 | 1,719 | 1,831 | 1,982 | 2,374 | 1,990 | 2,026 | 2,030 |
| Operating profit | 339 | 408 | 150 | -360 | -8 | 365 | 235 | -169 | 313 | 585 | 374 | 469 | 396 | 440 | 195 | 293 | 323 | 553 | 289 | 358 | 358 | 626 | 199 | 112 | 62 | 309 | 188 | 117 | 13 |
| Operating margin | 14.7% | 15.8% | 8.2% | -111.6% | -0.7% | 17.6% | 12.9% | -20.8% | 15.2% | 19.6% | 16.4% | 16.3% | 12.9% | 12.3% | 6.8% | 9.2% | 10.0% | 13.3% | 8.5% | 10.4% | 9.8% | 14.5% | 11.6% | 6.1% | 3.1% | 13.0% | 9.4% | 5.8% | 0.7% |
| Other income | 17 | 15 | 17 | 179 | 143 | 57 | 18 | 24 | 25 | 24 | 27 | 31 | 22 | 27 | 36 | 60 | 46 | 44 | 87 | 48 | 52 | 57 | 96 | 64 | 55 | 68 | 124 | 56 | 60 |
| Interest | 106 | 105 | 119 | 126 | 145 | 111 | 121 | 85 | 88 | 88 | 89 | 94 | 104 | 132 | 142 | 187 | 208 | 245 | 236 | 220 | 250 | 247 | 143 | 113 | 124 | 132 | 146 | 137 | 152 |
| Depreciation | 225 | 225 | 233 | 237 | 242 | 231 | 253 | 238 | 242 | 251 | 267 | 270 | 291 | 318 | 348 | 367 | 389 | 444 | 455 | 436 | 461 | 472 | 302 | 316 | 325 | 350 | 349 | 350 | 369 |
| Profit before tax | 25 | 92 | -186 | -545 | -251 | 80 | -121 | -467 | 9 | 269 | 45 | 135 | 24 | 17 | -259 | -201 | -229 | -92 | -314 | -250 | -278 | -36 | -150 | -254 | -333 | -134 | -195 | -314 | -448 |
| Tax | 28 | 130 | -39 | -135 | -63 | 21 | 74 | -116 | 4 | 73 | 13 | 41 | -6 | 6 | -65 | -40 | -28 | 23 | -48 | -35 | -64 | 6 | 11 | -26 | -38 | -4 | -31 | -72 | -78 |
| Net profit | -1 | -38 | -146 | -408 | -186 | 59 | -138 | -347 | 5 | 189 | 44 | 97 | 38 | 16 | -187 | -141 | -179 | -78 | -230 | -161 | -186 | -51 | -17 | -212 | -263 | -152 | -148 | -215 | -343 |
| EPS ₹ | -0.01 | -0.49 | -1.90 | -5.30 | -2.32 | 0.73 | -1.57 | -3.81 | 0.06 | 2.03 | 0.47 | 1.04 | 0.40 | 0.16 | -1.95 | -1.47 | -1.86 | -0.81 | -2.36 | -1.60 | -1.81 | -0.48 | -0.15 | -1.74 | -2.17 | -1.25 | -1.22 | -1.77 | -2.82 |
| Revenue YoY | — | — | — | — | -55.4% | -19.6% | -0.6% | 151.4% | 99.8% | 43.9% | 25.3% | 254.1% | 49.7% | 20.1% | 26.1% | 11.2% | 4.9% | 16.1% | 18.3% | 7.3% | 12.9% | 3.3% | -49.5% | -46.6% | -45.6% | -44.9% | 15.7% | 10.6% | 2.4% |
| Profit YoY | — | — | — | — | — | — | — | — | — | 218.8% | — | — | 586.5% | -91.7% | -528.9% | -245.1% | -575.3% | -593.2% | — | — | — | — | — | — | — | — | — | — | — |
Earlier results (standalone, Jun '13 – Jun '19)
₹ crore · from BSE, before the NSE XBRL filings beginAditya Birla Fashion and Retail Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | |
|---|---|---|---|---|---|---|
| Revenue | 1,661 | 1,851 | 4,107 | 6,634 | 7,182 | 8,118 |
| Operating profit | 33 | 73 | 224 | 436 | 468 | 554 |
| Operating margin | 2.0% | 3.9% | 5.4% | 6.6% | 6.5% | 6.8% |
| Other income | 5 | 3 | 8 | 38 | 33 | 65 |
| Interest | 117 | 120 | 150 | 178 | 172 | 187 |
| Depreciation | 109 | 183 | 301 | 242 | 280 | 282 |
| Profit before tax | -188 | -228 | -220 | 54 | 49 | 149 |
| Tax | 0 | 0 | 0 | 0 | -69 | -172 |
| Net profit | -188 | -228 | -220 | 54 | 118 | 321 |
Quarters
| JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 488 | 419 | 410 | 386 | 554 | 450 | 460 | 439 | 598 | 1,627 | 1,442 | 1,415 | 1,887 | 1,707 | 1,625 | 1,769 | 1,804 | 1,855 | 1,754 | 1,914 | 2,007 | 2,282 | 1,915 | 2,065 |
| Operating profit | -7 | 4 | 34 | 2 | -4 | 31 | 31 | 15 | 3 | 28 | 99 | 93 | 70 | 165 | 87 | 114 | 74 | 93 | 138 | 163 | 114 | 143 | 173 | 124 | 314 |
| Operating margin | -2.1% | 0.9% | 8.1% | 0.6% | -1.1% | 5.5% | 7.0% | 3.3% | 0.7% | 4.7% | 6.1% | 6.4% | 5.0% | 8.7% | 5.1% | 7.0% | 4.2% | 5.2% | 7.4% | 9.3% | 5.9% | 7.1% | 7.6% | 6.5% | 15.2% |
| Other income | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 2 | 1 | 2 | 3 | 3 | 6 | 7 | 8 | 17 | 8 | 7 | 7 | 11 | 8 | 19 | 13 | 24 | 18 |
| Interest | 36 | 28 | 27 | 26 | 28 | 29 | 31 | 32 | 33 | 33 | 40 | 44 | 45 | 47 | 42 | 44 | 43 | 43 | 43 | 43 | 44 | 50 | 48 | 45 | 94 |
| Depreciation | 17 | 20 | 24 | 48 | 46 | 45 | 44 | 49 | 44 | 41 | 55 | 162 | 52 | 60 | 65 | 66 | 59 | 67 | 67 | 87 | 72 | 69 | 68 | 73 | 202 |
| Profit before tax | -58 | -44 | -16 | -71 | -78 | -43 | -43 | -64 | -73 | -44 | 7 | -110 | -21 | 65 | -12 | 22 | -20 | -10 | 35 | 44 | 6 | 43 | 70 | 31 | 35 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | -172 | 14 |
| Net profit | -58 | -44 | -16 | -71 | -78 | -43 | -43 | -64 | -73 | -44 | 7 | -110 | -21 | 65 | -12 | 22 | -20 | -10 | 35 | 113 | 6 | 43 | 70 | 203 | 22 |
| EPS ₹ | -6.23 | -4.69 | -1.69 | -7.62 | -8.42 | -4.69 | -4.61 | -6.87 | -7.88 | -4.76 | 0.10 | -1.42 | -0.27 | 0.84 | -0.16 | 0.28 | -0.26 | -0.13 | 0.45 | 1.46 | 0.07 | 0.55 | 0.91 | 2.62 | 0.28 |
| Revenue YoY | — | — | — | — | 12.1% | 13.6% | 7.4% | 12.2% | 13.8% | 7.9% | 261.7% | 213.3% | 222.2% | 215.4% | 4.9% | 12.7% | 25.0% | -4.4% | 8.7% | 7.9% | 8.2% | 11.3% | 23.0% | 9.2% | 7.9% |
| Profit YoY | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -266.9% | — | — | -115.4% | — | 418.2% | — | — | 100.7% | 79.1% | 285.0% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | 10.2% | 5.4% | -1.1% | -8.2% | -16.7% | -19.9% | -15.6% | -16.1% | -16.0% | -15.3% | -6.1% | -6.8% | -8.1% | -9.6% | -13.3% | -13.3% | -16.4% |
| ROCE | — | — | — | — | — | — | — | — | — | 17.1% | 12.9% | 6.9% | 2.6% | -0.0% | 0.0% | 0.5% | 0.3% | 0.2% | 0.9% | 1.8% | 0.4% | -1.7% | -4.2% | -5.3% | -5.8% | -6.9% |
| Net margin | -8.4% | -13.5% | -12.9% | -12.8% | -10.7% | -6.2% | -3.8% | -1.3% | 3.3% | 3.3% | 1.6% | -0.3% | -2.2% | -3.8% | -4.3% | -4.5% | -4.6% | -4.5% | -4.2% | -3.2% | -4.1% | -5.5% | -8.2% | -9.5% | -9.3% | -10.2% |
| EBITDA margin | 7.6% | 3.3% | 2.8% | 4.4% | 7.4% | 11.0% | 12.6% | 13.6% | 17.1% | 16.3% | 14.2% | 12.1% | 10.4% | 9.7% | 10.1% | 10.4% | 10.7% | 10.6% | 11.0% | 11.8% | 11.3% | 10.2% | 8.6% | 8.2% | 8.1% | 7.4% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 0.38 | 0.38 | 0.69 | 0.69 | 1.64 | 1.64 | 1.04 | 1.04 | 1.10 | 1.10 | 0.21 | 0.21 | 0.26 | 0.26 | 0.29 | 0.29 | 0.45 |
| Interest coverage | -0.34 | -0.79 | -0.80 | -0.67 | -0.65 | -0.24 | 0.19 | 0.59 | 2.27 | 2.26 | 1.53 | 0.83 | 0.26 | -0.00 | 0.00 | 0.05 | 0.03 | 0.02 | 0.08 | 0.17 | 0.05 | -0.23 | -0.69 | -0.77 | -0.81 | -0.92 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 0.73 | 0.77 | 0.73 | 0.75 | 0.59 | 0.61 | 0.62 | 0.63 | 0.65 | 0.65 | 0.79 | 0.69 | 0.56 | 0.45 | 0.46 | 0.47 | 0.47 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 949 | 949 | 949 | 1,015 | 1,071 | 1,220 | 1,220 | 1,221 | 1,221 |
| Other equity / reserves | 2,649 | 2,394 | 1,990 | 3,019 | 3,031 | 5,592 | 5,470 | 4,619 | 4,006 |
| Total equity | 3,597 | 3,343 | 2,939 | 4,034 | 4,102 | 6,812 | 6,690 | 5,839 | 5,226 |
| Borrowings | 1,374 | 2,306 | 4,821 | 4,205 | 4,528 | 1,439 | 1,716 | 1,695 | 2,351 |
| Current liabilities | 7,746 | 7,088 | 9,654 | 8,601 | 8,586 | 3,919 | 4,560 | 4,714 | 5,380 |
| Non-current liabilities | 4,105 | 6,608 | 8,828 | 9,089 | 9,989 | 5,907 | 6,391 | 6,781 | 7,064 |
| Total assets | 15,451 | 17,041 | 21,961 | 22,411 | 22,677 | 16,640 | 17,641 | 17,757 | 18,077 |
| Property, plant & equipment | 3,651 | 4,633 | 5,750 | 5,644 | 5,820 | 3,828 | 4,128 | 4,925 | 5,057 |
| Capital work-in-progress | 170 | 146 | 137 | 171 | 202 | 181 | 271 | 88 | 69 |
| Investments | 1,045 | 256 | 318 | 985 | 607 | 1,749 | 1,625 | 1,240 | 769 |
| Inventories | 4,248 | 4,214 | 4,953 | 4,505 | 4,490 | 2,454 | 2,759 | 2,828 | 3,171 |
| Receivables | 1,132 | 886 | 1,704 | 1,279 | 1,706 | 373 | 471 | 407 | 421 |
| Cash & equivalents | 152 | 693 | 231 | 454 | 249 | 767 | 667 | 67 | 102 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 951 | 636 | 1,341 | 1,644 | 161 |
| Cash from investing | -551 | -387 | -2,992 | -1,612 | -267 |
| Cash from financing | -527 | 326 | 1,412 | 334 | -594 |
| Capex | 348 | 681 | 747 | 635 | 509 |
| Free cash flow | 603 | -45 | 594 | 1,009 | -348 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹5,057 cr28%
CWIP₹69 cr0%
Investments₹769 cr4%
Inventories₹3,171 cr18%
Receivables₹421 cr2%
Cash & equivalents₹102 cr1%
Other assets₹8,488 cr47%
Peer comparison
largest in Consumer Services · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Eternal Ltd. | 3,34,461 | 363.15 | 678.4 | 10.69 | 1.6% |
| Avenue Supermarts Ltd. | 2,23,396 | 3,425.00 | 71.7 | 8.56 | 11.9% |
| Trent Ltd. | 1,64,172 | 3,079.00 | 86.6 | 21.13 | 24.4% |
| Indian Hotels Co. Ltd. | 1,26,398 | 888.00 | 57.2 | 9.27 | 16.2% |
| Lenskart Solutions Ltd. | 1,26,056 | 724.75 | 161.6 | 13.52 | 8.4% |
| Meesho Ltd. | 1,08,067 | 233.48 | — | 25.69 | -21.9% |
| FSN E-Commerce Ventures Ltd. | 1,01,110 | 353.00 | 313.5 | 61.10 | 19.5% |
| Info Edge (India) Ltd. | 77,285 | 1,191.90 | 43.8 | 1.67 | 3.8% |
| Swiggy Ltd. | 50,087 | 191.17 | — | 2.95 | -21.1% |
| Vishal Mega Mart Ltd. | 44,037 | 94.00 | 77.0 | 5.58 | 7.2% |
| Aditya Birla Fashion and Retail Limited | 4,763 | 39.02 | — | 0.91 | -16.4% |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-12.6%
6 months-42.4%
1 year-53.8%
3Y CAGR-43.6%
5Y CAGR-33.0%
10Y CAGR-12.8%
50-day avg₹46.31
200-day avg₹58.30
RSI (14)28
FAQs
What is the share price of Aditya Birla Fashion and Retail Limited?
Aditya Birla Fashion and Retail Limited (ABFRL) closed at ₹39.02 on NSE on 06 Nov 2026.
What is the market cap of Aditya Birla Fashion and Retail Limited?
₹4,763 crore at the latest close.
How fast is Aditya Birla Fashion and Retail Limited growing?
Aditya Birla Fashion and Retail Limited: revenue has compounded at -13.0% a year over three years. Latest-quarter revenue is up 2.4% year on year.
How profitable is Aditya Birla Fashion and Retail Limited?
On a trailing-twelve-month basis return on equity is -16.4%, return on capital employed -6.9%, operating margin 7.4%, net margin -10.2%.
How much debt does Aditya Birla Fashion and Retail Limited have?
Aditya Birla Fashion and Retail Limited is lightly geared: debt to equity is 0.45 with borrowings of ₹2,351 cr against cash of ₹102 cr (balance sheet of 2026-09-30). Operating profit covers interest -0.9 times.
Financials parsed from Aditya Birla Fashion and Retail Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Aditya Birla Fashion and Retail Limited · advanced chart