StoxGud Sign in
30

Zee Media Corporation Limited

NSE: ZEEMEDIA · Unclassified

₹7.10-0.56%06 Nov 2026

Ask the data

Instant answers about Zee Media Corporation Limited — computed from its filings, no language model
Market cap₹465 cr
Current price₹7.10
High / Low₹10 / ₹7
P/E—
P/B2.08
Book value₹3.4
ROE-0.6%
ROCE5.2%
Debt / equity0.05
Dividend yield—
EPS (TTM)₹-0.02
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 9 periods
FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue578.0686.9631.8649.1866.9720.6638.3621.9759.2
EBITDA104.1173.6182.5217.8253.765.6-39.2-18.5105.7
Operating margin18.0%25.3%28.9%33.6%29.3%9.1%-6.1%-3.0%13.9%
Interest17.618.024.024.337.829.724.130.419.5
Depreciation41.055.488.080.884.991.784.9119.0104.4
Profit before tax54.949.8-245.9106.8-75.3-67.6-127.0-159.9-5.8
Tax22.536.027.831.345.0-4.0-28.3-40.5-7.7
Net profit19.8-7.2-271.175.7-117.7-68.8-98.0-119.41.9
EPS ₹0.42-0.15-5.761.61-2.07-1.101.10-1.910.03
Operating cash flow————249.1146.277.063.598.1
Capex————98.2107.815.310.610.3
Dividend paid————0.00.00.00.00.0
Total assets—————872.6967.9880.4873.1
Equity—————387.3289.3220.7223.8

Quarterly performance

last 31 quarters · ₹ crore
showing latest 8 of 31 periods
MAR '18SEP '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21MAR '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
Revenue179.8168.7194.2169.3200.7137.0155.9138.2132.1149.6184.4182.9170.2206.1247.7194.8171.2147.7140.4151.6167.3179.0176.0130.7159.4155.8182.4178.7240.3157.8190.8
Operating profit20.240.958.038.965.937.050.928.740.948.468.460.245.362.258.620.45.30.0-19.7-20.2-25.426.214.8-31.46.5-8.319.817.178.2-9.316.3
Operating margin11.2%24.2%29.9%23.0%32.8%27.0%32.6%20.8%31.0%32.3%37.1%32.9%26.6%30.2%23.7%10.5%3.1%0.0%-14.1%-13.3%-15.2%14.6%8.4%-24.0%4.1%-5.3%10.8%9.6%32.5%-5.9%8.5%
Other income2.82.02.25.62.82.41.72.20.91.20.92.21.21.51.90.81.314.13.82.23.215.61.42.41.35.90.81.21.014.21.7
Interest5.24.35.15.16.96.25.55.44.85.14.99.611.28.99.67.67.47.35.75.14.98.47.97.47.87.34.84.94.75.15.1
Depreciation12.012.613.816.322.623.622.219.620.720.419.320.421.720.721.222.223.323.319.219.519.227.030.230.129.928.827.226.825.624.826.1
Profit before tax5.825.941.3-80.239.2-122.9-175.513.316.424.045.121.3-3.4-91.5-39.5-8.6-24.0-47.5-34.1-41.7-46.4-4.9-13.9-66.5-29.9-49.5-11.4-13.348.9-29.9-13.2
Tax0.78.313.96.513.33.86.44.44.15.410.810.95.711.112.03.4-4.9-6.8-8.8-10.5-10.51.6-3.6-16.7-7.5-12.8-2.62.2-3.9-3.4-1.1
Net profit2.517.227.2-86.726.1-126.5-181.911.112.318.534.510.5-9.1-102.7-51.5-12.1-19.2-45.8-25.3-30.7-35.90.0-10.4-49.9-22.4-36.8-8.8-15.552.8-26.5-12.1
EPS ₹0.050.370.58-1.840.55-2.68-3.860.230.260.390.740.22-0.19-1.87-0.82-0.19-0.31-0.73-0.400.49-0.570.00-0.17-0.80-0.36-0.59-0.14-0.250.84-0.42-0.19
Revenue YoY———-5.8%—-18.8%-19.7%-18.4%-34.1%9.2%18.3%32.4%28.8%37.8%35.4%-5.5%—-40.4%—-22.2%-2.3%21.2%25.3%-13.8%-4.7%-13.0%3.6%36.7%50.7%1.3%4.7%
Profit YoY———-3622.8%—-833.1%-768.6%—-53.0%——-5.7%-173.9%-654.1%-590.0%————————————————

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Zee Media Corporation Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue507.2507.9243.1273.5266.8304.9380.2383.6390.1
Operating profit88.685.126.540.825.016.240.757.680.2
Operating margin17.5%16.7%10.9%14.9%9.4%5.3%10.7%15.0%20.5%
Other income7.617.16.4—25.125.311.511.015.3
Interest15.925.97.64.08.810.313.111.914.8
Depreciation8.810.59.210.110.714.628.628.326.4
Profit before tax71.565.716.417.335.222.610.528.454.2
Tax26.622.56.611.110.93.84.39.616.0
Net profit44.843.39.86.224.318.86.218.838.1

Quarters

showing latest 8 of 42 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue77.695.7110.7109.6123.7139.3134.6133.0155.8164.754.557.654.265.066.453.670.469.680.060.360.874.970.870.275.883.675.293.588.598.599.797.388.4102.795.188.487.596.9117.399.4109.0142.8
Operating profit10.5——17.520.930.120.124.624.734.01.85.14.58.88.22.75.115.617.42.05.215.22.66.85.612.1-8.28.66.514.710.913.23.812.228.415.216.418.230.417.019.038.6
Operating margin13.5%——16.0%16.9%21.6%14.9%18.5%15.8%20.6%3.3%8.8%8.3%13.5%12.3%5.1%7.2%22.4%21.7%3.3%8.6%20.3%3.7%9.6%7.4%14.5%-10.9%9.2%7.4%14.9%10.9%13.5%4.3%11.8%29.9%17.1%18.7%18.7%26.0%17.1%17.5%27.0%
Other income0.40.20.40.30.12.44.84.14.64.73.73.22.20.00.90.20.4—6.83.48.94.38.67.94.33.59.63.41.41.35.42.63.52.42.52.62.54.35.92.92.01.1
Interest0.1——0.31.15.68.97.77.18.03.13.13.80.60.20.30.60.62.52.42.12.61.71.62.53.62.73.33.23.33.23.33.02.63.03.23.83.93.95.13.53.7
Depreciation1.6——1.92.12.22.62.92.92.72.02.52.22.42.12.42.42.52.82.32.52.63.33.63.13.54.37.67.06.97.17.17.76.76.86.66.46.66.88.18.811.3
Profit before tax9.120.125.015.517.924.813.318.119.327.90.32.60.85.87.20.22.512.52.10.79.514.310.79.44.28.50.41.0-2.35.85.95.4-3.45.221.18.08.612.025.66.78.824.6
Tax3.47.39.86.06.59.44.86.26.710.2-0.60.90.71.93.20.10.54.16.40.21.54.74.52.01.43.1-2.8-0.0-0.72.03.11.9-1.11.87.12.72.81.29.32.42.98.6
Net profit5.712.815.39.611.415.48.511.912.617.80.91.70.14.04.00.12.08.4-4.40.58.09.76.27.52.85.43.21.1-1.63.82.93.5-2.23.414.15.35.810.816.34.45.916.0
EPS ₹0.240.530.640.400.480.640.360.500.520.740.040.070.000.160.170.010.080.35-0.180.020.330.410.260.310.120.220.130.03-0.040.100.070.08-0.050.070.300.110.12—0.350.090.130.34
Revenue YoY————59.3%45.5%21.7%21.3%26.0%18.2%-59.6%-56.7%-65.2%-60.5%21.9%-6.9%29.8%7.2%20.5%12.6%-13.6%7.6%-11.5%16.4%24.7%11.7%6.2%33.2%16.8%17.8%32.6%4.1%-0.1%4.3%-4.6%-9.2%-1.1%-5.6%23.3%12.4%24.5%47.4%
Profit YoY————99.3%19.8%-44.2%24.8%10.5%15.7%-88.8%-85.4%-99.2%-77.8%321.1%-92.0%1940.0%112.4%-209.0%242.9%290.7%15.1%—1454.2%-65.0%-44.5%-48.3%-85.5%-157.0%-28.7%-10.6%225.9%—-12.3%392.7%49.7%—221.5%15.6%-17.1%1.2%48.8%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 23 periods
JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
ROE——————————-26.4%-36.5%-41.6%-31.8%-26.6%-42.0%-36.1%-54.1%-53.4%-42.6%-4.2%0.8%-0.6%
ROCE——————————-14.8%-23.9%-28.8%-24.2%-19.0%-31.9%-25.9%-43.3%-43.5%-36.5%-1.7%5.8%5.2%
Net margin-2.2%-22.8%-55.6%-42.9%-50.6%-24.3%12.6%11.7%7.9%-9.0%-15.6%-19.8%-22.7%-14.4%-11.4%-14.7%-12.8%-19.2%-18.8%-12.3%-1.1%0.3%-0.2%
EBITDA margin27.8%28.5%29.1%28.9%28.0%29.3%30.8%33.6%32.3%31.8%0.9%-5.7%-10.8%-6.1%-0.7%-2.4%2.5%-3.0%-2.1%5.2%14.1%13.9%13.3%
Debt / equity——————————0.510.540.540.470.470.410.410.360.360.110.110.050.05
Interest coverage2.22-4.27-13.33-9.24-11.27-4.875.925.393.830.17-3.07-4.77-6.35-4.26-3.06-3.61-2.66-4.26-4.76-3.20-0.170.700.62
Asset turnover——————————0.750.660.650.660.700.700.690.710.710.810.900.870.88

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26
Share capital62.562.562.562.562.562.562.562.5
Other equity / reserves389.5324.8268.6226.8166.7158.2133.6161.2
Total equity452.0387.3331.1289.3229.2220.7196.1223.8
Borrowings234.2195.8178.4135.293.778.421.110.6
Current liabilities379.7330.8473.5531.0512.5501.7514.7560.3
Non-current liabilities174.3154.5123.3147.7190.8158.0126.389.0
Total assets1,006.0872.6927.9967.9932.5880.4837.2873.1
Property, plant & equipment197.2176.8158.2242.7210.7185.1159.5134.2
Capital work-in-progress0.3—0.00.00.0—0.00.3
Investments79.758.353.842.441.942.842.741.6
Inventories0.00.00.00.00.00.00.00.0
Receivables216.0140.3182.0205.6200.3199.3231.3314.4
Cash & equivalents28.66.66.99.016.113.65.88.5

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY25FY26
Cash from operations249.1146.277.063.598.1
Cash from investing-189.2-97.714.6-7.3-3.5
Cash from financing-116.2-93.3-92.3-48.3-82.8
Capex98.2107.815.310.610.3
Free cash flow150.838.561.752.987.8
Dividends paid0.00.00.00.00.0

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹134.2 cr15%
CWIP
₹0.3 cr0%
Investments
₹41.6 cr5%
Receivables
₹314.4 cr36%
Cash & equivalents
₹8.5 cr1%
Other assets
₹374.1 cr43%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Zee Media Corporation Limited4657.10—2.08-0.6%

StoxGud checklist: Bearish setup · 3/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-1.5%
6 months-15.4%
1 year-29.4%
3Y CAGR-23.5%
5Y CAGR-10.1%
10Y CAGR-15.4%
50-day avg₹7.42
200-day avg₹8.00
RSI (14)50

FAQs

What is the share price of Zee Media Corporation Limited?

Zee Media Corporation Limited (ZEEMEDIA) closed at ₹7.10 on NSE on 06 Nov 2026.

What is the market cap of Zee Media Corporation Limited?

₹465 crore at the latest close.

How fast is Zee Media Corporation Limited growing?

Zee Media Corporation Limited: revenue has compounded at 1.8% a year over three years. Latest-quarter revenue is up 4.7% year on year.

How profitable is Zee Media Corporation Limited?

On a trailing-twelve-month basis return on equity is -0.6%, return on capital employed 5.2%, operating margin 13.3%, net margin -0.2%.

How much debt does Zee Media Corporation Limited have?

Zee Media Corporation Limited is debt-free: debt to equity is 0.05 with borrowings of ₹11 cr against cash of ₹8 cr (balance sheet of 2026-03-31). Operating profit covers interest 0.6 times.

Financials parsed from Zee Media Corporation Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.