Stox
40
Xelpmoc Design And Tech Limited
NSE: XELPMOC · Unclassified
₹81.56+0.58%06 Nov 2026
Ask the data
Instant answers about Xelpmoc Design And Tech Limited — computed from its filings, no language modelMarket cap₹121 cr
Current price₹81.56
High / Low₹148 / ₹73
P/E—
P/B1.61
Book value₹50.6
ROE-10.6%
ROCE-10.2%
Debt / equity0.00
Dividend yield—
EPS (TTM)₹-5.34
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 8.1 | 14.1 | 8.1 | 14.7 | 6.5 | 3.9 | 3.7 |
| EBITDA | -5.0 | -2.7 | 3.6 | -14.6 | -15.9 | -11.7 | -7.4 | -7.1 |
| Operating margin | -81.8% | -33.7% | 25.3% | -181.7% | -108.1% | -180.8% | -189.0% | -190.1% |
| Interest | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 |
| Depreciation | 0.2 | 0.6 | 0.5 | 0.1 | 1.7 | 2.1 | 1.5 | 1.0 |
| Profit before tax | -5.0 | -2.1 | 4.2 | -13.4 | -16.2 | -13.5 | -8.1 | -7.7 |
| Tax | -0.1 | 0.1 | 0.1 | -0.6 | -0.4 | 0.4 | 0.0 | -0.1 |
| Net profit | -5.0 | -2.2 | 0.0 | -12.8 | -15.7 | -13.3 | -8.1 | -7.6 |
| EPS ₹ | -4.63 | -1.59 | 2.98 | -9.07 | -11.05 | -9.54 | -5.50 | -5.15 |
| Operating cash flow | — | — | — | -2.2 | -14.8 | -10.2 | -4.9 | -5.7 |
| Capex | — | — | — | 0.2 | 1.0 | 0.2 | 0.5 | 0.9 |
| Dividend paid | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | — | — | — | — | 80.7 | 74.9 | 72.4 | 85.6 |
| Equity | — | — | — | — | 67.1 | 62.1 | 64.0 | 74.8 |
Quarterly performance
last 30 quarters · ₹ crore| MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.2 | 1.5 | 21.3 | 3.3 | 3.5 | 3.5 | 3.5 | 3.5 | 3.2 | 1.1 | 1.8 | 1.9 | 3.2 | 4.3 | 3.9 | 3.3 | 2.3 | 2.1 | 1.1 | 0.9 | 0.7 | 1.6 | 0.8 | 0.7 | 0.8 | 0.8 | 1.1 | 1.1 | 1.0 |
| Operating profit | -1.4 | -1.6 | -1.3 | -4.0 | 0.5 | 1.4 | 1.5 | 0.8 | -0.2 | -1.8 | -3.6 | -3.4 | -5.9 | -4.0 | -4.0 | -4.8 | -3.2 | -2.9 | -4.5 | 0.8 | -5.1 | -2.8 | -1.0 | -2.0 | -1.5 | -1.7 | -1.9 | -1.7 | -1.8 | -1.7 |
| Operating margin | -95.9% | -128.9% | -87.4% | -18.8% | 16.6% | 40.2% | 42.9% | 23.8% | -5.4% | -54.2% | -322.3% | -184.2% | -317.2% | -125.5% | -92.6% | -122.0% | -95.5% | -125.1% | -212.8% | 70.8% | -561.5% | -384.9% | -63.2% | -239.8% | -216.9% | -219.0% | -243.4% | -155.4% | -166.7% | -179.2% |
| Other income | 0.2 | 0.3 | 0.4 | 3.1 | 0.3 | 0.5 | 0.2 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
| Interest | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation | 0.1 | 0.1 | 0.1 | 1.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
| Profit before tax | -1.3 | -1.4 | -1.1 | -2.6 | 0.7 | 1.8 | 1.6 | 1.1 | -0.2 | -1.5 | -3.3 | -3.1 | -5.5 | -4.2 | -4.0 | -4.8 | -3.2 | -3.1 | -4.6 | 0.5 | -6.3 | -3.9 | -1.1 | -2.1 | -1.8 | -1.9 | -1.9 | -2.1 | -1.9 | -1.8 |
| Tax | -0.0 | 0.0 | -0.0 | -1.1 | 0.2 | 0.1 | -0.0 | 0.1 | -0.1 | 0.0 | 0.0 | -0.1 | -0.6 | -0.2 | -0.2 | -0.0 | 0.0 | 0.7 | -0.1 | -0.1 | -0.2 | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 | -0.0 | -0.1 | -0.1 | 0.4 |
| Net profit | -1.3 | -1.4 | -1.1 | -1.6 | 0.5 | 1.7 | 1.6 | 1.0 | 0.0 | 0.0 | 0.0 | -3.0 | -5.0 | -3.9 | -4.0 | -4.6 | -3.3 | -3.7 | -4.4 | 0.6 | -5.8 | -3.9 | -1.2 | -2.1 | -1.9 | -1.9 | -1.9 | -2.0 | -1.8 | -2.2 |
| EPS ₹ | -1.21 | -1.01 | -0.80 | -0.12 | 0.34 | 1.22 | 1.14 | 0.73 | -0.11 | -1.11 | -2.40 | -2.07 | -3.42 | -2.72 | -2.79 | -3.30 | -2.24 | -2.63 | -3.13 | 0.35 | -4.13 | -2.67 | -0.76 | -1.42 | -1.26 | -1.28 | -1.31 | -1.36 | -1.21 | -1.49 |
| Revenue YoY | — | — | — | — | 123.3% | 190.1% | 129.8% | -83.4% | 8.6% | -7.4% | -67.7% | -48.2% | -47.5% | -1.2% | 283.9% | 113.7% | 78.5% | -28.0% | -50.9% | -71.1% | -72.6% | -68.4% | -22.7% | -26.5% | -22.0% | 8.2% | -53.4% | 34.9% | 52.1% | 21.5% |
| Profit YoY | — | — | — | — | — | — | — | — | -100.0% | -100.0% | -100.0% | -399.0% | — | — | — | — | — | — | — | — | — | — | — | -421.9% | — | — | — | — | — | — |
Returns & margins
trailing-twelve-month, per quarter| DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | -16.5% | -18.2% | -23.7% | -23.3% | -23.4% | -15.7% | -21.4% | -21.8% | -16.0% | -20.3% | -14.1% | -10.9% | -10.1% | -10.0% | -10.1% | -10.6% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | -17.3% | -19.0% | -23.8% | -22.1% | -22.6% | -14.9% | -21.4% | -22.8% | -16.7% | -20.8% | -13.8% | -10.7% | -10.0% | -10.0% | -10.3% | -10.2% |
| Net margin | -21.1% | -13.2% | -1.8% | 6.7% | 34.1% | 30.1% | 18.6% | 8.7% | -30.7% | -98.5% | -147.8% | -141.9% | -132.1% | -107.8% | -113.1% | -137.7% | -121.3% | -205.6% | -277.0% | -233.2% | -316.1% | -230.8% | -176.0% | -250.2% | -226.9% | -202.4% | -201.8% |
| EBITDA margin | -32.5% | -23.3% | -11.4% | -1.8% | 31.1% | 25.3% | 2.8% | -41.3% | -91.7% | -181.6% | -210.8% | -154.3% | -140.7% | -108.2% | -107.0% | -131.5% | -109.9% | -181.0% | -237.9% | -185.2% | -266.8% | -189.0% | -158.8% | -230.1% | -203.0% | -189.9% | -181.4% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | -26.70 | -16.68 | -4.08 | 6.79 | 84.83 | 84.00 | 30.33 | -198.50 | -816.00 | — | -806.00 | -167.20 | -101.83 | -61.42 | -51.21 | -57.22 | -42.54 | -66.55 | -74.53 | -66.81 | -102.15 | -80.45 | -85.38 | -128.50 | -153.60 | -192.50 | -190.25 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | 0.10 | 0.11 | 0.18 | 0.17 | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 14.5 | 14.5 | 14.5 | 14.6 | 14.7 | 14.7 | 14.8 | 14.8 |
| Other equity / reserves | 81.9 | 52.6 | 54.0 | 47.5 | 49.3 | 49.3 | 62.1 | 60.1 |
| Total equity | 96.4 | 67.1 | 68.5 | 62.1 | 64.0 | 64.0 | 76.9 | 74.8 |
| Borrowings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current liabilities | 5.9 | 5.6 | 4.0 | 4.3 | 2.4 | 1.9 | 1.6 | 2.1 |
| Non-current liabilities | 14.1 | 7.3 | 9.1 | 8.6 | 5.8 | 6.5 | 7.3 | 8.7 |
| Total assets | 117.1 | 80.7 | 81.9 | 74.9 | 72.2 | 72.4 | 85.8 | 85.6 |
| Property, plant & equipment | 4.3 | 4.5 | 3.5 | 2.2 | 0.2 | 0.9 | 0.1 | 0.1 |
| Capital work-in-progress | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Investments | 97.8 | 61.0 | 63.1 | 65.3 | 62.7 | 66.1 | 78.8 | 78.3 |
| Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | 4.8 | 3.9 | 3.2 | 1.1 | 1.4 | 1.0 | 1.3 | 1.1 |
| Cash & equivalents | 1.6 | 1.8 | 2.0 | 0.6 | 0.8 | 0.7 | 0.8 | 1.0 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | -2.2 | -14.8 | -10.2 | -4.9 | -5.7 |
| Cash from investing | -18.8 | 4.0 | 10.8 | 6.4 | 6.1 |
| Cash from financing | 31.9 | 0.9 | -1.8 | -1.5 | -0.1 |
| Capex | 0.2 | 1.0 | 0.2 | 0.5 | 0.9 |
| Free cash flow | -2.4 | -15.8 | -10.4 | -5.3 | -6.6 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ croreFixed assets (PPE)₹0.1 cr0%
Investments₹78.3 cr91%
Receivables₹1.1 cr1%
Cash & equivalents₹1.0 cr1%
Other assets₹5.1 cr6%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Xelpmoc Design And Tech Limited | 121 | 81.56 | — | 1.61 | -10.6% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-10.7%
6 months-16.1%
1 year-37.1%
3Y CAGR-1.5%
5Y CAGR-30.1%
10Y CAGR—
50-day avg₹81.21
200-day avg₹96.39
RSI (14)43
FAQs
What is the share price of Xelpmoc Design And Tech Limited?
Xelpmoc Design And Tech Limited (XELPMOC) closed at ₹81.56 on NSE on 06 Nov 2026.
What is the market cap of Xelpmoc Design And Tech Limited?
₹121 crore at the latest close.
How fast is Xelpmoc Design And Tech Limited growing?
Xelpmoc Design And Tech Limited: revenue has compounded at -36.7% a year over three years. Latest-quarter revenue is up 21.5% year on year.
How profitable is Xelpmoc Design And Tech Limited?
On a trailing-twelve-month basis return on equity is -10.6%, return on capital employed -10.2%, operating margin -181.4%, net margin -201.8%.
How much debt does Xelpmoc Design And Tech Limited have?
Xelpmoc Design And Tech Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹1 cr (balance sheet of 2026-03-31). Operating profit covers interest -190.2 times.
Financials parsed from Xelpmoc Design And Tech Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '19, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Xelpmoc Design And Tech Limited · advanced chart