Worth Peripherals Limited
NSE: WORTHPERI · Unclassified
Ask the data
Instant answers about Worth Peripherals Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 216.7 | 292.8 | 297.5 | 238.5 | 275.8 | 304.9 |
| EBITDA | 27.5 | 29.2 | 34.1 | 21.4 | 27.9 | 33.2 |
| Operating margin | 12.7% | 10.0% | 11.5% | 9.0% | 10.1% | 10.9% |
| Interest | 1.7 | 1.0 | 1.2 | 1.7 | 2.0 | 1.7 |
| Depreciation | 6.2 | 6.3 | 6.2 | 6.2 | 6.6 | 6.8 |
| Profit before tax | 25.6 | 28.8 | 28.7 | 22.0 | 24.0 | 27.5 |
| Tax | 7.7 | 8.0 | 8.1 | 5.6 | 6.6 | 8.9 |
| Net profit | 16.0 | 19.1 | 18.1 | 15.9 | 15.4 | 18.5 |
| EPS ₹ | 10.15 | 12.15 | 11.47 | 10.08 | 9.80 | 9.29 |
| Operating cash flow | — | 15.7 | 34.2 | 13.5 | 21.4 | 30.2 |
| Capex | — | 5.1 | 7.9 | 16.6 | 5.3 | 82.1 |
| Dividend paid | — | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
| Total assets | — | — | 182.9 | 206.6 | 229.7 | 278.1 |
| Equity | — | — | 143.5 | 158.9 | 173.9 | 188.1 |
Quarterly performance
last 25 quarters · ₹ crore| SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.2 | 53.9 | 62.5 | 65.6 | 74.7 | 76.1 | 76.4 | 83.0 | 78.9 | 68.1 | 67.5 | 58.9 | 60.7 | 59.5 | 59.3 | 66.3 | 70.2 | 68.1 | 71.2 | 76.2 | 77.5 | 75.1 | 76.1 | 82.0 | 88.7 |
| Operating profit | 8.2 | 6.2 | 5.8 | 8.3 | 7.4 | 5.6 | 7.9 | 8.7 | 8.4 | 9.2 | 7.8 | 5.5 | 4.7 | 5.2 | 6.0 | 6.1 | 6.2 | 7.2 | 8.4 | 7.3 | 8.7 | 8.2 | 9.0 | 9.7 | 6.4 |
| Operating margin | 15.5% | 11.5% | 9.4% | 12.7% | 9.9% | 7.3% | 10.4% | 10.5% | 10.6% | 13.5% | 11.5% | 9.3% | 7.7% | 8.7% | 10.1% | 9.2% | 8.9% | 10.5% | 11.8% | 9.5% | 11.2% | 10.9% | 11.8% | 11.8% | 7.2% |
| Other income | 1.1 | 0.3 | 0.3 | 0.2 | 0.4 | 5.8 | 0.3 | 0.4 | 0.3 | 0.5 | 0.8 | 1.8 | 0.9 | 1.1 | 4.6 | 1.0 | 1.0 | 1.1 | 1.5 | 1.1 | 1.4 | 0.2 | 0.2 | 0.3 | 0.3 |
| Interest | 0.6 | 0.8 | -0.3 | 0.7 | -0.1 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 1.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 |
| Depreciation | 1.6 | 1.6 | 1.5 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.7 | 1.5 | 1.6 | 1.8 | 1.3 | 1.7 | 1.6 | 1.7 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 2.6 |
| Profit before tax | 7.2 | 4.0 | 5.0 | 6.3 | 6.3 | 9.8 | 6.4 | 7.4 | 6.9 | 7.8 | 6.6 | 5.4 | 3.5 | 4.0 | 9.1 | 5.1 | 5.4 | 6.4 | 7.0 | 6.3 | 7.9 | 6.2 | 7.0 | 8.0 | 3.8 |
| Tax | 2.1 | 1.1 | 1.5 | 1.9 | 1.7 | 2.5 | 1.9 | 2.0 | 1.9 | 2.2 | 2.0 | 1.6 | 0.7 | 1.2 | 2.2 | 1.4 | 1.8 | 1.7 | 1.8 | 1.9 | 2.3 | 2.2 | 2.5 | 2.7 | 1.8 |
| Net profit | 4.4 | 2.5 | 3.2 | 3.8 | 4.0 | 7.2 | 4.1 | 4.8 | 4.2 | 5.0 | 4.1 | 3.5 | 0.0 | 3.0 | 6.6 | 3.3 | 3.7 | 4.1 | 5.0 | 3.4 | 4.6 | 3.2 | 4.5 | 4.2 | 1.1 |
| EPS ₹ | 2.77 | 1.60 | 2.00 | 2.43 | 2.55 | 4.60 | 2.58 | 3.03 | 2.70 | 3.14 | 2.60 | 2.25 | 1.73 | 1.92 | 4.18 | 2.10 | 1.93 | 2.60 | 3.17 | 2.18 | 2.90 | 2.02 | 2.19 | 2.65 | 0.72 |
| Revenue YoY | — | — | — | — | 40.4% | 41.1% | 22.2% | 26.5% | 5.7% | -10.6% | -11.6% | -29.0% | -23.0% | -12.6% | -12.2% | 12.6% | 15.7% | 14.4% | 20.0% | 14.9% | 10.3% | 10.3% | 7.0% | 7.6% | 14.5% |
| Profit YoY | — | — | — | — | -8.0% | 187.3% | 27.3% | 24.5% | 5.7% | -31.6% | 0.7% | -25.6% | -100.0% | -38.6% | 60.9% | -7.0% | — | 34.9% | -24.2% | 4.2% | 23.9% | -22.4% | -8.8% | 21.2% | -75.0% |
Returns & margins
trailing-twelve-month, per quarter| JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | 15.1% | 13.4% | 12.6% | 11.7% | 8.4% | 7.2% | 8.3% | 8.1% | 10.1% | 10.7% | 9.2% | 9.3% | 9.4% | 8.9% | 8.4% | 8.8% | 6.8% |
| ROCE | — | — | — | — | — | 22.9% | 21.7% | 20.5% | 19.2% | 15.6% | 13.4% | 14.0% | 13.7% | 14.5% | 15.7% | 13.4% | 14.2% | 15.0% | 15.1% | 12.7% | 13.5% | 10.9% |
| Net margin | 5.9% | 5.3% | 6.6% | 6.5% | 6.5% | 6.5% | 5.9% | 6.1% | 6.2% | 4.9% | 4.3% | 5.5% | 5.3% | 6.5% | 6.7% | 5.8% | 5.7% | 5.8% | 5.4% | 5.2% | 5.3% | 4.1% |
| EBITDA margin | 12.2% | 10.8% | 9.7% | 10.0% | 9.6% | 9.7% | 11.2% | 11.5% | 11.3% | 10.6% | 9.4% | 9.0% | 8.9% | 9.2% | 9.6% | 10.1% | 10.2% | 10.8% | 10.9% | 10.9% | 11.5% | 10.3% |
| Debt / equity | — | — | — | — | — | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.11 | 0.11 | 0.10 | 0.10 | 0.22 | 0.22 | 0.27 |
| Interest coverage | 13.71 | 20.53 | 92.47 | 28.38 | 48.37 | 30.56 | 22.25 | 23.98 | 20.93 | 15.35 | 11.81 | 14.07 | 15.49 | 22.17 | 34.06 | 13.23 | 12.53 | 12.35 | 11.07 | 17.46 | 19.47 | 18.68 |
| Asset turnover | — | — | — | — | — | 1.77 | 1.72 | 1.63 | 1.49 | 1.29 | 1.25 | 1.15 | 1.19 | 1.22 | 1.26 | 1.20 | 1.24 | 1.24 | 1.27 | 1.10 | 1.12 | 1.08 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 |
| Other equity / reserves | 119.0 | 127.7 | 133.6 | 143.2 | 149.1 | 158.2 | 166.2 | 172.3 | 175.9 |
| Total equity | 134.8 | 143.5 | 149.3 | 158.9 | 164.9 | 173.9 | 181.9 | 188.1 | 191.7 |
| Borrowings | 2.8 | 2.7 | 9.8 | 10.3 | 6.3 | 19.0 | 18.1 | 40.6 | 52.7 |
| Current liabilities | 19.4 | 16.2 | 16.6 | 15.5 | 12.3 | 24.2 | 22.9 | 34.9 | 32.1 |
| Non-current liabilities | 10.0 | 9.5 | 16.9 | 17.2 | 16.8 | 16.5 | 15.9 | 38.6 | 56.1 |
| Total assets | 178.0 | 182.9 | 198.0 | 206.6 | 210.0 | 229.7 | 236.6 | 278.1 | 298.5 |
| Property, plant & equipment | 79.0 | 79.0 | 91.6 | 90.8 | 86.5 | 84.3 | 82.8 | 79.7 | 192.6 |
| Capital work-in-progress | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 1.0 | 17.9 | 78.6 | 0.0 |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inventories | 17.9 | 15.0 | 13.2 | 20.2 | 16.3 | 15.7 | 16.6 | 18.1 | 27.3 |
| Receivables | 48.9 | 37.2 | 38.3 | 39.4 | 44.2 | 42.6 | 39.3 | 37.5 | 46.7 |
| Cash & equivalents | 3.7 | 1.2 | 1.8 | 1.1 | 1.0 | 3.3 | 17.5 | 3.5 | 1.1 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 15.7 | 34.2 | 13.5 | 21.4 | 30.2 |
| Cash from investing | -9.4 | -23.2 | -18.1 | -26.4 | -49.5 |
| Cash from financing | -2.8 | -17.3 | 4.6 | 7.2 | 19.5 |
| Capex | 5.1 | 7.9 | 16.6 | 5.3 | 82.1 |
| Free cash flow | 10.6 | 26.4 | -3.1 | 16.0 | -51.9 |
| Dividends paid | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Worth Peripherals Limited | 232 | 147.08 | 17.8 | 1.21 | 6.8% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Worth Peripherals Limited?
Worth Peripherals Limited (WORTHPERI) closed at ₹147.08 on NSE on 06 Nov 2026.
What is the market cap of Worth Peripherals Limited?
₹232 crore at the latest close.
What is the P/E ratio of Worth Peripherals Limited?
17.8, on trailing-twelve-month earnings from its filings.
How fast is Worth Peripherals Limited growing?
Worth Peripherals Limited: revenue has compounded at 0.8% a year over three years; net profit at 0.9% a year. Latest-quarter revenue is up 14.5% year on year, profit down 75.0%.
How profitable is Worth Peripherals Limited?
On a trailing-twelve-month basis return on equity is 6.8%, return on capital employed 10.9%, operating margin 10.3%, net margin 4.1%.
How much debt does Worth Peripherals Limited have?
Worth Peripherals Limited is lightly geared: debt to equity is 0.27 with borrowings of ₹53 cr against cash of ₹1 cr (balance sheet of 2026-09-30). Operating profit covers interest 18.7 times.
Financials parsed from Worth Peripherals Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '20, annual from FY21, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.