Williamson Magor & Company Limited
NSE: WILLAMAGOR · Unclassified
Ask the data
Instant answers about Williamson Magor & Company Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|
| Total income | 88.1 | 98.9 | 56.6 | 5.8 | 152.7 |
| Tax | 21.8 | -6.7 | -3.9 | 11.0 | 2.6 |
| Operating cash flow | — | — | -29.1 | 10.3 | 1.1 |
| Capex | — | — | 0.0 | 0.0 | 0.0 |
| Dividend paid | — | — | 0.0 | 0.0 | 0.0 |
| Total assets | — | — | 524.3 | 593.0 | 396.6 |
Quarterly performance
last 23 quarters · ₹ crore| DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total income | 16.5 | -4.5 | 6.6 | 74.8 | 1.6 | 15.9 | 5.6 | 5.6 | 12.1 | 24.6 | 8.0 | 0.5 | 0.9 | 0.8 | 3.5 | 0.5 | 1.4 | 0.5 | 1.3 | 150.2 | 1.0 | 0.3 | 1.2 |
| Other income | 0.7 | 0.5 | 0.0 | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | 0.0 | 12.3 | 41.2 | 0.0 | 0.4 | 0.3 | 2.2 | 0.0 | 0.0 | 0.0 | 0.8 | 150.1 | 0.1 | 0.2 | 1.2 |
| Tax | 0.0 | 21.8 | 0.0 | -47.6 | 0.0 | 40.9 | 9.8 | 9.8 | 9.3 | 2.3 | -16.4 | 2.3 | 1.5 | 4.1 | 3.1 | -64.6 | 1.2 | 1.0 | -0.7 | 23.0 | -22.1 | 2.4 | 13.2 |
| Revenue YoY | — | — | — | — | -90.1% | — | -15.3% | -92.6% | 116.9% | — | — | — | -92.7% | -96.6% | -55.5% | 0.0% | 55.7% | -39.8% | 158.0% | 10863.5% | 94.0% | — | -9.3% |
Returns & margins
trailing-twelve-month, per quarter| SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset turnover | — | — | — | — | — | 0.09 | 0.06 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.39 | 0.38 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|
| Deposits | 0.5 | 0.5 | — | 0.5 | — | 0.5 | 0.5 |
| Borrowings | 520.8 | 513.4 | — | 561.1 | — | 520.2 | 520.0 |
| Total assets | 505.7 | 524.3 | 556.6 | 593.0 | 405.1 | 436.8 | 396.6 |
| Investments | 36.3 | 48.9 | — | 158.2 | — | 257.8 | 197.7 |
Cash flow
annual · ₹ crore · line = free cash flow| FY23 | FY24 | FY26 | |
|---|---|---|---|
| Cash from operations | -29.1 | 10.3 | 1.1 |
| Cash from investing | 52.5 | 0.0 | 0.0 |
| Cash from financing | -23.5 | -11.0 | -0.9 |
| Capex | 0.0 | 0.0 | 0.0 |
| Free cash flow | -29.1 | 10.3 | 1.1 |
| Dividends paid | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Williamson Magor & Company Limited | 23 | 20.83 | — | — | — |
StoxGud checklist: Bearish setup · 1/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Williamson Magor & Company Limited?
Williamson Magor & Company Limited (WILLAMAGOR) closed at ₹20.83 on NSE on 29 Oct 2026.
What is the market cap of Williamson Magor & Company Limited?
₹23 crore at the latest close.
How fast is Williamson Magor & Company Limited growing?
Williamson Magor & Company Limited: revenue has compounded at 15.6% a year over three years. Latest-quarter revenue is down 9.3% year on year.
How profitable is Williamson Magor & Company Limited?
Profitability ratios for Williamson Magor & Company Limited aren't available yet.
How much debt does Williamson Magor & Company Limited have?
Debt to equity isn't meaningful for Williamson Magor & Company Limited (banks borrow as part of their business) or isn't filed yet.
Financials parsed from Williamson Magor & Company Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.