Stox
50
Vardhman Special Steels Limited
NSE: VSSL · Unclassified
₹362.25+0.37%06 Nov 2026
Ask the data
Instant answers about Vardhman Special Steels Limited — computed from its filings, no language modelMarket cap₹2,961 cr
Current price₹362.25
High / Low₹414 / ₹208
P/E31.8
P/B3.71
Book value₹97.6
ROE11.7%
ROCE15.7%
Debt / equity0.15
Dividend yield0.55%
EPS (TTM)₹11.39
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY25 | |
|---|---|
| Revenue | 1,764 |
| EBITDA | 148 |
| Operating margin | 8.4% |
| Interest | 19 |
| Depreciation | 33 |
| Profit before tax | 125 |
| Tax | 32 |
| Net profit | 93 |
| EPS ₹ | 11.40 |
| Operating cash flow | 127 |
| Capex | 119 |
| Dividend paid | 16 |
| Total assets | 1,136 |
| Equity | 798 |
Quarterly performance
last 4 quarters · ₹ crore| JUN '24 | SEP '24 | DEC '24 | MAR '25 | |
|---|---|---|---|---|
| Revenue | 415 | 495 | 427 | 428 |
| Operating profit | 42 | 39 | 35 | 31 |
| Operating margin | 10.2% | 7.9% | 8.2% | 7.3% |
| Other income | 6 | 9 | 7 | 7 |
| Interest | 5 | 5 | 5 | 3 |
| Depreciation | 8 | 8 | 8 | 8 |
| Profit before tax | 35 | 35 | 28 | 27 |
| Tax | 9 | 9 | 7 | 7 |
| Net profit | 26 | 26 | 21 | 20 |
| EPS ₹ | 3.20 | 3.17 | 2.63 | 2.42 |
Earlier results (standalone, Dec '11 – Mar '24)
₹ crore · from BSE, before the NSE XBRL filings beginVardhman Special Steels Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | FY20† | FY21† | FY22† | FY23† | FY24† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 570 | 665 | 658 | 757 | 878 | 1,121 | 846 | 937 | 1,368 | 1,735 | 1,661 |
| Operating profit | 25 | 0 | 17 | 51 | 63 | 62 | 66 | 40 | 103 | 174 | 141 | 142 |
| Operating margin | 5.5% | 0.1% | 2.6% | 7.8% | 8.3% | 7.1% | 5.9% | 4.7% | 11.0% | 12.7% | 8.1% | 8.6% |
| Other income | — | 11 | — | — | 5 | 6 | 4 | 9 | 13 | 29 | 39 | 30 |
| Interest | 10 | 12 | 20 | 24 | 28 | 21 | 24 | 26 | 20 | 17 | 18 | 18 |
| Depreciation | 4 | 6 | 14 | 17 | 18 | 22 | 24 | 26 | 30 | 27 | 28 | 31 |
| Profit before tax | 8 | -13 | -15 | 5 | 19 | 25 | 22 | -2 | 66 | 158 | 134 | 123 |
| Tax | 4 | -4 | 0 | 0 | 0 | 0 | -0 | -6 | 22 | 58 | 34 | 31 |
| Net profit | 5 | -9 | -15 | 5 | 19 | 25 | 22 | 3 | 44 | 101 | 100 | 92 |
Quarters
| DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | SEP '19† | DEC '19† | MAR '20† | JUN '20† | SEP '20† | DEC '20† | MAR '21† | JUN '21† | SEP '21† | DEC '21† | MAR '22† | JUN '22† | SEP '22† | DEC '22† | MAR '23† | JUN '23† | SEP '23† | DEC '23† | MAR '24† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 140 | 128 | 109 | 108 | 106 | 127 | 150 | 157 | 136 | 147 | 167 | 176 | 175 | 169 | 168 | 164 | 158 | 180 | 192 | 192 | 194 | 221 | 207 | 218 | 231 | 270 | 295 | 313 | 243 | 241 | 212 | 188 | 206 | 68 | 247 | 288 | 334 | 330 | 336 | 359 | 343 | 469 | 443 | 401 | 422 | 409 | 415 | 397 | 439 |
| Operating profit | 12 | 10 | 10 | 2 | 5 | 8 | 0 | -4 | 0 | 4 | 5 | 1 | 2 | 10 | 8 | 11 | 14 | 19 | 17 | 17 | 15 | 14 | 11 | 15 | 19 | 17 | 18 | 15 | 22 | 11 | 15 | 3 | 6 | 16 | -9 | 21 | 39 | 52 | 51 | 46 | 39 | 38 | 46 | 35 | 36 | 24 | 29 | 31 | 33 | 49 |
| Operating margin | 9.8% | 7.4% | 7.5% | 1.8% | 4.3% | 8.0% | 0.1% | -2.5% | 0.0% | 2.9% | 3.2% | 0.7% | 1.0% | 5.5% | 4.6% | 6.5% | 8.4% | 11.8% | 9.4% | 8.8% | 7.6% | 7.4% | 5.1% | 7.0% | 8.7% | 7.4% | 6.6% | 5.2% | 7.0% | 4.4% | 6.4% | 1.2% | 3.2% | 7.7% | -13.9% | 8.5% | 13.7% | 15.6% | 15.5% | 13.6% | 10.8% | 11.1% | 9.7% | 7.9% | 9.1% | 5.8% | 7.1% | 7.5% | 8.4% | 11.1% |
| Other income | — | — | 2 | — | — | 0 | 9 | 0 | 2 | 1 | — | 0 | 5 | 0 | 0 | 1 | 0 | — | 0 | 1 | 0 | 3 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 5 | 2 | 1 | 2 | 6 | 3 | 2 | 3 | 3 | 2 | 22 | 6 | 14 | 13 | 5 | 7 | 6 | 8 | 9 |
| Interest | 2 | 2 | 3 | 2 | 2 | 4 | 3 | 3 | 2 | 4 | 4 | 5 | 5 | 7 | 6 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 6 | 5 | 5 | 6 | 5 | 6 | 7 | 7 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 |
| Profit before tax | 10 | 7 | 4 | -1 | 1 | 4 | -1 | -13 | -2 | 2 | -3 | -9 | -4 | 1 | -4 | -1 | 5 | 5 | 4 | 6 | 4 | 5 | 2 | 6 | 10 | 7 | 9 | 5 | 10 | -2 | 2 | -5 | -5 | 6 | -20 | 15 | 31 | 40 | 43 | 37 | 29 | 49 | 41 | 38 | 38 | 18 | 25 | 25 | 29 | 44 |
| Tax | 3 | 4 | 1 | 0 | 1 | 2 | -0 | -2 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 3 | -1 | 1 | -2 | -7 | 2 | -7 | 6 | 9 | 14 | 15 | 13 | 10 | 20 | 10 | 10 | 10 | 4 | 6 | 6 | 7 | 11 |
| Net profit | 6 | 3 | 3 | -1 | 1 | 3 | -1 | -10 | -2 | 3 | -3 | -9 | -4 | 1 | -4 | -1 | 5 | 5 | 4 | 6 | 4 | 5 | 2 | 6 | 10 | 7 | 9 | 7 | 6 | -0 | 1 | -3 | 2 | 4 | -13 | 9 | 22 | 26 | 28 | 24 | 19 | 29 | 30 | 28 | 28 | 14 | 19 | 18 | 22 | 33 |
| EPS ₹ | 3.44 | 1.56 | 1.40 | -0.67 | 0.43 | 1.46 | -0.32 | -5.58 | -0.86 | 1.69 | -1.44 | -4.95 | -2.13 | 0.50 | -2.08 | -0.51 | 2.52 | 2.87 | 2.33 | 3.45 | 1.99 | 2.55 | 0.95 | 1.82 | 2.97 | 2.16 | 2.54 | 1.98 | 1.74 | -0.04 | 0.32 | -0.88 | 0.47 | 0.88 | -3.16 | 2.21 | 5.36 | 6.51 | 6.86 | 6.00 | 4.81 | 7.20 | 7.47 | 6.90 | 7.02 | 3.37 | 2.29 | 2.27 | 2.68 | 4.02 |
| Revenue YoY | — | — | — | — | -15.1% | -24.7% | -1.4% | 37.5% | 46.1% | 28.6% | 16.1% | 11.1% | 11.9% | 28.8% | 14.9% | 0.4% | -7.0% | -9.8% | 6.3% | 14.4% | 17.7% | 22.6% | 23.1% | 8.0% | 13.5% | 19.5% | 21.9% | 42.7% | 43.1% | 5.1% | -10.7% | -28.3% | -39.9% | -15.5% | -71.8% | 16.7% | 53.1% | 62.6% | 386.5% | 35.8% | 24.9% | 2.7% | 42.1% | 32.0% | 11.5% | 22.9% | -12.7% | -6.3% | -0.8% | 4.1% |
| Profit YoY | — | — | — | — | -87.5% | -6.6% | -123.2% | — | -300.0% | 15.9% | — | — | — | -78.3% | — | — | — | 683.8% | — | — | -20.9% | -11.3% | -43.3% | -8.9% | 157.8% | 52.4% | 270.6% | 21.3% | -34.9% | -102.1% | -87.4% | -144.8% | -70.9% | — | -1221.1% | — | 1097.2% | 638.4% | — | 171.7% | -10.2% | 10.7% | 9.0% | 15.3% | 46.2% | -53.1% | -38.7% | -34.1% | -23.4% | 139.7% |
Returns & margins
trailing-twelve-month, per quarter| MAR '25 | |
|---|---|
| ROE | 11.7% |
| ROCE | 15.7% |
| Net margin | 5.3% |
| EBITDA margin | 8.4% |
| Debt / equity | 0.15 |
| Interest coverage | 7.71 |
| Asset turnover | 1.55 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '24 | MAR '25 | |
|---|---|---|
| Share capital | 82 | 82 |
| Other equity / reserves | 674 | 716 |
| Total equity | 756 | 798 |
| Borrowings | 141 | 120 |
| Current liabilities | 386 | 313 |
| Non-current liabilities | 30 | 25 |
| Total assets | 1,172 | 1,136 |
| Property, plant & equipment | 321 | 309 |
| Capital work-in-progress | 3 | 117 |
| Investments | 37 | 18 |
| Inventories | 378 | 335 |
| Receivables | 317 | 261 |
| Cash & equivalents | 7 | 11 |
Cash flow
annual · ₹ crore · line = free cash flow| FY25 | |
|---|---|
| Cash from operations | 127 |
| Cash from investing | -127 |
| Cash from financing | 3 |
| Capex | 119 |
| Free cash flow | 8 |
| Dividends paid | 16 |
Where the assets sit
Mar '25 · ₹ croreFixed assets (PPE)₹309 cr27%
CWIP₹117 cr10%
Investments₹18 cr2%
Inventories₹335 cr29%
Receivables₹261 cr23%
Cash & equivalents₹11 cr1%
Other assets₹86 cr8%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Vardhman Special Steels Limited | 2,961 | 362.25 | 31.8 | 3.71 | 11.7% |
StoxGud checklist: Neutral setup · 5/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-8.0%
6 months+31.0%
1 year+22.5%
3Y CAGR+18.7%
5Y CAGR+19.4%
10Y CAGR+24.5%
50-day avg₹373.05
200-day avg₹298.56
RSI (14)43
FAQs
What is the share price of Vardhman Special Steels Limited?
Vardhman Special Steels Limited (VSSL) closed at ₹362.25 on NSE on 06 Nov 2026.
What is the market cap of Vardhman Special Steels Limited?
₹2,961 crore at the latest close.
What is the P/E ratio of Vardhman Special Steels Limited?
31.8, on trailing-twelve-month earnings from its filings.
How fast is Vardhman Special Steels Limited growing?
Not enough filed history yet to measure Vardhman Special Steels Limited's growth.
How profitable is Vardhman Special Steels Limited?
On a trailing-twelve-month basis return on equity is 11.7%, return on capital employed 15.7%, operating margin 8.4%, net margin 5.3%.
How much debt does Vardhman Special Steels Limited have?
Vardhman Special Steels Limited is lightly geared: debt to equity is 0.15 with borrowings of ₹120 cr against cash of ₹11 cr (balance sheet of 2025-03-31). Operating profit covers interest 7.7 times.
Financials parsed from Vardhman Special Steels Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '24, annual from FY25, balance sheet from Sep '24. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Vardhman Special Steels Limited · advanced chart