Stox
0
Vishwaraj Sugar Industries Limited
NSE: VISHWARAJ · Unclassified
₹4.83+0.84%06 Nov 2026
Ask the data
Instant answers about Vishwaraj Sugar Industries Limited — computed from its filings, no language modelMarket cap₹105 cr
Current price₹4.83
High / Low₹8 / ₹4
P/E—
P/B0.42
Book value₹11.6
ROE-14.2%
ROCE-3.6%
Debt / equity1.66
Dividend yield—
EPS (TTM)₹-1.65
Face value₹2
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 376.7 | 426.5 | 468.8 | 616.5 | 549.7 | 453.9 | 376.8 |
| EBITDA | 38.4 | 62.0 | 93.5 | 66.2 | 66.2 | 11.7 | -9.7 |
| Operating margin | 10.2% | 14.5% | 19.9% | 10.7% | 12.0% | 2.6% | -2.6% |
| Interest | 41.7 | 35.7 | 32.3 | 27.5 | 30.5 | 34.3 | 29.7 |
| Depreciation | 14.6 | 14.8 | 15.5 | 16.0 | 15.9 | 16.1 | 18.3 |
| Profit before tax | -16.5 | 12.2 | 47.2 | 25.6 | 22.3 | -31.1 | -51.8 |
| Tax | -8.7 | 3.9 | -13.0 | 49.0 | 7.8 | 6.0 | -23.6 |
| Net profit | -7.9 | 8.3 | 60.2 | -23.4 | 14.5 | -37.0 | -28.2 |
| EPS ₹ | -2.19 | 2.11 | 3.21 | -1.24 | 0.78 | -1.74 | -1.26 |
| Operating cash flow | — | — | 35.2 | 52.1 | 145.7 | 50.4 | 37.2 |
| Capex | — | — | 33.2 | 0.0 | 125.9 | 0.0 | 0.0 |
| Dividend paid | — | — | 0.0 | 1.9 | 1.9 | 0.0 | 0.0 |
| Total assets | — | — | — | 726.2 | 799.2 | 818.5 | 827.8 |
| Equity | — | — | — | 255.6 | 268.3 | 280.5 | 252.9 |
Quarterly performance
last 28 quarters · ₹ crore| SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.1 | 101.7 | 109.6 | 112.0 | 70.0 | 82.8 | 161.7 | 102.0 | 102.5 | 133.3 | 130.9 | 216.7 | 99.2 | 101.6 | 199.1 | 141.7 | 138.1 | 106.2 | 163.7 | 101.2 | 92.8 | 93.2 | 166.7 | 133.1 | 55.0 | 77.7 | 111.0 | 107.1 |
| Operating profit | -1.6 | 26.4 | 17.3 | -1.2 | 0.3 | 43.4 | 19.5 | 3.3 | 11.5 | 43.7 | 35.0 | 5.3 | -1.0 | 49.6 | 12.3 | 1.7 | -1.4 | 43.4 | 22.5 | -6.9 | -11.1 | 17.2 | 12.5 | -7.5 | -6.6 | -0.6 | 5.0 | -10.8 |
| Operating margin | -2.2% | 26.0% | 15.8% | -1.1% | 0.4% | 52.5% | 12.1% | 3.2% | 11.2% | 32.8% | 26.8% | 2.5% | -1.0% | 48.8% | 6.2% | 1.2% | -1.0% | 40.8% | 13.7% | -6.8% | -12.0% | 18.5% | 7.5% | -5.7% | -12.1% | -0.7% | 4.5% | -10.1% |
| Other income | 0.1 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.6 | 0.1 | 0.2 | 0.9 | 0.4 | 0.6 | 0.5 | 1.0 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 0.6 | 0.6 | 5.4 | 1.9 | 0.8 | 1.8 | 1.5 | 3.2 |
| Interest | 10.1 | 11.3 | 10.7 | 9.3 | 8.6 | 8.6 | 9.1 | 8.1 | 7.8 | 7.1 | 9.3 | 8.3 | 6.1 | 6.7 | 6.4 | 7.5 | 6.7 | 7.0 | 9.3 | 7.4 | 7.3 | 13.4 | 6.2 | 6.7 | 4.6 | 4.1 | 14.4 | 12.0 |
| Depreciation | 3.2 | 3.5 | 3.4 | 3.6 | 3.5 | 3.5 | 3.5 | 3.7 | 3.6 | 3.7 | 3.6 | 3.9 | 3.9 | 3.8 | 3.7 | 4.0 | 3.9 | 3.9 | 3.7 | 4.0 | 3.9 | 3.8 | 3.7 | 4.1 | 4.0 | 3.9 | 4.8 | 6.1 |
| Profit before tax | -14.9 | 11.6 | 4.4 | -14.2 | -11.8 | 31.3 | 7.5 | -8.4 | 0.2 | 33.8 | 22.5 | -6.3 | -10.5 | 40.1 | 2.9 | -9.1 | -11.3 | 33.1 | 10.1 | -17.3 | -21.7 | 0.6 | 8.0 | -16.4 | -14.4 | -6.7 | -12.7 | -25.8 |
| Tax | 0.0 | 0.0 | -8.7 | 0.0 | 0.0 | 0.8 | 3.9 | 0.0 | 0.0 | 4.4 | -13.0 | 0.0 | -3.5 | 2.3 | 49.0 | 0.0 | 0.0 | 1.9 | 7.8 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | -23.6 | 0.0 |
| Net profit | -14.9 | 11.6 | 13.1 | -14.2 | 0.0 | 30.5 | 3.5 | -8.4 | 0.2 | 29.4 | 35.5 | -6.3 | -7.0 | 37.8 | -46.0 | -9.1 | -11.3 | 31.2 | 2.3 | -17.3 | -21.7 | 0.6 | 2.1 | -16.4 | -14.4 | -6.7 | 10.9 | -25.8 |
| EPS ₹ | -4.31 | 3.23 | 3.63 | -3.77 | -3.17 | 8.11 | 0.85 | -2.25 | 0.05 | 1.57 | 1.90 | -0.33 | -0.38 | 2.01 | -2.44 | -0.49 | -0.60 | 1.66 | 0.13 | -0.92 | -1.00 | 0.03 | 0.06 | -0.75 | -0.66 | -0.31 | 0.53 | -1.19 |
| Revenue YoY | — | — | — | — | -4.3% | -18.6% | 47.6% | -8.9% | 46.5% | 61.1% | -19.1% | 112.4% | -3.3% | -23.8% | 52.1% | -34.6% | 39.2% | 4.6% | -17.8% | -28.6% | -32.8% | -12.3% | 1.8% | 31.4% | -40.7% | -16.7% | -33.4% | -19.5% |
| Profit YoY | — | — | — | — | — | 161.9% | -72.8% | — | — | -3.3% | 899.7% | — | -3805.3% | 28.3% | -229.8% | — | — | -17.3% | — | — | — | -98.0% | -10.4% | — | — | -1165.1% | 430.6% | — |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | 19.2% | 22.3% | -8.4% | -9.6% | -12.1% | -14.9% | 4.9% | 1.8% | -2.0% | -12.9% | -13.0% | -12.6% | -11.2% | -14.2% | -10.5% | -14.2% |
| ROCE | — | — | — | — | — | — | — | — | — | 13.8% | 14.9% | 8.8% | 8.2% | 10.4% | 9.0% | 8.4% | 7.1% | 5.8% | 1.5% | 0.6% | 0.6% | 1.6% | -1.4% | -3.0% | -3.6% |
| Net margin | -1.1% | 2.7% | 7.8% | 4.7% | 6.1% | 5.7% | 5.0% | 12.1% | 10.1% | 8.9% | 10.9% | -3.5% | -4.5% | -5.0% | -6.0% | 2.4% | 1.0% | -1.2% | -8.0% | -8.0% | -7.3% | -6.3% | -8.2% | -7.0% | -10.3% |
| EBITDA margin | 10.3% | 10.9% | 16.0% | 14.5% | 16.0% | 17.3% | 15.6% | 19.9% | 16.4% | 14.3% | 16.2% | 10.7% | 11.6% | 10.7% | 9.6% | 12.0% | 11.3% | 10.3% | 4.8% | 2.6% | 2.3% | 3.5% | -0.5% | -2.6% | -3.7% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 0.89 | 0.89 | 1.39 | 1.39 | 1.03 | 1.03 | 1.36 | 1.36 | 1.18 | 1.18 | 1.39 | 1.39 | 1.23 | 1.23 | 1.66 | 1.66 |
| Interest coverage | 0.69 | 0.75 | 1.26 | 1.36 | 1.54 | 1.91 | 2.03 | 2.49 | 2.55 | 2.28 | 2.51 | 1.95 | 1.87 | 1.83 | 1.56 | 1.75 | 1.48 | 1.13 | 0.24 | 0.11 | 0.12 | 0.28 | -0.37 | -0.69 | -0.70 |
| Asset turnover | — | — | — | — | — | — | — | — | — | 1.08 | 1.02 | 0.85 | 0.75 | 1.04 | 1.05 | 0.69 | 0.64 | 0.67 | 0.65 | 0.55 | 0.59 | 0.70 | 0.68 | 0.46 | 0.42 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 37.6 | 37.6 | 37.6 | 37.6 | 43.6 | 43.6 | 43.6 | 43.6 |
| Other equity / reserves | 231.6 | 218.0 | 199.3 | 230.7 | 235.6 | 236.9 | 206.1 | 209.4 |
| Total equity | 269.2 | 255.6 | 236.9 | 268.3 | 279.2 | 280.5 | 249.6 | 252.9 |
| Borrowings | 240.5 | 355.6 | 244.2 | 365.5 | 329.0 | 390.5 | 307.3 | 420.6 |
| Current liabilities | 148.6 | 350.0 | 179.8 | 416.2 | 200.7 | 366.0 | 154.9 | 419.8 |
| Non-current liabilities | 118.2 | 120.5 | 142.0 | 114.6 | 214.5 | 172.1 | 234.2 | 155.0 |
| Total assets | 536.0 | 726.2 | 558.7 | 799.2 | 694.4 | 818.5 | 638.7 | 827.8 |
| Property, plant & equipment | 299.6 | 298.1 | 292.0 | 286.6 | 279.7 | 276.5 | 269.9 | 480.9 |
| Capital work-in-progress | — | 4.0 | 44.2 | 124.3 | 157.0 | 201.0 | 226.5 | 21.6 |
| Investments | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.0 | 2.6 | 2.6 |
| Inventories | 95.5 | 303.1 | 64.7 | 276.5 | 96.5 | 235.8 | 65.8 | 250.6 |
| Receivables | 34.2 | 43.3 | 37.9 | 40.6 | 33.5 | 29.9 | 15.6 | 22.6 |
| Cash & equivalents | 6.1 | 1.7 | 3.6 | 1.2 | 32.5 | 9.6 | 2.2 | 2.5 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 35.2 | 52.1 | 145.7 | 50.4 | 37.2 |
| Cash from investing | -32.8 | -18.4 | -124.7 | -82.6 | -44.6 |
| Cash from financing | -38.1 | -44.3 | -22.4 | 40.7 | 0.3 |
| Capex | 33.2 | 0.0 | 125.9 | 0.0 | 0.0 |
| Free cash flow | 2.0 | 52.1 | 19.9 | 50.4 | 37.2 |
| Dividends paid | 0.0 | 1.9 | 1.9 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ croreFixed assets (PPE)₹480.9 cr58%
CWIP₹21.6 cr3%
Investments₹2.6 cr0%
Inventories₹250.6 cr30%
Receivables₹22.6 cr3%
Cash & equivalents₹2.5 cr0%
Other assets₹46.8 cr6%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Vishwaraj Sugar Industries Limited | 105 | 4.83 | — | 0.42 | -14.2% |
StoxGud checklist: Bearish setup · 0/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-12.3%
6 months-17.4%
1 year-39.7%
3Y CAGR-35.6%
5Y CAGR-32.0%
10Y CAGR—
50-day avg₹5.40
200-day avg₹5.55
RSI (14)22
FAQs
What is the share price of Vishwaraj Sugar Industries Limited?
Vishwaraj Sugar Industries Limited (VISHWARAJ) closed at ₹4.83 on NSE on 06 Nov 2026.
What is the market cap of Vishwaraj Sugar Industries Limited?
₹105 crore at the latest close.
How fast is Vishwaraj Sugar Industries Limited growing?
Vishwaraj Sugar Industries Limited: revenue has compounded at -15.1% a year over three years. Latest-quarter revenue is down 19.5% year on year.
How profitable is Vishwaraj Sugar Industries Limited?
On a trailing-twelve-month basis return on equity is -14.2%, return on capital employed -3.6%, operating margin -3.7%, net margin -10.3%.
How much debt does Vishwaraj Sugar Industries Limited have?
Vishwaraj Sugar Industries Limited is highly geared: debt to equity is 1.66 with borrowings of ₹421 cr against cash of ₹2 cr (balance sheet of 2026-03-31). Operating profit covers interest -0.7 times.
Financials parsed from Vishwaraj Sugar Industries Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Vishwaraj Sugar Industries Limited · advanced chart