Viceroy Hotels Limited
NSE: VHLTD · Unclassified
Ask the data
Instant answers about Viceroy Hotels Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 138.2 | 137.3 | 143.2 |
| EBITDA | 17.8 | 33.4 | 38.0 |
| Operating margin | 12.9% | 24.3% | 26.6% |
| Interest | 1.4 | 5.0 | 8.6 |
| Depreciation | 13.9 | 12.1 | 15.1 |
| Profit before tax | 0.3 | 20.5 | 20.9 |
| Tax | -2.1 | -57.5 | 2.6 |
| Net profit | 0.0 | 78.0 | 0.0 |
| EPS ₹ | 1.41 | 12.21 | 2.91 |
| Operating cash flow | -159.2 | 32.3 | 57.9 |
| Capex | -21.3 | 18.1 | 123.1 |
| Dividend paid | 0.0 | 0.0 | 0.0 |
| Total assets | 327.0 | 311.6 | 556.7 |
| Equity | 66.8 | 244.3 | 266.8 |
Half-yearly performance
last 2 half years · ₹ crore| H1 FY25 | H2 FY25* | |
|---|---|---|
| Revenue | 64.2 | 73.1 |
| Operating profit | 12.5 | 20.9 |
| Operating margin | 19.5% | 28.6% |
| Other income | 1.9 | 1.7 |
| Interest | 2.7 | 2.3 |
| Depreciation | 5.9 | 6.3 |
| Profit before tax | 6.5 | 14.1 |
| Tax | -54.3 | -3.2 |
| Net profit | 0.0 | 78.0 |
| EPS ₹ | 9.62 | 2.59 |
Earlier results (standalone, Sep '07 – Jun '23)
₹ crore · from BSE, before the NSE XBRL filings beginViceroy Hotels Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY10† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | FY19† | FY20† | FY21† | FY22† | FY23† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.3 | 56.7 | 69.6 | 71.2 | 72.4 | 71.3 | 77.6 | 84.8 | 86.8 | 85.1 | 86.2 | 81.4 | 22.1 | 43.0 | 95.7 |
| Operating profit | 27.4 | 20.1 | 30.2 | 29.8 | 30.4 | 28.6 | 29.8 | 31.0 | 20.9 | 11.1 | -2.3 | -4.7 | -14.0 | -4.1 | 11.1 |
| Operating margin | 40.6% | 35.4% | 43.3% | 41.9% | 42.0% | 40.1% | 38.5% | 36.6% | 24.0% | 13.0% | -2.7% | -5.8% | -63.5% | -9.5% | 11.6% |
| Other income | 2.6 | 7.5 | 3.9 | — | — | — | — | — | — | — | 2.3 | 6.9 | 2.7 | 4.0 | 3.1 |
| Interest | 14.7 | 17.5 | 22.0 | 21.9 | 22.7 | 23.1 | 23.4 | 24.8 | 25.6 | 20.7 | 0.7 | 0.5 | — | 0.4 | — |
| Depreciation | 10.7 | 11.4 | 13.0 | 13.2 | 13.3 | 13.4 | 11.5 | 10.5 | 6.0 | 8.3 | 9.2 | 8.9 | 8.5 | 8.5 | 8.4 |
| Profit before tax | 4.6 | -1.4 | -1.0 | -2.7 | -5.6 | -8.0 | -5.1 | -4.4 | -10.6 | -294.1 | -9.9 | -7.2 | -20.1 | -9.0 | 5.2 |
| Tax | 0.9 | 0.0 | 0.0 | 0.7 | 0.1 | 122.6 | -0.0 | -18.7 | 0.9 | 9.9 | 2.5 | 2.0 | -3.9 | 0.8 | 0.5 |
| Net profit | 3.6 | -1.4 | -1.0 | -3.4 | -5.8 | -130.6 | -5.1 | 14.3 | -11.5 | -304.0 | -12.5 | -9.2 | -16.3 | -9.8 | 4.7 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | SEP '19† | DEC '19† | MAR '20† | JUN '20† | SEP '20† | DEC '20† | MAR '21† | JUN '21† | SEP '21† | DEC '21† | MAR '22† | JUN '22† | SEP '22† | DEC '22† | MAR '23† | JUN '23† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.4 | 20.7 | 20.5 | 17.2 | 19.0 | 17.7 | 13.4 | 13.0 | 13.1 | 16.4 | 14.2 | 15.3 | 16.8 | 19.2 | 18.3 | 17.9 | 17.3 | 17.9 | 18.2 | 16.5 | 18.0 | 20.4 | 17.5 | 17.2 | 18.9 | 18.2 | 16.9 | 16.6 | 19.8 | 20.7 | 20.5 | 19.5 | 19.2 | 22.5 | 23.6 | 19.1 | 20.4 | 22.1 | 25.4 | 18.0 | 20.7 | 22.7 | 23.6 | 19.2 | 21.2 | 22.2 | 23.7 | 20.7 | 20.2 | 25.5 | 15.0 | 1.9 | 3.5 | 8.9 | 7.8 | 4.8 | 10.7 | 17.0 | 10.6 | 20.7 | 20.5 | 24.8 | 29.7 | 24.8 |
| Operating profit | 6.6 | 8.7 | 7.4 | 6.7 | 7.6 | 7.1 | 6.0 | 4.3 | 4.7 | 6.2 | 4.7 | 6.7 | 7.3 | 8.3 | 7.9 | 7.0 | 7.4 | 7.4 | 8.1 | 6.7 | 8.1 | 8.0 | 7.6 | 6.1 | 7.3 | 7.9 | 7.3 | 5.6 | 6.6 | 8.8 | 8.9 | 6.7 | 6.1 | 9.2 | 9.0 | 5.3 | 5.9 | 7.9 | 1.7 | 1.8 | 2.9 | 4.0 | 2.4 | 0.8 | -2.2 | 5.3 | -6.2 | 0.9 | 1.2 | 1.5 | -8.3 | -3.8 | -3.5 | -3.0 | -3.8 | -2.5 | -0.3 | 1.6 | -2.9 | 4.2 | 3.1 | 0.3 | 3.4 | 3.7 |
| Operating margin | 38.0% | 42.1% | 36.2% | 38.6% | 40.3% | 40.0% | 44.5% | 33.6% | 36.1% | 38.2% | 33.3% | 43.3% | 43.6% | 43.2% | 43.3% | 39.0% | 43.0% | 41.2% | 44.4% | 40.8% | 44.9% | 39.0% | 43.6% | 35.7% | 38.4% | 43.1% | 43.1% | 33.5% | 33.5% | 42.4% | 43.3% | 34.5% | 31.7% | 40.9% | 38.2% | 27.8% | 29.0% | 35.9% | 6.9% | 10.0% | 13.8% | 17.4% | 10.3% | 4.4% | -10.4% | 23.8% | -26.4% | 4.5% | 6.0% | 5.7% | -55.5% | -203.8% | -98.6% | -34.2% | -47.8% | -53.2% | -2.9% | 9.5% | -27.0% | 20.4% | 15.3% | 1.2% | 11.4% | 14.9% |
| Other income | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.8 | 1.0 | 1.0 | 2.8 | 2.8 | 0.9 | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.7 | — | — | 15.1 | 0.5 | 0.9 | 0.7 | 0.2 | 0.6 | 0.7 | 1.1 | 4.5 | 0.1 | 0.3 | 0.7 | 1.6 | 0.3 | 1.4 | 0.6 | 1.7 | 0.8 | 0.8 | 0.9 | 0.6 | 0.1 |
| Interest | 2.3 | 3.7 | 3.3 | 3.8 | 3.8 | 3.8 | 3.3 | 3.6 | 3.6 | 4.6 | 5.6 | 5.4 | 5.7 | 5.5 | 5.5 | 5.2 | 5.6 | 5.6 | 5.6 | 5.5 | 5.6 | 5.3 | 6.2 | 5.6 | 5.7 | 5.7 | 6.1 | 5.8 | 5.9 | 5.8 | 5.9 | 5.9 | 6.2 | 5.8 | 6.9 | 6.1 | 6.4 | 6.2 | 6.8 | 1.1 | 1.3 | 2.4 | 16.0 | 0.1 | 0.3 | 0.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.4 | — | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | — | 0.5 | — |
| Depreciation | 2.4 | 2.3 | 2.4 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.9 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.3 | 3.3 | 3.3 | 3.4 | 3.4 | 3.2 | 3.5 | 3.3 | 3.3 | 3.4 | 3.4 | 3.3 | 3.3 | 3.4 | 1.9 | 2.9 | 2.9 | 2.3 | 2.6 | 2.7 | 1.5 | 1.5 | 1.4 | 1.6 | 1.2 | 1.8 | 2.8 | 2.5 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
| Profit before tax | 2.4 | 3.2 | 2.3 | 0.8 | 1.8 | 1.1 | 0.8 | -1.0 | -0.6 | 1.6 | -1.3 | -1.0 | -0.6 | 0.5 | 0.1 | -0.6 | -0.6 | -0.7 | -0.9 | -2.1 | -0.8 | -0.8 | -1.9 | -2.8 | -1.8 | -1.2 | -2.1 | -3.5 | -2.7 | 1.0 | 0.1 | -2.1 | -2.4 | 0.8 | -0.7 | -2.3 | -2.0 | 0.3 | -6.6 | 0.2 | -0.2 | -1.1 | -292.9 | -0.9 | -3.9 | 3.6 | -8.6 | -0.7 | -0.3 | 0.3 | -6.5 | -5.8 | -5.3 | -4.4 | -4.5 | -4.3 | -1.2 | 0.1 | -3.5 | 2.9 | 1.8 | -0.9 | 1.4 | 1.7 |
| Tax | 0.9 | 0.7 | 0.6 | 0.1 | 0.8 | 0.4 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | -0.4 | -0.1 | -0.1 | -0.1 | 122.9 | -0.2 | -0.1 | 0.2 | 0.0 | -0.1 | 0.1 | -0.0 | -18.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 4.6 | -0.4 | 5.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | -1.0 | -1.0 | -1.0 | -1.0 | -0.8 | 1.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 |
| Net profit | 1.5 | 2.5 | 1.8 | 0.7 | 0.9 | 0.7 | 1.2 | -1.0 | -0.6 | 1.6 | -1.3 | -1.0 | -0.6 | 0.5 | 0.1 | -0.8 | -0.7 | -0.8 | -1.0 | -2.3 | -1.0 | -0.9 | -1.5 | -2.7 | -1.7 | -1.1 | -125.0 | -3.4 | -2.5 | 0.8 | 0.1 | -2.0 | -2.4 | 0.8 | 18.0 | -2.5 | -2.3 | 0.1 | -6.8 | -0.0 | -4.8 | -0.7 | -298.4 | -1.6 | -4.6 | 2.9 | -9.3 | -1.2 | -0.8 | -0.2 | -7.0 | -4.9 | -4.4 | -3.5 | -3.6 | -3.6 | -2.4 | -0.1 | -3.7 | 2.8 | 1.6 | -1.0 | 1.3 | 1.2 |
| EPS ₹ | 0.39 | 0.59 | 0.42 | 0.17 | 0.22 | 0.17 | 0.30 | -0.23 | -0.15 | 0.37 | -0.31 | -0.24 | -0.15 | 0.13 | 0.04 | -0.18 | -0.17 | -0.20 | -0.24 | -0.55 | -0.23 | -0.22 | -0.36 | -0.64 | -0.41 | -0.27 | -29.47 | -0.79 | -0.59 | 0.18 | 0.02 | -0.47 | -0.58 | 0.18 | 4.24 | -0.59 | -0.53 | 0.01 | -1.61 | -0.01 | -32.89 | -0.17 | -70.36 | -0.38 | -1.08 | 0.69 | -2.19 | -0.28 | -0.20 | -0.05 | -1.65 | -1.15 | -1.03 | -0.82 | -0.84 | -0.85 | -0.57 | -0.03 | -0.88 | 0.65 | 0.39 | -0.24 | 0.31 | 0.27 |
| Revenue YoY | — | — | — | — | 9.0% | -14.5% | -34.8% | -24.7% | -30.9% | -7.7% | 6.3% | 18.4% | 28.0% | 17.4% | 28.6% | 16.5% | 2.9% | -6.9% | -0.5% | -7.9% | 4.3% | 14.1% | -4.0% | 4.4% | 5.1% | -10.6% | -3.3% | -3.5% | 4.6% | 13.5% | 21.0% | 17.6% | -2.9% | 8.6% | 15.1% | -2.3% | 5.8% | -1.9% | 7.6% | -5.5% | 1.9% | 2.9% | -7.0% | 6.8% | 2.1% | -2.5% | 0.4% | 7.6% | -4.6% | 15.1% | -36.5% | -91.0% | -82.7% | -65.2% | -47.9% | 157.5% | 204.3% | 91.4% | 34.8% | 331.5% | 92.3% | 46.2% | 181.0% | 19.8% |
| Profit YoY | — | — | — | — | -34.9% | -71.7% | -29.4% | -234.7% | -167.4% | 119.7% | -204.0% | — | — | -66.0% | — | — | — | -260.4% | -786.7% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.6% | 25571.4% | — | — | -92.3% | -138.0% | — | — | -1333.3% | — | — | — | — | — | — | — | -107.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | -57.8% |
Returns & margins
trailing-twelve-month, per half year| H2 FY25 | |
|---|---|
| ROE | 31.9% |
| ROCE | 8.6% |
| Net margin | 56.8% |
| EBITDA margin | 24.3% |
| Debt / equity | 0.21 |
| Interest coverage | 5.14 |
| Asset turnover | 0.44 |
Balance sheet
equity vs borrowings over time · ₹ crore| MAR '24 | SEP '24 | MAR '25 | MAR '26 | |
|---|---|---|---|---|
| Share capital | 63.2 | 63.2 | 67.6 | 67.6 |
| Other equity / reserves | 3.6 | 117.1 | 176.8 | 199.2 |
| Total equity | 66.8 | 180.3 | 244.3 | 266.8 |
| Borrowings | 168.4 | 66.7 | 52.3 | 264.0 |
| Current liabilities | 63.5 | 20.2 | 19.7 | 42.9 |
| Non-current liabilities | 196.7 | 62.1 | 47.5 | 247.0 |
| Total assets | 327.0 | 262.7 | 311.6 | 556.7 |
| Property, plant & equipment | 214.3 | 178.5 | 178.4 | 346.2 |
| Capital work-in-progress | 37.1 | 4.8 | 15.3 | 57.0 |
| Investments | 0.0 | 0.0 | 29.8 | 0.6 |
| Inventories | 0.8 | 0.7 | 0.6 | 0.7 |
| Receivables | 7.8 | 6.1 | 7.0 | 6.3 |
| Cash & equivalents | 30.4 | 23.0 | 5.8 | 19.4 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | -159.2 | 32.3 | 57.9 |
| Cash from investing | 41.8 | -77.2 | -209.6 |
| Cash from financing | 135.0 | -82.9 | 165.3 |
| Capex | -21.3 | 18.1 | 123.1 |
| Free cash flow | -137.9 | 14.2 | -65.2 |
| Dividends paid | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Viceroy Hotels Limited | 975 | 144.30 | 12.5 | 3.66 | 31.9% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Viceroy Hotels Limited?
Viceroy Hotels Limited (VHLTD) closed at ₹144.30 on NSE on 06 Nov 2026.
What is the market cap of Viceroy Hotels Limited?
₹975 crore at the latest close.
What is the P/E ratio of Viceroy Hotels Limited?
12.5, on trailing-twelve-month earnings from its filings.
How fast is Viceroy Hotels Limited growing?
Not enough filed history yet to measure Viceroy Hotels Limited's growth.
How profitable is Viceroy Hotels Limited?
On a trailing-twelve-month basis return on equity is 31.9%, return on capital employed 8.6%, operating margin 24.3%, net margin 56.8%.
How much debt does Viceroy Hotels Limited have?
Viceroy Hotels Limited is lightly geared: debt to equity is 0.21 with borrowings of ₹264 cr against cash of ₹19 cr (balance sheet of 2026-03-31). Operating profit covers interest 5.1 times.
Financials parsed from Viceroy Hotels Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Half-yearly from H1 FY25, annual from FY24, balance sheet from Mar '24. * = derived (full year minus the other half). This company is on NSE's SME platform and reports results half-yearly. Information only, not investment advice.