StoxGud Sign in
50

Vedanta Ltd.

NSE: VEDL · Metals & Mining

₹261.75-0.78%06 Nov 2026

Ask the data

Instant answers about Vedanta Ltd. — computed from its filings, no language model
Market cap₹1,02,344 cr
Current price₹261.75
High / Low₹788 / ₹226
P/E4.8
P/B8.02
Book value₹32.6
ROE168.7%
ROCE68.1%
Debt / equity2.37
Dividend yield14.49%
EPS (TTM)₹55.07
Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 9 periods
FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue92,92392,04883,54586,8631,32,7321,47,3081,43,7271,52,96878,437
EBITDA25,16423,10319,78526,16044,82434,42235,19842,34323,184
Operating margin27.1%25.1%23.7%30.1%33.8%23.4%24.5%27.7%29.6%
Interest5,7835,6894,9775,2104,7976,2259,4659,9142,817
Depreciation6,2838,1929,0937,6388,89510,55510,72311,0964,810
Profit before tax19,56913,560-8,25917,21332,96420,27620,36326,87617,127
Tax5,8773,862-3,5162,1809,2555,77012,8266,3424,646
Net profit10,3427,0656,66411,60218,80210,5744,23914,98817,391
EPS ₹28.3019.07-18.0031.3250.7328.5011.4238.9744.58
Operating cash flow————34,96333,06535,65439,56239,499
Capex————10,63013,78716,75217,00520,876
Dividend paid————19,34941,14920,50021,19114,825
Total assets1,84,5852,02,0431,83,6221,85,7111,98,6001,96,3561,90,8072,03,2932,33,237
Equity63,31262,29754,63562,27865,38339,42330,72241,21249,652

Quarterly performance

last 35 quarters · ₹ crore
showing latest 8 of 35 periods
MAR '18JUN '18SEP '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue27,63022,20622,70523,66923,46821,37421,95821,36019,51315,68720,80422,49827,87428,10530,40134,09739,82238,25136,65433,69137,93033,73338,94535,54135,50935,76437,63439,11540,45537,82439,86823,36924,60924,20526,356
Operating profit7,8376,2845,2085,6456,1355,1984,4236,5144,3103,7076,2287,5208,7059,56410,36310,74213,6339,8267,6996,6569,4596,42011,4798,5318,7689,9459,82811,10411,4669,91811,3976,8667,5598,5019,915
Operating margin28.4%28.3%22.9%23.8%26.1%24.3%20.1%30.5%22.1%23.6%29.9%33.4%31.2%34.0%34.1%31.5%34.2%25.7%21.0%19.8%24.9%19.0%29.5%24.0%24.7%27.8%26.1%28.4%28.3%26.2%28.6%29.4%30.7%35.1%37.6%
Other income9934185921,3981,6283808566478691,3119401,1231,1911,0466735776111,1046971,1277055466407795849341,300680761985596492418542510
Interest1,4241,5461,5711,3581,4011,3411,3401,2321,0641,2521,3121,3211,3251,1821,0661,2161,3331,2061,6421,5721,8052,1102,5232,4172,4152,2222,6672,4422,5832,0262,110989737662696
Depreciation1,6831,7961,9312,2072,2582,1552,3952,2912,2521,7331,9381,9122,0552,1242,1182,2742,3792,4642,6242,7202,7652,5502,6422,7882,7432,7312,6962,6812,9882,8242,8681,4241,3321,1921,339
Profit before tax8,5923,3602,6183,4784,1042,0821,1223,806-15,2692,0334,0135,4105,7437,1707,8067,79210,1967,2604,3644,3944,2584,0868,1774,1053,9935,9267,6336,6616,6566,0534,9484,7465,9087,1898,390
Tax2,9171,1127181,146886138-1,6091,141-3,1865112,3691,186-1,8861,8881,9942,4382,9351,6681,6741,3021,1267789,0921,2371,7208312,0301,7851,6961,5961,4681,0741,6581,8952,188
Net profit4,8021,5331,3431,5742,6151,3512,1582,348-12,5211,0338243,2996,4324,2244,6154,1645,7994,4211,8082,4641,8812,640-1,7832,0131,3693,6064,3524,8763,4833,1851,7985,7106,6985,4733,650
EPS ₹12.954.133.624.257.063.655.836.34-33.822.792.228.9117.3711.4012.4611.2415.6611.924.886.645.077.11-4.805.423.699.7211.269.098.928.154.6114.6217.1514.029.35
Revenue YoY————-15.1%-3.7%-3.3%-9.8%-16.9%-26.6%-5.3%5.3%42.8%79.2%46.1%51.6%42.9%36.1%20.6%-1.2%-4.8%-11.8%6.3%5.5%-6.4%6.0%-3.4%10.1%13.9%5.8%5.9%-40.3%-39.2%-36.0%-33.9%
Profit YoY————-45.5%-11.9%60.7%49.2%-578.8%-23.5%-61.8%40.5%—308.9%460.1%26.2%-9.8%4.7%-60.8%-40.8%-67.6%-40.3%-198.6%-18.3%-27.2%36.6%—142.2%154.4%-11.7%-58.7%17.1%92.3%71.8%103.0%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Vedanta Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue4,7794,6607,5106,5132,18828,53232,53429,81134,841
Operating profit2,4592,3574,0082,2053072,3125,0233,8495,161
Operating margin51.4%50.6%53.4%33.9%14.0%8.1%15.4%12.9%14.8%
Other income2174095153863421,8172,0098,8578,754
Interest151543234343,5653,6563,5413,899
Depreciation445783841481,5051,4061,2181,623
Profit before tax2,6312,6584,3862,421123-1,0721,9675,48011,914
Tax6885409537412-2,148408-41
Net profit1,9422,1183,4331,6801211,0761,9275,47211,954

Quarters

showing latest 8 of 42 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue3311,1721,6441,2528331,3411,3549524511,3981,8591,9178141,6973,0821,6987572,0192,0401,37728623529136610,9588,2758,9337,1368,7358,6328,0317,8877,2816,8227,8207,1447,0888,98811,6219,37810,37512,185
Operating profit1077341,1948023735537314301076981,1221,0542959091,75191412617662286178-109-49-1254929829638861,3011,4501,3869478309451,1271,0397961,3761,9511,2871,2611,736
Operating margin32.3%62.6%72.6%64.0%44.8%41.2%54.0%45.1%23.6%49.9%60.4%55.0%36.2%53.6%56.8%53.8%1.6%30.6%32.4%20.7%62.3%-46.3%-16.7%-34.1%4.5%11.9%10.8%12.4%14.9%16.8%17.3%12.0%11.4%13.8%14.4%14.5%11.2%15.3%16.8%13.7%12.2%14.2%
Other income18172559445955738712812215192113159133411519713511189759237741156691,024682487423221,1076,687512185857,900568347703
Interest000000122252214141314495172151114811011381481,5059469669859968528238408938419679079711,0001,0201,103888887
Depreciation91114101011131214161614141539221921222325277231669404402399402407197238240241499302317311693706729752
Profit before tax1167391,2068514076007724881787861,2061,1773599941,856976-175409222758218-252-298-758405-421170924259614610199693,882-120-27565011,65946463762
Tax3424640720610113724481391782421516150646303-516927447320-77-106-1,496-451-95000400710001-4212-883
Net profit824937986453064635294071396089641,0263538441,210673-123716482285018-175-192738856-326170924259574610129683,882-120-27564811,70034471679
EPS ₹20.87125.17202.82163.803.895.886.725.171.727.5011.8911.954.119.8314.107.74-0.144.267.462.620.580.20-2.01-2.212.522.89-1.100.573.120.871.942.060.043.2613.09-0.40-0.930.0031.290.041.271.83
Revenue YoY————151.5%14.4%-17.7%-23.9%-45.9%4.3%37.3%101.4%80.6%21.3%65.8%-11.4%-7.1%19.0%-33.8%-18.9%-62.2%-88.4%-85.8%-73.4%3734.6%3425.5%2974.2%1851.0%-20.3%4.3%-10.1%10.5%-16.6%-21.0%-2.6%-9.4%-2.6%31.7%48.6%31.3%46.4%35.6%
Profit YoY————272.7%-6.0%-33.8%-36.9%-54.6%31.3%82.4%152.0%153.7%38.9%25.5%-34.4%-103.3%-56.1%-46.4%-66.2%—-95.2%-127.0%-184.3%1368.5%4709.0%——25.2%-69.7%—258.1%-98.7%273.1%576.6%-119.7%-2354.9%-33.0%201.4%——4.7%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 32 periods
DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
ROE14.6%11.3%11.0%12.4%13.6%-12.2%-12.8%-15.2%-13.5%18.6%23.7%29.8%31.2%28.8%29.1%29.9%26.7%26.8%22.3%16.5%15.0%13.8%16.9%30.2%37.9%39.6%38.6%33.2%35.3%35.0%39.6%168.7%
ROCE21.4%16.2%15.0%13.5%13.7%-3.1%-3.3%-0.5%1.1%18.8%23.0%26.0%27.9%31.9%32.0%31.0%28.3%25.1%22.9%27.3%27.8%29.1%31.0%27.0%29.2%32.0%31.9%27.1%24.3%35.9%35.6%68.1%
Net margin9.6%7.7%7.5%8.5%9.6%-7.9%-8.9%-10.7%-9.4%13.3%14.9%17.1%16.1%14.2%13.3%10.9%9.8%7.2%6.2%3.6%3.3%2.9%3.6%7.9%9.6%10.7%10.3%8.5%10.0%13.8%17.6%21.9%
EBITDA margin26.0%25.3%24.3%23.7%25.3%24.3%24.1%26.8%27.7%30.1%32.2%33.2%32.7%33.5%31.3%28.2%25.5%23.0%21.3%23.6%24.6%24.5%26.6%25.7%26.8%27.7%27.3%27.9%28.0%28.4%30.6%33.3%
Debt / equity0.770.930.930.930.930.910.910.910.910.920.920.920.920.810.811.081.081.681.682.362.362.342.342.102.101.791.792.082.080.540.542.37
Interest coverage4.063.313.172.983.09-0.66-0.70-0.110.234.305.356.346.957.877.866.495.564.263.403.613.333.153.323.233.483.713.783.653.914.696.079.51
Asset turnover0.520.460.450.450.440.460.430.420.430.470.530.590.650.670.720.740.730.750.720.750.760.750.760.700.720.750.760.730.650.540.481.11

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 18 periods
MAR '14‡MAR '15‡MAR '16‡MAR '17‡MAR '18‡MAR '19‡MAR '20‡MAR '21‡MAR '22‡SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26SEP '26
Share capital296296296372372372372372372372372372372391391391391391
Other equity / reserves38,91518,04943,74360,12862,94061,92554,26361,90665,01153,86739,05131,21130,35037,09740,82139,75349,26112,370
Total equity39,21118,34644,03960,50063,31262,29754,63562,27865,38354,23939,42331,58330,72237,48841,21240,14449,65212,761
Borrowings72,36071,96661,66862,50048,74057,70349,80057,02853,10958,59866,18274,47371,75878,65373,85383,54426,99530,297
Current liabilities44,01041,95654,34082,67567,24776,64163,32259,13865,71377,31788,02677,40278,66185,59973,57581,16535,02331,771
Non-current liabilities63,32858,92260,29141,92638,06547,87848,55349,15750,18354,25458,90374,18470,07772,38075,96581,21423,72230,372
Total assets2,14,1451,90,2821,95,2311,99,0301,84,5852,02,0431,83,6221,85,7111,98,6002,02,0831,96,3561,93,5721,90,8072,05,1752,03,2932,16,5922,33,23788,445
Property, plant & equipment47,65651,96966,29875,83479,33095,51588,02289,42991,99092,18293,60794,78696,71595,63897,8341,05,23530,02730,316
Capital work-in-progress43,12838,74827,92617,67116,14022,23616,83713,88014,23017,06017,43419,63620,33127,71930,93930,45010,31012,540
Investments37,91039,60653,38646,962—————14,74213,15012,85511,86912,82314,53212,38615,41817,831
Inventories9,0348,7258,0129,62811,96713,19811,3359,92314,31316,16015,01214,11713,00114,05614,47417,2375,4147,035
Receivables4,6203,6052,5283,4095,3167,6705,8086,6498,1656,7846,5466,2736,0166,6736,0874,8621,305883
Cash & equivalents7,6865,6962,2009,8644,2367,2895,1174,8548,6716,1196,9263,3892,8127,6693,9934,6691,3703,719

Cash flow

annual · ₹ crore · line = free cash flow
showing latest 5 of 13 periods
FY14‡FY15‡FY16‡FY17‡FY18‡FY19‡FY20‡FY21‡FY22FY23FY24FY25FY26
Cash from operations15,60117,80520,37717,97717,36623,75419,30023,98034,96333,06535,65439,56239,499
Cash from investing-11,347-4,160-7,8632,71115,396-10,530-5,894-6,750-2,253-693-13,686-19,190-24,338
Cash from financing-5,052-13,956-11,303-12,319-39,255-10,242-15,547-17,565-28,903-34,142-26,092-19,223-13,549
Capex7,28410,6565,5145,5177,3348,9427,8146,88610,63013,78716,75217,00520,876
Free cash flow8,3177,14914,86312,46010,03214,81211,48617,09424,33319,27818,90222,55718,623
Dividends paid————————19,34941,14920,50021,19114,825

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹30,316 cr34%
CWIP
₹12,540 cr14%
Investments
₹17,831 cr20%
Inventories
₹7,035 cr8%
Receivables
₹883 cr1%
Cash & equivalents
₹3,719 cr4%
Other assets
₹16,121 cr18%

Peer comparison

largest in Metals & Mining · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Adani Enterprises Ltd.3,71,6712,745.8064.83.795.9%
JSW Steel Ltd.3,31,1321,357.1011.62.9225.1%
Hindustan Zinc Ltd.2,40,022568.10—8.010.0%
Tata Steel Ltd.2,32,398186.3021.12.2710.8%
Hindalco Industries Ltd.2,12,765958.4011.11.3312.0%
Vedanta Aluminium Metal Ltd.1,47,058376.05—6.38—
Jindal Steel Ltd.1,18,5971,165.0041.52.265.5%
Vedanta Ltd.1,02,344261.754.88.02168.7%
Lloyds Metals And Energy Ltd.1,00,5241,785.5019.26.2032.3%
Steel Authority of India Ltd.70,880171.6012.61.139.0%

StoxGud checklist: Neutral setup · 5/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+0.1%
6 months-14.3%
1 year-49.3%
3Y CAGR+3.9%
5Y CAGR-4.2%
10Y CAGR+2.0%
50-day avg₹258.02
200-day avg₹425.22
RSI (14)62

Compare Vedanta Ltd. with

FAQs

What is the share price of Vedanta Ltd.?

Vedanta Ltd. (VEDL) closed at ₹261.75 on NSE on 06 Nov 2026.

What is the market cap of Vedanta Ltd.?

₹1,02,344 crore at the latest close.

What is the P/E ratio of Vedanta Ltd.?

4.8, on trailing-twelve-month earnings from its filings.

How fast is Vedanta Ltd. growing?

Vedanta Ltd.: revenue has compounded at -18.9% a year over three years; net profit at 18.0% a year. Latest-quarter revenue is down 33.9% year on year, profit up 103.0%.

How profitable is Vedanta Ltd.?

On a trailing-twelve-month basis return on equity is 168.7%, return on capital employed 68.1%, operating margin 33.3%, net margin 21.9%.

How much debt does Vedanta Ltd. have?

Vedanta Ltd. is highly geared: debt to equity is 2.37 with borrowings of ₹30,297 cr against cash of ₹3,719 cr (balance sheet of 2026-09-30). Operating profit covers interest 9.5 times.

Financials parsed from Vedanta Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.