Stox
60
Varroc Engineering Limited
NSE: VARROC · Unclassified
₹792.85+0.41%06 Nov 2026
Ask the data
Instant answers about Varroc Engineering Limited — computed from its filings, no language modelMarket cap₹12,114 cr
Current price₹792.85
High / Low₹884 / ₹467
P/E71.6
P/B6.48
Book value₹122.3
ROE9.0%
ROCE15.8%
Debt / equity0.43
Dividend yield0.13%
EPS (TTM)₹11.07
Face value₹1
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 12,036 | 11,122 | 11,303 | 5,844 | 6,863 | 7,552 | 8,890 |
| EBITDA | 1,089 | 821 | 397 | 359 | 547 | 774 | 830 |
| Operating margin | 9.0% | 7.4% | 3.5% | 6.1% | 8.0% | 10.2% | 9.3% |
| Interest | 97 | 139 | 163 | 118 | 190 | 194 | 134 |
| Depreciation | 566 | 732 | 895 | 305 | 337 | 337 | 332 |
| Profit before tax | 517 | 49 | -534 | -30 | 78 | 270 | 338 |
| Tax | 99 | 37 | 130 | 48 | 44 | -238 | 112 |
| Net profit | 446 | 0 | -632 | -1,110 | -820 | 526 | 225 |
| EPS ₹ | 33.11 | 0.01 | -46.75 | -72.64 | -53.66 | 34.43 | 14.73 |
| Operating cash flow | — | — | — | 636 | 661 | 638 | 537 |
| Capex | — | — | — | 854 | 598 | 274 | 397 |
| Dividend paid | — | — | — | 6 | 0 | 5 | 15 |
| Total assets | — | — | — | — | 4,621 | 4,560 | 4,875 |
| Equity | — | — | — | — | 976 | 1,497 | 1,780 |
Quarterly performance
last 32 quarters · ₹ crore| SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,001 | 2,955 | 3,153 | 2,870 | 2,703 | 2,804 | 2,745 | 1,275 | 2,916 | 3,493 | 3,619 | 2,942 | 3,033 | 3,135 | 1,652 | 1,628 | 1,828 | 1,717 | 1,690 | 1,792 | 1,887 | 1,885 | 1,975 | 1,899 | 2,081 | 2,075 | 2,028 | 2,207 | 2,288 | 2,368 | 2,634 | 2,948 |
| Operating profit | 304 | 267 | 293 | 269 | 222 | 262 | 68 | -190 | 243 | 226 | 117 | 3 | -15 | 36 | 107 | 118 | 138 | 135 | 156 | 169 | 194 | 176 | 221 | 174 | 208 | 186 | 195 | 203 | 210 | 222 | 222 | 257 |
| Operating margin | 10.1% | 9.0% | 9.3% | 9.4% | 8.2% | 9.3% | 2.5% | -14.9% | 8.3% | 6.5% | 3.2% | 0.1% | -0.5% | 1.1% | 6.5% | 7.3% | 7.5% | 7.9% | 9.2% | 9.5% | 10.3% | 9.3% | 11.2% | 9.2% | 10.0% | 9.0% | 9.6% | 9.2% | 9.2% | 9.4% | 8.4% | 8.7% |
| Other income | 18 | 18 | 29 | 29 | 11 | 10 | 49 | 50 | 23 | 22 | 32 | 15 | 10 | 15 | 10 | 9 | 19 | 9 | 21 | 19 | 7 | 9 | 6 | 4 | 7 | 3 | 5 | 3 | 4 | 6 | 6 | 4 |
| Interest | 21 | 27 | 26 | 31 | 35 | 37 | 36 | 43 | 44 | 38 | 37 | 39 | 44 | 52 | 37 | 38 | 49 | 51 | 53 | 49 | 50 | 50 | 45 | 44 | 43 | 42 | 36 | 32 | 31 | 35 | 31 | 32 |
| Depreciation | 164 | 137 | 153 | 165 | 166 | 193 | 207 | 207 | 227 | 225 | 236 | 219 | 237 | 253 | 84 | 85 | 77 | 82 | 92 | 80 | 85 | 89 | 82 | 80 | 82 | 81 | 81 | 83 | 82 | 86 | 84 | 89 |
| Profit before tax | 137 | 120 | 143 | 102 | 32 | 41 | -126 | -390 | -5 | -122 | -124 | -239 | -286 | -255 | -4 | 4 | 30 | 11 | 33 | 59 | 66 | 46 | 100 | 53 | 90 | -25 | 143 | 91 | -4 | 107 | 113 | 77 |
| Tax | 44 | 24 | -2 | 15 | 3 | 19 | 0 | -71 | 43 | 24 | 27 | -13 | 12 | 13 | 26 | 4 | 50 | -10 | 1 | 10 | 18 | -313 | 47 | 22 | 33 | 20 | 37 | 29 | 8 | 38 | 37 | 44 |
| Net profit | 100 | 101 | 149 | 87 | 22 | 29 | -138 | -308 | -40 | -139 | -145 | -230 | -298 | -265 | -285 | -85 | -795 | 20 | 40 | 32 | 54 | 383 | 57 | 32 | 56 | -47 | 105 | 61 | -10 | 69 | 77 | 33 |
| EPS ₹ | 7.42 | 7.50 | 11.08 | 6.44 | 1.66 | 2.16 | -10.20 | -22.83 | -2.97 | -10.29 | -10.67 | -15.07 | -19.52 | -17.35 | -18.68 | -5.55 | -52.04 | 1.34 | 2.59 | 2.11 | 3.55 | 25.05 | 3.72 | 2.12 | 3.64 | -3.10 | 6.88 | 3.99 | -0.67 | 4.54 | 5.06 | 2.15 |
| Revenue YoY | — | — | — | — | -9.9% | -5.1% | -13.0% | -55.6% | 7.9% | 24.6% | 31.9% | 130.8% | 4.0% | -10.2% | -54.4% | -44.6% | -39.7% | -45.2% | 2.3% | 10.1% | 3.2% | 9.8% | 16.9% | 5.9% | 10.3% | 10.1% | 6.8% | 6.1% | 10.2% | — | 29.9% | 33.6% |
| Profit YoY | — | — | — | — | -77.7% | -71.2% | -192.0% | -454.4% | -279.3% | -575.6% | — | — | — | — | — | — | — | — | — | — | — | 1775.9% | 43.5% | 0.5% | 2.7% | -112.4% | 224.2% | 9.5% | — | — | -26.5% | -46.1% |
Earlier results (standalone, Jun '18 – Jun '18)
₹ crore · from BSE, before the NSE XBRL filings beginVarroc Engineering Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Quarters
| JUN '18† | |
|---|---|
| Revenue | 620 |
| Operating profit | 63 |
| Operating margin | 10.1% |
| Other income | 12 |
| Interest | 10 |
| Depreciation | 26 |
| Profit before tax | 39 |
| Tax | 13 |
| Net profit | 26 |
| EPS ₹ | 1.92 |
Returns & margins
trailing-twelve-month, per quarter| JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | -163.9% | -131.2% | -84.0% | -72.0% | 14.2% | 49.2% | 35.1% | 35.1% | 32.8% | 6.1% | 12.6% | 11.1% | 9.0% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.9% | 8.2% | 10.3% | 12.8% | 16.2% | 17.6% | 17.2% | 16.8% | 17.9% | 14.9% | 18.7% | 17.3% | 15.8% |
| Net margin | 3.7% | 3.1% | 2.5% | 0.0% | -4.1% | -4.7% | -6.0% | -5.6% | -4.3% | -6.2% | -7.4% | -10.0% | -9.9% | -17.4% | -16.8% | -11.9% | -10.0% | 2.1% | 7.0% | 7.0% | 6.9% | 6.7% | 1.2% | 2.5% | 2.1% | 1.7% |
| EBITDA margin | 9.5% | 9.0% | 9.1% | 7.4% | 3.8% | 3.9% | 3.3% | 3.5% | 4.5% | 2.5% | 1.1% | 1.2% | 2.6% | 4.8% | 7.3% | 8.0% | 8.5% | 9.2% | 9.6% | 10.1% | 10.0% | 9.9% | 9.8% | 9.3% | 9.0% | 8.9% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.02 | 2.02 | 1.67 | 1.67 | 1.22 | 1.22 | 0.81 | 0.81 | 0.64 | 0.64 | 0.41 | 0.41 | 0.43 |
| Interest coverage | 5.78 | 4.33 | 3.47 | 1.36 | -1.93 | -2.00 | -2.99 | -2.95 | -2.11 | -3.90 | -4.27 | -3.57 | -2.17 | -0.28 | 1.23 | 1.41 | 1.66 | 1.83 | 2.01 | 2.40 | 2.40 | 2.58 | 2.25 | 3.52 | 3.39 | 3.27 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.73 | 0.61 | 1.49 | 1.52 | 1.63 | 1.67 | 1.65 | 1.68 | 1.66 | 1.70 | 1.82 | 1.95 | 1.80 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Other equity / reserves | 858 | 961 | 1,019 | 1,482 | 1,592 | 1,669 | 1,765 | 1,854 |
| Total equity | 873 | 976 | 1,035 | 1,497 | 1,607 | 1,684 | 1,780 | 1,869 |
| Borrowings | 1,762 | 1,635 | 1,260 | 1,209 | 1,033 | 726 | 738 | 808 |
| Current liabilities | 3,221 | 2,874 | 2,415 | 2,159 | 2,397 | 2,614 | 2,627 | 3,306 |
| Non-current liabilities | 749 | 742 | 868 | 876 | 692 | 438 | 429 | 471 |
| Total assets | 11,256 | 4,621 | 4,349 | 4,560 | 4,729 | 4,773 | 4,875 | 5,681 |
| Property, plant & equipment | 1,838 | 1,932 | 1,940 | 1,916 | 1,891 | 2,051 | 2,140 | 2,227 |
| Capital work-in-progress | 84 | 121 | 79 | 76 | 61 | 115 | 95 | 169 |
| Investments | 365 | 421 | 396 | 530 | 504 | 79 | 88 | 77 |
| Inventories | 761 | 671 | 688 | 674 | 823 | 866 | 933 | 1,139 |
| Receivables | 786 | 597 | 545 | 492 | 592 | 724 | 735 | 1,008 |
| Cash & equivalents | 185 | 302 | 202 | 110 | 122 | 123 | 125 | 124 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 636 | 661 | 638 | 537 |
| Cash from investing | -763 | -260 | -166 | -123 |
| Cash from financing | -335 | -216 | -664 | -405 |
| Capex | 854 | 598 | 274 | 397 |
| Free cash flow | -218 | 62 | 364 | 139 |
| Dividends paid | 6 | 0 | 5 | 15 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹2,227 cr39%
CWIP₹169 cr3%
Investments₹77 cr1%
Inventories₹1,139 cr20%
Receivables₹1,008 cr18%
Cash & equivalents₹124 cr2%
Other assets₹938 cr17%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Varroc Engineering Limited | 12,114 | 792.85 | 71.6 | 6.48 | 9.0% |
StoxGud checklist: Neutral setup · 6/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-3.8%
6 months+40.3%
1 year+28.8%
3Y CAGR+19.3%
5Y CAGR+22.6%
10Y CAGR—
50-day avg₹823.61
200-day avg₹650.91
RSI (14)43
FAQs
What is the share price of Varroc Engineering Limited?
Varroc Engineering Limited (VARROC) closed at ₹792.85 on NSE on 06 Nov 2026.
What is the market cap of Varroc Engineering Limited?
₹12,114 crore at the latest close.
What is the P/E ratio of Varroc Engineering Limited?
71.6, on trailing-twelve-month earnings from its filings.
How fast is Varroc Engineering Limited growing?
Varroc Engineering Limited: revenue has compounded at 15.0% a year over three years. Latest-quarter revenue is up 33.6% year on year, profit down 46.1%.
How profitable is Varroc Engineering Limited?
On a trailing-twelve-month basis return on equity is 9.0%, return on capital employed 15.8%, operating margin 8.9%, net margin 1.7%.
How much debt does Varroc Engineering Limited have?
Varroc Engineering Limited is lightly geared: debt to equity is 0.43 with borrowings of ₹808 cr against cash of ₹124 cr (balance sheet of 2026-09-30). Operating profit covers interest 3.3 times.
Financials parsed from Varroc Engineering Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Varroc Engineering Limited · advanced chart