Stox
80
Vadilal Industries Limited
NSE: VADILALIND · Unclassified
₹7,107.50-0.22%06 Nov 2026
Ask the data
Instant answers about Vadilal Industries Limited — computed from its filings, no language modelMarket cap₹5,110 cr
Current price₹7,107.50
High / Low₹7,900 / ₹4,038
P/E19.8
P/B5.14
Book value₹1,383.9
ROE25.9%
ROCE30.1%
Debt / equity0.14
Dividend yield0.30%
EPS (TTM)₹358.96
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 599 | 464 | 698 | 1,058 | 1,125 | 1,238 | 1,503 |
| EBITDA | 72 | 79 | 35 | 99 | 163 | 220 | 238 | 249 |
| Operating margin | 12.7% | 13.1% | 7.6% | 14.2% | 15.4% | 19.6% | 19.2% | 16.6% |
| Interest | 14 | 17 | 21 | 19 | 16 | 18 | 14 | 16 |
| Depreciation | 17 | 24 | 23 | 24 | 30 | 35 | 42 | 49 |
| Profit before tax | 52 | 48 | 8 | 64 | 131 | 180 | 200 | 205 |
| Tax | 18 | 7 | 3 | 19 | 34 | 34 | 49 | 50 |
| Net profit | 33 | 0 | 5 | 45 | 96 | 146 | 154 | 170 |
| EPS ₹ | 46.41 | 57.57 | 6.44 | 62.19 | 133.97 | 203.05 | 209.15 | 215.78 |
| Operating cash flow | — | — | — | 32 | 39 | 192 | 130 | 143 |
| Capex | — | — | — | 21 | 58 | -0 | -2 | -1 |
| Dividend paid | — | — | — | 0 | 1 | 1 | 1 | 15 |
| Total assets | — | — | — | — | 838 | 917 | 1,096 | 1,273 |
| Equity | — | — | — | — | 397 | 542 | 695 | 850 |
Quarterly performance
last 36 quarters · ₹ crore| MAR '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 126 | 229 | 133 | 94 | 112 | 258 | 147 | 96 | 98 | 73 | 123 | 99 | 168 | 166 | 188 | 130 | 213 | 391 | 267 | 143 | 256 | 411 | 289 | 174 | 251 | 464 | 296 | 204 | 274 | 506 | 341 | 238 | 416 | 680 | 463 |
| Operating profit | -0 | 8 | 56 | 18 | 2 | -2 | 65 | 22 | 1 | -9 | -5 | 7 | 5 | 28 | 28 | 25 | 6 | 40 | 75 | 44 | -6 | 49 | 104 | 59 | 11 | 46 | 111 | 61 | 26 | 39 | 100 | 51 | 11 | 90 | 166 | 84 |
| Operating margin | -0.0% | 6.7% | 24.3% | 13.3% | 2.5% | -2.0% | 25.2% | 14.9% | 1.1% | -9.6% | -7.1% | 6.1% | 5.3% | 16.6% | 17.0% | 13.2% | 4.5% | 18.7% | 19.2% | 16.5% | -3.9% | 19.0% | 25.4% | 20.4% | 6.5% | 18.2% | 23.8% | 20.5% | 12.5% | 14.1% | 19.7% | 15.0% | 4.5% | 21.6% | 24.4% | 18.1% |
| Other income | 0 | 1 | 2 | 4 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 5 | 4 | 5 | 1 | 3 | 2 | 2 | 4 | 4 | 4 | 2 | 2 | 4 | 4 | 3 | 7 | 5 | 4 | 3 | 5 | 7 | 5 | 7 | 27 | 8 |
| Interest | 5 | 5 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
| Depreciation | 4 | 3 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 6 | 8 | 9 | 9 | 8 | 9 | 11 | 11 | 10 | 11 | 12 | 12 | 12 | 14 | 15 | 15 |
| Profit before tax | -8 | 1 | 50 | 14 | -3 | -9 | 58 | 15 | -7 | -19 | -15 | 2 | -1 | 22 | 18 | 18 | -2 | 30 | 67 | 37 | -12 | 38 | 92 | 50 | 3 | 35 | 103 | 52 | 17 | 27 | 89 | 43 | -0 | 78 | 174 | 73 |
| Tax | -2 | 0 | 17 | 4 | -1 | -2 | 20 | -7 | -1 | -4 | -3 | 1 | 0 | 5 | 5 | 5 | 0 | 9 | 18 | 10 | -3 | 9 | 21 | 12 | -6 | 7 | 26 | 13 | 5 | 5 | 22 | 10 | 0 | 19 | 43 | 18 |
| Net profit | 0 | 0 | 0 | 10 | -3 | -6 | 38 | 23 | -5 | -14 | -11 | 0 | -1 | 17 | 13 | 13 | -0 | 22 | 49 | 0 | 1 | 29 | 71 | 39 | 9 | 28 | 77 | 39 | 12 | 25 | 67 | 38 | 2 | 68 | 131 | 57 |
| EPS ₹ | -8.59 | 1.13 | 45.00 | 13.89 | -3.54 | -8.93 | 52.41 | 31.72 | -7.03 | -19.53 | -15.86 | 0.95 | -1.66 | 23.01 | 17.67 | 17.67 | -3.33 | 30.18 | 68.81 | 38.03 | -12.92 | 40.05 | 98.79 | 105.88 | 12.86 | 38.45 | 107.71 | 108.46 | 16.60 | 30.61 | 93.19 | 46.50 | -0.22 | 83.10 | 182.13 | 76.27 |
| Revenue YoY | — | 22.5% | — | — | — | -10.9% | 12.7% | 10.7% | 2.2% | -13.1% | -71.6% | -16.1% | 2.5% | 72.4% | 126.9% | 52.6% | 32.1% | 26.3% | 135.2% | 41.8% | 10.1% | 20.4% | 5.0% | 8.1% | 21.5% | -1.9% | 13.0% | 2.4% | 17.0% | 9.2% | 9.0% | 15.5% | 16.8% | 51.5% | 34.4% | 35.5% |
| Profit YoY | — | -15.4% | — | — | — | -5936.4% | — | 128.5% | — | — | -130.5% | -99.8% | — | — | — | 31650.0% | — | 31.1% | 275.8% | -100.0% | — | 32.7% | 43.6% | — | 1414.8% | -4.0% | 9.0% | -0.4% | 29.1% | -11.2% | -13.5% | -3.1% | -79.1% | 175.6% | 95.4% | 50.0% |
Earlier results (standalone, Sep '07 – Dec '16)
₹ crore · from BSE, before the NSE XBRL filings beginVadilal Industries Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | |
|---|---|---|---|---|---|---|---|
| Revenue | 148 | 236 | 281 | 320 | 364 | 404 | 444 |
| Operating profit | 13 | 23 | 35 | 37 | 39 | 41 | 58 |
| Operating margin | 9.0% | 9.8% | 12.6% | 11.5% | 10.7% | 10.1% | 13.0% |
| Other income | 1 | 1 | 5 | 8 | 3 | 3 | 1 |
| Interest | 7 | 9 | 21 | 25 | 25 | 26 | 21 |
| Depreciation | 5 | 8 | 9 | 11 | 13 | 13 | 13 |
| Profit before tax | 2 | 7 | 10 | 9 | 3 | 3 | 24 |
| Tax | 1 | 2 | 3 | 3 | 1 | 1 | 10 |
| Net profit | 1 | 5 | 6 | 6 | 1 | 2 | 14 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 26 | 29 | 54 | 34 | 27 | 34 | 72 | 46 | 31 | 91 | 53 | 43 | 49 | 107 | 63 | 51 | 60 | 134 | 74 | 52 | 60 | 142 | 85 | 64 | 73 | 168 | 92 | 66 | 78 | 183 | 103 | 68 | 90 | 196 | 107 | 73 |
| Operating profit | 1 | 2 | 1 | 7 | 3 | -0 | 3 | 15 | 5 | 0 | 16 | 6 | -0 | 1 | 19 | 8 | 2 | 8 | 27 | 8 | -1 | 2 | 26 | 7 | -2 | 8 | 30 | 10 | -6 | 6 | 42 | 13 | -3 | 6 | 43 | 13 | -0 |
| Operating margin | 3.9% | 9.6% | 4.8% | 13.7% | 8.4% | -1.0% | 9.9% | 21.1% | 10.7% | 0.5% | 18.1% | 10.5% | -0.3% | 2.3% | 17.4% | 11.9% | 3.5% | 12.5% | 20.3% | 11.2% | -1.3% | 3.1% | 18.5% | 8.7% | -3.7% | 10.6% | 18.0% | 10.9% | -8.5% | 8.1% | 22.9% | 12.3% | -3.9% | 6.6% | 21.8% | 11.9% | -0.4% |
| Other income | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 2 | 2 | 2 | 3 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 10 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 7 | 6 | 5 | 5 | 6 | 4 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 3 |
| Profit before tax | 1 | 0 | 0 | 5 | -0 | -3 | 1 | 12 | 3 | -2 | 12 | 2 | -4 | -3 | 13 | 1 | -5 | 0 | 20 | 1 | -8 | -4 | 18 | -1 | -11 | -3 | 20 | 0 | -14 | -3 | 33 | 5 | -11 | -3 | 35 | 7 | -6 |
| Tax | 0 | 0 | -0 | 2 | -0 | -1 | 0 | 4 | 1 | -1 | 4 | 1 | -1 | -1 | 4 | 0 | -2 | 0 | 6 | 0 | -2 | -1 | 6 | -0 | -4 | -1 | 7 | 0 | -5 | -1 | 11 | 2 | -4 | 0 | 12 | 2 | -2 |
| Net profit | 0 | 0 | 0 | 3 | -0 | -2 | 0 | 8 | 2 | -2 | 8 | 2 | -3 | -2 | 9 | 1 | -3 | 0 | 14 | 1 | -5 | -3 | 12 | -1 | -7 | -3 | 13 | 0 | -10 | -2 | 21 | 3 | -7 | -3 | 23 | 4 | -4 |
| EPS ₹ | 0.55 | 0.33 | 0.03 | 4.42 | 0.48 | -2.82 | 0.39 | 11.07 | 2.32 | -2.14 | 11.48 | 2.13 | -4.00 | -3.02 | 12.05 | 1.06 | -4.59 | 0.18 | 19.18 | 0.75 | -7.34 | -4.28 | 17.17 | -1.05 | -10.28 | -3.86 | 18.72 | 0.40 | -13.26 | -3.18 | 29.72 | 4.20 | -9.62 | -4.32 | 32.11 | 6.00 | -5.61 |
| Revenue YoY | — | — | — | — | 15.4% | 5.0% | 17.8% | 33.8% | 35.8% | 15.4% | 26.8% | 15.0% | 38.1% | — | 17.7% | 18.3% | 18.7% | 23.7% | 25.1% | 17.5% | 1.8% | 0.1% | 6.2% | 14.3% | 23.1% | 20.8% | 18.2% | 8.3% | 3.6% | 7.0% | 8.8% | 12.7% | 3.5% | 15.1% | 7.2% | 3.1% | 7.5% |
| Profit YoY | — | — | — | — | -185.0% | -945.8% | 1300.0% | 150.3% | — | — | 3.6% | -7.8% | — | — | 5.0% | -50.3% | — | — | 59.2% | -28.9% | — | -2461.5% | -10.5% | -238.9% | — | — | 9.1% | — | — | — | 58.7% | 941.4% | — | — | 8.1% | 42.7% | — |
Returns & margins
trailing-twelve-month, per quarter| DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.7% | 18.9% | 19.8% | 25.3% | 27.6% | 29.3% | 27.2% | 28.3% | 23.3% | 23.8% | 22.0% | 20.5% | 18.0% | 16.8% | 20.6% | 28.1% | 25.9% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.0% | 29.7% | 24.3% | 28.6% | 31.1% | 33.6% | 30.0% | 31.4% | 29.2% | 31.1% | 27.4% | 25.6% | 22.4% | 20.5% | 24.1% | 33.1% | 30.1% |
| Net margin | 1.3% | 0.2% | 6.5% | 8.4% | 8.0% | 6.9% | -1.9% | -7.8% | -6.8% | 0.8% | 5.1% | 6.6% | 6.5% | 6.8% | 9.1% | 7.1% | 7.1% | 7.5% | 9.3% | 12.7% | 13.1% | 13.1% | 13.0% | 13.0% | 12.9% | 12.4% | 11.2% | 10.7% | 9.7% | 11.7% | 14.3% | 14.4% |
| EBITDA margin | 14.5% | 12.9% | 13.9% | 14.2% | 14.0% | 13.1% | 2.0% | -1.5% | -0.5% | 7.6% | 12.4% | 13.9% | 13.3% | 14.2% | 15.8% | 16.5% | 15.1% | 15.4% | 17.8% | 18.8% | 19.7% | 19.6% | 19.2% | 19.2% | 20.0% | 19.0% | 17.6% | 16.2% | 14.7% | 16.8% | 19.0% | 19.5% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.23 | 0.23 | 0.51 | 0.51 | 0.18 | 0.18 | 0.22 | 0.22 | 0.08 | 0.08 | 0.12 | 0.12 | 0.09 | 0.09 | 0.11 | 0.11 | 0.14 |
| Interest coverage | 5.24 | 4.69 | 5.02 | 5.02 | 4.74 | 3.87 | -0.34 | -0.89 | -0.51 | 1.36 | 2.96 | 3.86 | 3.88 | 4.29 | 6.88 | 8.62 | 8.39 | 9.24 | 10.24 | 10.17 | 10.96 | 11.05 | 13.04 | 14.11 | 15.78 | 15.60 | 14.28 | 13.04 | 11.23 | 13.83 | 18.37 | 19.60 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.62 | 1.64 | 1.26 | 1.29 | 1.31 | 1.35 | 1.23 | 1.29 | 1.23 | 1.26 | 1.13 | 1.17 | 1.15 | 1.18 | 1.18 | 1.32 | 1.19 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Other equity / reserves | 373 | 390 | 499 | 535 | 651 | 688 | 778 | 843 | 988 |
| Total equity | 380 | 397 | 506 | 542 | 658 | 695 | 785 | 850 | 995 |
| Borrowings | 89 | 205 | 93 | 118 | 53 | 82 | 68 | 91 | 142 |
| Current liabilities | 149 | 275 | 166 | 214 | 160 | 208 | 172 | 211 | 238 |
| Non-current liabilities | 89 | 165 | 168 | 160 | 149 | 193 | 198 | 211 | 273 |
| Total assets | 618 | 838 | 840 | 917 | 967 | 1,096 | 1,156 | 1,273 | 1,506 |
| Property, plant & equipment | 284 | 309 | 327 | 334 | 332 | 342 | 338 | 391 | 420 |
| Capital work-in-progress | 3 | 20 | 11 | 12 | 12 | 10 | 14 | 20 | 71 |
| Investments | 27 | 97 | 78 | 16 | 93 | 22 | 82 | 21 | 190 |
| Inventories | 134 | 256 | 158 | 229 | 165 | 311 | 223 | 336 | 276 |
| Receivables | 59 | 77 | 63 | 97 | 105 | 124 | 161 | 178 | 185 |
| Cash & equivalents | 34 | 32 | 46 | 44 | 74 | 36 | 49 | 37 | 68 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 32 | 39 | 192 | 130 | 143 |
| Cash from investing | -20 | -62 | -66 | -77 | -107 |
| Cash from financing | 8 | 9 | -114 | -61 | -38 |
| Capex | 21 | 58 | -0 | -2 | -1 |
| Free cash flow | 11 | -19 | 193 | 132 | 144 |
| Dividends paid | 0 | 1 | 1 | 1 | 15 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹420 cr28%
CWIP₹71 cr5%
Investments₹190 cr13%
Inventories₹276 cr18%
Receivables₹185 cr12%
Cash & equivalents₹68 cr4%
Other assets₹296 cr20%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Vadilal Industries Limited | 5,110 | 7,107.50 | 19.8 | 5.14 | 25.9% |
StoxGud checklist: Bullish setup · 8/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-1.9%
6 months+53.3%
1 year+30.0%
3Y CAGR+42.3%
5Y CAGR+48.2%
10Y CAGR+29.4%
50-day avg₹7,323.69
200-day avg₹5,896.67
RSI (14)49
FAQs
What is the share price of Vadilal Industries Limited?
Vadilal Industries Limited (VADILALIND) closed at ₹7,107.50 on NSE on 06 Nov 2026.
What is the market cap of Vadilal Industries Limited?
₹5,110 crore at the latest close.
What is the P/E ratio of Vadilal Industries Limited?
19.8, on trailing-twelve-month earnings from its filings.
How fast is Vadilal Industries Limited growing?
Vadilal Industries Limited: revenue has compounded at 12.4% a year over three years; net profit at 20.9% a year. Latest-quarter revenue is up 35.5% year on year, profit up 50.0%.
How profitable is Vadilal Industries Limited?
On a trailing-twelve-month basis return on equity is 25.9%, return on capital employed 30.1%, operating margin 19.5%, net margin 14.4%.
How much debt does Vadilal Industries Limited have?
Vadilal Industries Limited is lightly geared: debt to equity is 0.14 with borrowings of ₹142 cr against cash of ₹68 cr (balance sheet of 2026-09-30). Operating profit covers interest 19.6 times.
Financials parsed from Vadilal Industries Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '17, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Vadilal Industries Limited · advanced chart