Udayshivakumar Infra Limited

NSE: USK · Unclassified

₹18.36+2.17%06 Nov 2026

Ask the data

Instant answers about Udayshivakumar Infra Limited — computed from its filings, no language model

Market cap₹102 cr

Current price₹18.36

High / Low₹30 / ₹17

P/E8.6

P/B0.60

Book value₹30.8

ROE7.0%

ROCE8.8%

Debt / equity0.45

Dividend yield—

EPS (TTM)₹2.14

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

	FY23	FY24	FY25	FY26
Revenue	286.9	577.1	289.1	211.3
EBITDA	31.2	41.9	2.7	14.8
Operating margin	10.9%	7.3%	0.9%	7.0%
Interest	4.3	5.3	6.5	8.5
Depreciation	6.4	6.2	9.8	9.0
Profit before tax	21.5	40.8	-7.2	0.4
Tax	5.5	10.7	-0.0	-1.3
Net profit	16.1	30.1	-6.5	1.7
EPS ₹	4.37	5.54	2.60	0.33
Operating cash flow	19.9	-51.5	-20.9	9.0
Capex	14.7	4.1	0.0	3.0
Dividend paid	0.0	0.0	0.0	0.0
Total assets	284.6	322.4	329.6	365.1
Equity	144.2	174.9	168.4	170.3

Quarterly performance

last 14 quarters · ₹ crore

showing latest 8 of 14 periods

	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26
Revenue	121.4	116.6	140.3	160.9	159.4	55.4	76.5	44.8	112.5	58.2	57.7	47.4	48.0	46.2
Operating profit	9.9	9.1	9.2	11.2	12.4	5.6	-1.5	5.1	-6.4	-5.9	5.8	-2.5	17.3	7.1
Operating margin	8.1%	7.8%	6.6%	7.0%	7.8%	10.2%	-2.0%	11.3%	-5.7%	-10.1%	10.1%	-5.3%	36.1%	15.3%
Other income	0.2	0.4	0.3	0.5	9.2	0.2	0.5	0.2	5.6	0.2	0.1	0.0	2.7	0.2
Interest	2.0	1.1	1.4	1.3	1.5	1.7	1.6	1.4	1.9	2.4	2.6	1.7	1.7	2.6
Depreciation	1.9	1.5	1.5	1.6	1.6	1.7	2.3	2.2	3.6	2.2	2.2	2.2	2.3	2.2
Profit before tax	6.2	6.9	6.6	8.8	18.5	2.5	-5.0	1.6	-6.3	-10.3	1.1	-6.4	16.0	2.4
Tax	1.5	1.7	1.6	2.7	4.6	0.6	-0.7	0.1	-0.0	-2.6	0.2	-1.6	2.7	-0.0
Net profit	4.7	5.2	5.0	6.0	13.9	1.8	-4.3	1.5	-6.2	-7.7	0.8	-4.8	13.3	2.5
EPS ₹	1.27	0.93	0.91	1.09	2.60	0.33	1.30	0.27	-1.13	-1.40	0.15	-0.86	2.45	0.44
Revenue YoY	—	—	—	—	31.2%	-52.5%	-45.5%	-72.2%	-29.4%	4.9%	-24.5%	5.9%	-57.3%	-20.5%
Profit YoY	—	—	—	—	197.0%	-64.6%	-185.1%	-75.2%	-145.0%	-522.4%	—	-419.3%	—	—

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 11 periods

	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26
ROE	13.6%	17.2%	15.3%	10.1%	7.5%	-4.3%	-9.9%	-7.2%	-11.1%	1.0%	7.0%
ROCE	16.8%	21.7%	19.8%	12.8%	9.8%	-0.3%	-5.6%	-2.5%	-5.9%	3.6%	8.8%
Net margin	3.9%	5.2%	5.2%	3.9%	3.8%	-2.5%	-5.7%	-4.3%	-6.5%	0.8%	5.9%
EBITDA margin	7.3%	7.3%	7.5%	6.1%	6.4%	0.9%	-3.0%	-0.5%	-3.3%	7.0%	13.9%
Debt / equity	0.32	0.22	0.22	0.39	0.39	0.36	0.36	0.39	0.39	0.45	0.45
Interest coverage	5.91	8.64	7.15	5.06	3.86	-0.11	-1.77	-0.68	-1.55	1.04	2.51
Asset turnover	1.74	1.79	1.60	1.31	0.97	0.88	0.89	0.84	0.85	0.58	0.55

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 7 periods

	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26
Share capital	55.4	55.4	55.4	55.4	55.4	55.4	55.4
Other equity / reserves	88.8	99.0	119.6	117.8	113.1	106.2	115.0
Total equity	144.2	154.4	174.9	173.1	168.4	161.5	170.3
Borrowings	44.9	49.6	38.1	67.8	60.0	63.5	76.6
Current liabilities	103.5	115.6	111.6	112.5	93.0	99.9	122.0
Non-current liabilities	36.9	40.5	35.8	59.5	68.2	63.7	72.7
Total assets	284.6	310.5	322.4	345.1	329.6	325.1	365.1
Property, plant & equipment	34.4	32.3	30.3	43.6	54.6	52.6	48.6
Capital work-in-progress	0.0	0.0	3.8	3.8	3.8	3.8	4.3
Investments	0.0	0.0	19.0	19.7	0.0	0.0	0.0
Inventories	15.1	43.2	52.0	75.7	60.6	57.8	85.6
Receivables	79.9	103.3	120.3	89.4	87.9	71.7	73.8
Cash & equivalents	79.9	24.5	1.8	1.4	0.5	0.4	14.8

Cash flow

annual · ₹ crore · line = free cash flow

	FY23	FY24	FY25	FY26
Cash from operations	19.9	-51.5	-20.9	9.0
Cash from investing	-21.4	-18.3	-8.8	-2.9
Cash from financing	66.2	-8.3	28.4	8.2
Capex	14.7	4.1	0.0	3.0
Free cash flow	5.2	-55.6	-20.9	6.1
Dividends paid	0.0	0.0	0.0	0.0

Where the assets sit

Mar '26 · ₹ crore

Fixed assets (PPE)

₹48.6 cr13%

CWIP

₹4.3 cr1%

Inventories

₹85.6 cr23%

Receivables

₹73.8 cr20%

Cash & equivalents

₹14.8 cr4%

Other assets

₹138.0 cr38%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Udayshivakumar Infra Limited	102	18.36	8.6	0.60	7.0%

StoxGud checklist: Bearish setup · 2/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-0.2%

6 months-21.5%

1 year-35.8%

3Y CAGR-20.5%

5Y CAGR—

10Y CAGR—

50-day avg₹19.47

200-day avg₹22.09

RSI (14)31

FAQs

What is the share price of Udayshivakumar Infra Limited?

Udayshivakumar Infra Limited (USK) closed at ₹18.36 on NSE on 06 Nov 2026.

What is the market cap of Udayshivakumar Infra Limited?

₹102 crore at the latest close.

What is the P/E ratio of Udayshivakumar Infra Limited?

8.6, on trailing-twelve-month earnings from its filings.

How fast is Udayshivakumar Infra Limited growing?

Udayshivakumar Infra Limited: revenue has compounded at -9.7% a year over three years; net profit at -53.1% a year. Latest-quarter revenue is down 20.5% year on year.

How profitable is Udayshivakumar Infra Limited?

On a trailing-twelve-month basis return on equity is 7.0%, return on capital employed 8.8%, operating margin 13.9%, net margin 5.9%.

How much debt does Udayshivakumar Infra Limited have?

Udayshivakumar Infra Limited is lightly geared: debt to equity is 0.45 with borrowings of ₹77 cr against cash of ₹15 cr (balance sheet of 2026-03-31). Operating profit covers interest 2.5 times.

Financials parsed from Udayshivakumar Infra Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from MAR '23, annual from FY23, balance sheet from Mar '23. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.