Univastu India Limited
NSE: UNIVASTU · Unclassified
Ask the data
Instant answers about Univastu India Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY25 | FY26 | |
|---|---|---|---|---|
| Revenue | 58.7 | 87.0 | 171.2 | 243.3 |
| EBITDA | 12.5 | 14.6 | 28.3 | 39.9 |
| Operating margin | 21.2% | 16.8% | 16.5% | 16.4% |
| Interest | 4.8 | 5.1 | 4.3 | 4.0 |
| Depreciation | 0.9 | 0.9 | 1.4 | 1.7 |
| Profit before tax | 7.2 | 9.0 | 23.5 | 35.9 |
| Tax | 2.0 | 2.4 | 8.0 | 10.2 |
| Net profit | 5.2 | 6.6 | 10.5 | 25.7 |
| EPS ₹ | 4.61 | 5.84 | 8.68 | 6.48 |
| Operating cash flow | 11.7 | 7.6 | -4.8 | 12.0 |
| Capex | 0.1 | -0.3 | 6.0 | 0.0 |
| Dividend paid | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | — | 124.3 | 187.7 | 330.3 |
| Equity | — | 45.3 | 80.0 | 103.4 |
Quarterly performance
last 24 quarters · ₹ crore| JUN '20 | SEP '20 | DEC '20 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.6 | 8.4 | 8.7 | 18.5 | 10.7 | 12.8 | 16.8 | 12.9 | 17.7 | 28.0 | 28.3 | 26.8 | 24.5 | 29.9 | 28.1 | 42.4 | 42.0 | 39.9 | 29.4 | 48.3 | 56.2 | 109.4 | 103.7 | 149.9 |
| Operating profit | 1.5 | 2.0 | 3.4 | 5.8 | 2.3 | 1.9 | 2.5 | 2.5 | 4.2 | 5.5 | 2.3 | 3.0 | 4.1 | 5.1 | 4.2 | 8.5 | 7.7 | 7.8 | 7.3 | 8.1 | 10.1 | 14.1 | 14.7 | 19.5 |
| Operating margin | 22.8% | 24.0% | 38.6% | 31.1% | 21.1% | 15.2% | 15.0% | 19.7% | 24.0% | 19.7% | 8.2% | 11.1% | 16.6% | 17.1% | 15.1% | 20.1% | 18.4% | 19.4% | 24.9% | 16.7% | 18.0% | 12.9% | 14.2% | 13.0% |
| Other income | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.3 | 0.1 | 1.1 | 0.4 | 2.4 |
| Interest | 1.1 | 1.4 | 1.2 | 1.0 | 1.5 | 1.1 | 1.2 | 1.0 | 1.4 | 1.3 | 1.4 | 1.5 | 1.6 | 1.5 | 1.0 | 1.1 | 1.2 | 1.0 | 1.1 | 1.1 | 1.2 | 0.6 | 1.1 | 0.9 |
| Depreciation | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 |
| Profit before tax | 0.2 | 0.5 | 1.9 | 4.5 | 0.7 | 0.9 | 1.1 | 1.4 | 2.7 | 4.1 | 0.9 | 1.4 | 3.3 | 3.4 | 3.1 | 7.3 | 6.3 | 6.8 | 6.0 | 6.9 | 8.5 | 14.2 | 13.5 | 20.5 |
| Tax | 0.1 | 0.1 | 0.5 | 1.1 | 0.2 | -0.2 | 0.5 | 0.3 | 0.7 | 1.0 | 0.3 | 0.5 | 1.0 | 0.9 | 1.0 | 3.2 | 1.2 | 2.6 | 2.0 | 1.9 | 2.5 | 3.9 | 3.5 | 4.9 |
| Net profit | 0.1 | 0.4 | 1.5 | 0.0 | 0.5 | 0.6 | 0.7 | 0.0 | 2.0 | 3.0 | 0.6 | 1.0 | 2.3 | 0.0 | 1.5 | 4.0 | 3.0 | 2.8 | 2.6 | 4.6 | 5.5 | 10.3 | 10.0 | 15.4 |
| EPS ₹ | 0.13 | 0.36 | 1.29 | 2.99 | 0.43 | 0.57 | 0.62 | 0.89 | 1.80 | 2.66 | 0.50 | 0.68 | 1.69 | 1.37 | 1.30 | 2.71 | 2.67 | 2.29 | 2.18 | 3.87 | 1.53 | 2.84 | 2.77 | 4.09 |
| Revenue YoY | — | — | — | 180.7% | 26.5% | 45.9% | — | -29.9% | 65.5% | 119.9% | 68.0% | 107.0% | 38.7% | 6.7% | 4.8% | 72.8% | 40.3% | — | 4.8% | 14.0% | 33.7% | 174.2% | 252.7% | 210.1% |
| Profit YoY | — | — | — | -100.0% | 22.5% | -56.2% | — | — | 316.3% | 373.4% | -19.7% | — | 14.2% | -100.0% | 49.5% | 73.4% | — | — | 76.4% | 14.9% | 81.8% | 268.9% | 281.6% | 232.5% |
Returns & margins
trailing-twelve-month, per quarter| MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | 8.1% | 13.9% | 12.5% | 14.6% | 14.6% | 8.2% | 14.2% | 15.6% | 15.0% | 17.8% | 22.3% | 29.4% | 29.0% |
| ROCE | — | — | 14.5% | 19.1% | 18.0% | 18.7% | 19.1% | 18.6% | 24.2% | 26.8% | 23.6% | 25.4% | 29.0% | 34.5% | 28.4% |
| Net margin | 3.1% | 3.5% | 5.6% | 7.7% | 6.5% | 6.6% | 6.4% | 3.6% | 7.4% | 8.1% | 8.2% | 9.0% | 9.5% | 9.6% | 9.8% |
| EBITDA margin | 21.2% | 17.4% | 18.7% | 19.7% | 16.8% | 14.9% | 13.8% | 13.2% | 18.5% | 20.4% | 19.3% | 19.1% | 16.3% | 14.8% | 14.0% |
| Debt / equity | — | — | 0.79 | 0.79 | 0.73 | 0.73 | 0.71 | 0.71 | 0.43 | 0.43 | 0.47 | 0.47 | 0.32 | 0.32 | 0.50 |
| Interest coverage | 2.52 | 1.84 | 2.30 | 2.88 | 2.76 | 2.63 | 2.67 | 2.51 | 6.47 | 7.04 | 6.94 | 7.45 | 9.93 | 11.92 | 16.09 |
| Asset turnover | — | — | 0.53 | 0.66 | 0.70 | 0.81 | 0.88 | 0.89 | 0.81 | 0.82 | 0.66 | 0.72 | 0.74 | 0.96 | 0.98 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 11.4 | 11.4 | 11.4 | 11.4 | 12.0 | 12.0 | 36.0 | 37.7 |
| Other equity / reserves | 30.3 | 33.9 | 36.1 | 45.4 | 68.0 | 75.3 | 67.4 | 104.5 |
| Total equity | 41.6 | 45.3 | 47.5 | 56.8 | 80.0 | 87.3 | 103.4 | 142.2 |
| Borrowings | 32.8 | 33.2 | 33.5 | 37.9 | 34.6 | 41.0 | 33.1 | 71.0 |
| Current liabilities | 53.0 | 66.1 | 63.1 | 68.9 | 82.7 | 128.2 | 199.2 | 255.9 |
| Non-current liabilities | 19.5 | 12.8 | 12.4 | 14.2 | 19.1 | 19.6 | 19.3 | 21.4 |
| Total assets | 114.3 | 124.3 | 123.0 | 142.5 | 187.7 | 242.9 | 330.3 | 428.2 |
| Property, plant & equipment | 8.7 | 8.4 | 8.2 | 7.5 | 12.9 | 12.6 | 13.0 | 16.3 |
| Capital work-in-progress | 0.0 | 0.0 | — | 0.1 | — | — | 1.8 | — |
| Investments | 66.1 | 7.7 | 0.1 | 0.4 | 0.4 | 0.0 | 0.4 | 1.8 |
| Inventories | 0.0 | 0.0 | 0.0 | 1.1 | 1.3 | 1.5 | 0.0 | 4.1 |
| Receivables | 14.7 | 17.1 | 21.1 | 23.3 | 28.0 | 34.6 | 28.4 | 131.9 |
| Cash & equivalents | 8.8 | 2.9 | 3.5 | 3.7 | 1.2 | 1.3 | 80.6 | 28.7 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY25 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 11.7 | 7.6 | -4.8 | 12.0 |
| Cash from investing | 0.2 | 0.2 | -17.8 | 6.0 |
| Cash from financing | -11.1 | 8.7 | 17.7 | -2.6 |
| Capex | 0.1 | -0.3 | 6.0 | 0.0 |
| Free cash flow | 11.6 | 7.9 | -10.8 | 12.0 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Univastu India Limited | 543 | 143.90 | 13.2 | 3.82 | 29.0% |
StoxGud checklist: Bullish setup · 9/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Univastu India Limited?
Univastu India Limited (UNIVASTU) closed at ₹143.90 on NSE on 06 Nov 2026.
What is the market cap of Univastu India Limited?
₹543 crore at the latest close.
What is the P/E ratio of Univastu India Limited?
13.2, on trailing-twelve-month earnings from its filings.
How fast is Univastu India Limited growing?
Univastu India Limited: revenue has compounded at 60.6% a year over three years; net profit at 69.9% a year. Latest-quarter revenue is up 210.1% year on year, profit up 232.5%.
How profitable is Univastu India Limited?
On a trailing-twelve-month basis return on equity is 29.0%, return on capital employed 28.4%, operating margin 14.0%, net margin 9.8%.
How much debt does Univastu India Limited have?
Univastu India Limited is lightly geared: debt to equity is 0.50 with borrowings of ₹71 cr against cash of ₹29 cr (balance sheet of 2026-09-30). Operating profit covers interest 16.1 times.
Financials parsed from Univastu India Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '20, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.