Sportking India Limited
NSE: SPORTKING · Unclassified
Ask the data
Instant answers about Sportking India Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY16† | FY17† | FY18† | FY19† | FY20† | FY21† | FY22† | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,035 | 1,014 | 1,055 | 1,161 | 1,355 | 1,306 | 2,154 | 2,205 | 2,377 | 2,524 | 2,496 |
| EBITDA | 126 | 118 | 101 | 129 | 136 | 211 | 597 | 279 | 205 | 263 | 286 |
| Operating margin | 12.2% | 11.7% | 9.6% | 11.1% | 10.0% | 16.2% | 27.7% | 12.6% | 8.6% | 10.4% | 11.5% |
| Interest | 51 | 39 | 29 | 39 | 58 | 38 | 30 | 23 | 59 | 50 | 45 |
| Depreciation | 59 | 58 | 56 | 54 | 63 | 52 | 44 | 48 | 86 | 90 | 94 |
| Profit before tax | 20 | 35 | 29 | 38 | 18 | 118 | 547 | 190 | 96 | 150 | 161 |
| Tax | 9 | 13 | 10 | 14 | 6 | 33 | 138 | 58 | 26 | 41 | 41 |
| Net profit | 11 | 22 | 19 | 24 | 12 | 85 | 409 | 132 | 70 | 109 | 120 |
| EPS ₹ | — | — | — | — | — | — | — | 99.33 | 54.97 | 8.57 | 9.39 |
| Operating cash flow | — | — | — | — | — | — | — | 520 | -236 | 415 | 292 |
| Capex | — | — | — | — | — | — | — | 0 | 105 | 70 | 34 |
| Dividend paid | — | — | — | — | — | — | — | 0 | 0 | 7 | 13 |
| Total assets | — | — | — | — | — | — | — | 1,575 | 1,963 | 1,775 | 1,744 |
| Equity | — | — | — | — | — | — | — | 900 | 902 | 1,006 | 1,116 |
Quarterly performance
last 47 quarters · ₹ crore| MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | SEP '18† | DEC '18† | MAR '19† | JUN '19† | SEP '19† | DEC '19† | MAR '20† | JUN '20† | SEP '20† | DEC '20† | MAR '21† | JUN '21† | SEP '21† | DEC '21† | MAR '22† | JUN '22† | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 299 | 244 | 254 | 238 | 274 | 235 | 233 | 272 | 281 | 264 | 254 | 255 | 277 | 277 | 291 | 317 | 338 | 349 | 344 | 324 | 221 | 321 | 351 | 413 | 450 | 524 | 587 | 593 | 606 | 552 | 513 | 534 | 539 | 628 | 599 | 611 | 634 | 652 | 610 | 629 | 586 | 627 | 646 | 637 | 704 | 781 |
| Operating profit | 49 | 42 | 33 | 27 | 24 | 24 | 42 | 29 | 24 | 24 | 21 | 22 | 34 | 32 | 36 | 30 | 31 | 38 | 33 | 35 | 30 | 23 | 26 | 61 | 102 | 125 | 155 | 163 | 154 | 134 | 49 | 40 | 56 | 50 | 40 | 49 | 67 | 74 | 58 | 57 | 74 | 71 | 65 | 66 | 85 | 132 | 155 |
| Operating margin | 16.8% | 13.9% | 13.5% | 10.6% | 10.3% | 8.9% | 17.7% | 12.3% | 8.8% | 8.7% | 7.9% | 8.5% | 13.5% | 11.7% | 12.9% | 10.2% | 9.8% | 11.3% | 9.3% | 10.2% | 9.4% | 10.4% | 8.2% | 17.2% | 24.6% | 27.8% | 29.6% | 27.7% | 25.9% | 22.1% | 8.9% | 7.8% | 10.4% | 9.2% | 6.3% | 8.1% | 11.0% | 11.6% | 8.9% | 9.4% | 11.8% | 12.0% | 10.4% | 10.2% | 13.4% | 18.8% | 19.8% |
| Other income | 1 | 2 | -0 | -0 | 3 | 5 | -2 | 2 | 8 | 3 | 2 | 5 | 2 | 0 | 0 | 1 | 1 | 2 | -0 | 1 | 0 | 2 | 7 | 5 | 4 | 2 | 10 | 6 | 6 | 1 | 3 | 5 | 2 | 5 | 20 | 8 | 3 | 7 | 8 | 3 | 9 | 12 | 8 | 3 | -8 | 2 | 1 |
| Interest | 18 | 15 | 11 | 11 | 14 | 12 | 10 | 9 | 9 | 8 | 7 | 7 | 6 | 9 | 11 | 8 | 12 | 15 | 14 | 14 | 14 | 12 | 10 | 9 | 8 | 9 | 7 | 4 | 10 | 9 | 6 | 6 | 2 | 10 | 16 | 16 | 17 | 15 | 11 | 15 | 9 | 11 | 12 | 12 | 10 | 9 | 12 |
| Depreciation | 14 | 15 | 15 | 14 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 12 | 14 | 16 | 17 | 15 | 15 | 13 | 13 | 13 | 13 | 13 | 11 | 10 | 10 | 10 | 10 | 14 | 14 | 20 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 24 | 24 | 24 | 23 | 24 | 14 |
| Profit before tax | 18 | 14 | 7 | 2 | -2 | 4 | 15 | 7 | 9 | 5 | 2 | 6 | 16 | 10 | 12 | 10 | 6 | 9 | 1 | 7 | 1 | 1 | 10 | 44 | 64 | 106 | 147 | 155 | 140 | 116 | 7 | 25 | 42 | 24 | 21 | 19 | 32 | 44 | 33 | 22 | 51 | 48 | 38 | 33 | 44 | 102 | 130 |
| Tax | 3 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 13 | 2 | 0 | 2 | 6 | 4 | 5 | 4 | 2 | 3 | 0 | 2 | 0 | 0 | 1 | 13 | 19 | 27 | 37 | 39 | 36 | 33 | 7 | 7 | 11 | 6 | 6 | 5 | 9 | 12 | 8 | 6 | 15 | 12 | 9 | 8 | 11 | 26 | 33 |
| Net profit | 15 | 14 | 7 | 2 | -11 | 4 | 15 | 7 | -4 | 3 | 2 | 4 | 10 | 6 | 7 | 7 | 4 | 6 | 1 | 4 | 1 | 0 | 10 | 30 | 44 | 79 | 110 | 116 | 104 | 83 | 0 | 18 | 31 | 18 | 16 | 14 | 23 | 32 | 25 | 16 | 36 | 35 | 28 | 25 | 33 | 76 | 96 |
| EPS ₹ | 42.11 | 39.09 | 18.87 | 4.42 | -30.43 | 10.23 | 42.06 | 19.71 | -10.13 | 9.00 | 4.76 | 10.63 | 29.41 | 17.74 | 19.74 | 18.75 | 11.23 | 16.39 | 2.47 | 12.35 | 3.49 | 1.01 | 26.71 | 88.11 | 133.46 | 237.81 | 82.90 | 87.40 | 78.24 | 62.53 | 0.01 | 13.63 | 23.22 | 14.18 | 12.20 | 10.86 | 17.72 | 25.05 | 1.97 | 1.28 | 2.81 | 2.77 | 2.22 | 1.94 | 2.55 | 5.98 | 7.58 |
| Revenue YoY | — | — | — | — | -17.7% | -8.2% | -3.7% | -8.1% | 14.0% | 2.5% | 12.5% | 9.1% | -6.2% | -1.6% | 4.8% | 14.3% | 24.2% | 22.1% | 26.2% | 18.2% | 2.4% | -34.7% | -8.1% | 2.2% | 27.5% | 103.8% | 63.3% | 67.1% | 43.5% | 34.9% | 5.4% | -12.6% | -10.1% | -11.1% | 13.8% | 16.7% | 14.5% | 17.7% | 3.7% | 1.8% | 2.9% | -7.6% | -3.7% | 5.9% | 1.3% | 20.1% | 24.5% |
| Profit YoY | — | — | — | — | -172.2% | -73.9% | 122.9% | 347.1% | — | -12.1% | -88.7% | -46.0% | — | 97.5% | 316.0% | 76.3% | -61.8% | -7.6% | -87.5% | -34.1% | -69.0% | -93.8% | 980.7% | 589.3% | 3475.0% | 21844.4% | 1058.5% | 282.9% | 134.5% | 5.2% | -100.0% | -84.5% | -70.3% | -78.1% | 155000.0% | -23.5% | -25.9% | 75.1% | 61.3% | 18.0% | 58.0% | 10.4% | 13.0% | 51.0% | -9.3% | 116.1% | 240.9% |
Returns & margins
trailing-twelve-month, per quarter| DEC '15 | MAR '16 | JUN '16 | SEP '16 | DEC '16 | MAR '17 | JUN '17 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.6% | 24.1% | 14.7% | 7.5% | 9.5% | 9.1% | 7.8% | 9.3% | 9.8% | 10.1% | 10.9% | 11.2% | 11.0% | 11.8% | 10.8% | 14.5% | 18.0% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 42.2% | 30.1% | 15.5% | 8.9% | 10.2% | 10.4% | 8.7% | 10.1% | 12.8% | 13.0% | 12.6% | 12.6% | 13.2% | 13.6% | 13.1% | 16.4% | 19.3% |
| Net margin | 3.4% | 1.1% | 0.1% | 0.9% | 1.5% | 2.2% | 2.1% | 0.8% | 0.5% | 1.8% | 2.1% | 2.6% | 2.8% | 2.1% | 1.9% | 1.3% | 1.1% | 0.9% | 0.6% | 1.3% | 3.4% | 6.5% | 10.6% | 15.2% | 17.7% | 19.0% | 17.9% | 13.0% | 9.1% | 6.0% | 3.1% | 3.7% | 3.4% | 3.0% | 3.4% | 3.7% | 3.8% | 4.3% | 4.5% | 4.7% | 5.0% | 4.8% | 6.2% | 8.3% |
| EBITDA margin | 13.8% | 12.2% | 10.8% | 11.7% | 12.1% | 11.7% | 11.6% | 9.3% | 8.5% | 9.6% | 10.4% | 11.7% | 12.0% | 11.1% | 11.0% | 10.2% | 10.2% | 10.0% | 9.8% | 9.5% | 11.5% | 16.2% | 20.4% | 25.5% | 27.6% | 27.7% | 26.2% | 21.4% | 16.6% | 12.6% | 9.1% | 8.4% | 8.4% | 8.6% | 9.3% | 9.9% | 10.2% | 10.4% | 10.5% | 10.9% | 11.1% | 11.5% | 13.3% | 15.8% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.24 | 0.24 | 0.53 | 0.53 | 0.68 | 0.68 | 0.97 | 0.97 | 0.52 | 0.52 | 0.58 | 0.58 | 0.48 | 0.48 | 0.41 | 0.41 | 0.43 |
| Interest coverage | 1.72 | 1.40 | 1.21 | 1.40 | 1.54 | 1.89 | 2.00 | 1.68 | 1.67 | 1.99 | 2.15 | 2.33 | 2.44 | 1.96 | 1.82 | 1.54 | 1.41 | 1.32 | 1.18 | 1.37 | 2.26 | 4.08 | 7.30 | 12.07 | 18.12 | 19.32 | 19.62 | 15.66 | 10.29 | 9.22 | 4.96 | 4.16 | 3.37 | 2.62 | 2.80 | 3.19 | 3.27 | 3.98 | 4.32 | 4.31 | 4.81 | 4.59 | 6.09 | 8.25 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.86 | 1.80 | 1.40 | 1.36 | 1.36 | 1.41 | 1.21 | 1.26 | 1.50 | 1.51 | 1.42 | 1.40 | 1.36 | 1.38 | 1.43 | 1.50 | 1.35 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Other equity / reserves | 837 | 886 | 853 | 890 | 940 | 993 | 1,043 | 1,103 | 1,262 |
| Total equity | 851 | 900 | 866 | 902 | 953 | 1,006 | 1,056 | 1,116 | 1,275 |
| Borrowings | 207 | 474 | 585 | 875 | 491 | 585 | 511 | 463 | 545 |
| Current liabilities | 204 | 298 | 301 | 625 | 286 | 374 | 380 | 291 | 429 |
| Non-current liabilities | 205 | 377 | 459 | 436 | 423 | 395 | 370 | 337 | 341 |
| Total assets | 1,259 | 1,575 | 1,625 | 1,963 | 1,662 | 1,775 | 1,805 | 1,744 | 2,045 |
| Property, plant & equipment | 534 | 757 | 800 | 786 | 748 | 759 | 721 | 674 | 709 |
| Capital work-in-progress | 52 | 7 | 18 | 0 | 12 | 5 | 0 | 15 | 118 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 14 | 14 |
| Inventories | 126 | 372 | 300 | 645 | 338 | 434 | 428 | 391 | 452 |
| Receivables | 321 | 234 | 354 | 356 | 393 | 456 | 483 | 396 | 473 |
| Cash & equivalents | 98 | 12 | 2 | 1 | 5 | 0 | 13 | 1 | 52 |
Cash flow
annual · ₹ crore · line = free cash flow| FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 520 | -236 | 415 | 292 |
| Cash from investing | -392 | -46 | -67 | -94 |
| Cash from financing | -117 | 271 | -349 | -198 |
| Capex | 0 | 105 | 70 | 34 |
| Free cash flow | 520 | -341 | 345 | 258 |
| Dividends paid | 0 | 0 | 7 | 13 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Sportking India Limited | 2,501 | 194.33 | 10.9 | 1.96 | 18.0% |
StoxGud checklist: Bullish setup · 7/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Sportking India Limited?
Sportking India Limited (SPORTKING) closed at ₹194.33 on NSE on 06 Nov 2026.
What is the market cap of Sportking India Limited?
₹2,501 crore at the latest close.
What is the P/E ratio of Sportking India Limited?
10.9, on trailing-twelve-month earnings from its filings.
How fast is Sportking India Limited growing?
Sportking India Limited: revenue has compounded at 4.2% a year over three years; net profit at -3.2% a year. Latest-quarter revenue is up 24.5% year on year, profit up 240.9%.
How profitable is Sportking India Limited?
On a trailing-twelve-month basis return on equity is 18.0%, return on capital employed 19.3%, operating margin 15.8%, net margin 8.3%.
How much debt does Sportking India Limited have?
Sportking India Limited is lightly geared: debt to equity is 0.43 with borrowings of ₹545 cr against cash of ₹52 cr (balance sheet of 2026-09-30). Operating profit covers interest 8.2 times.
Financials parsed from Sportking India Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from MAR '15, annual from FY16, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before SEP '22 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.