StoxGud Sign in
50

Shah Alloys Limited

NSE: SHAHALLOYS · Unclassified

₹69.01-2.78%06 Nov 2026

Ask the data

Instant answers about Shah Alloys Limited — computed from its filings, no language model
Market cap₹137 cr
Current price₹69.01
High / Low₹113 / ₹57
P/E3.1
P/B1.22
Book value₹56.7
ROE39.0%
ROCE37.9%
Debt / equity0.56
Dividend yield—
EPS (TTM)₹22.11
Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 7 periods
FY19FY20FY21FY22FY23FY25FY26
Revenue570.0489.3501.9880.1626.3266.537.3
EBITDA0.8-55.716.2116.84.0-10.25.0
Operating margin0.1%-11.4%3.2%13.3%0.6%-3.8%13.4%
Interest0.10.51.62.22.64.53.6
Depreciation13.013.013.011.38.99.26.6
Profit before tax-5.723.846.6130.1-5.8-23.1132.6
Tax-13.228.598.327.2-1.3-5.724.8
Net profit14.35.2-47.582.1-3.2-19.7107.7
EPS ₹3.80-2.35-26.0841.47-1.63-9.9654.42
Operating cash flow———67.944.5-4.5-71.0
Capex———0.00.00.2-0.6
Dividend paid———0.00.00.00.0
Total assets————300.9194.7207.6
Equity————30.5-7.7112.4

Quarterly performance

last 29 quarters · ₹ crore
showing latest 8 of 29 periods
MAR '17MAR '18MAR '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26
Revenue87.2137.0184.1119.8110.4117.633.2110.3174.7183.8190.8212.6219.3257.4187.4133.2153.7152.0142.0179.7142.8118.566.351.929.823.63.010.30.4
Operating profit2.82.21.2-7.9-46.43.90.80.65.26.15.645.330.528.3-0.74.63.1-7.1-13.62.8-8.8-5.5-5.10.8-0.4-0.4-0.97.3-1.0
Operating margin3.2%1.6%0.7%-6.6%-42.0%3.3%2.3%0.5%3.0%3.3%3.0%21.3%13.9%11.0%-0.4%3.4%2.0%-4.7%-9.5%1.6%-6.2%-4.7%-7.7%1.5%-1.3%-1.7%-29.4%70.7%-268.4%
Other income0.30.23.60.20.20.30.50.44.523.711.614.27.50.50.10.00.01.617.60.91.90.00.10.10.60.00.00.31.9
Interest3.30.10.10.20.10.10.90.00.60.00.00.80.80.60.80.30.51.01.11.11.01.11.11.11.11.11.11.00.4
Depreciation3.33.43.23.23.23.23.23.23.23.22.82.82.82.82.22.22.22.22.22.22.22.32.32.32.31.61.61.71.6
Profit before tax70.898.01.4-11.142.50.8-2.9-5.75.842.714.455.934.425.4-3.62.00.4-8.70.80.4-25.9-8.9-8.4-2.5-3.2-3.113.359.2-6.6
Tax17.746.38.9-5.539.85.2-1.0-0.830.569.51.411.310.73.80.10.50.1-2.10.10.1-2.6-2.2-2.0-0.6-0.8-0.80.923.11.6
Net profit46.549.9-2.4-5.72.7-2.2-8.6-1.5-20.3-23.33.733.516.328.60.32.50.3-6.40.70.30.0-6.7-6.40.0-4.50.013.738.5-8.4
EPS ₹26.8426.15-3.76-2.86-2.86-2.25-0.96-2.45-12.49-13.551.8616.938.2114.460.171.260.15-3.210.360.18-12.18-3.38-3.23-1.09-2.27-2.916.9319.42-4.25
Revenue YoY—57.0%34.4%——-36.1%—-8.0%58.3%56.3%475.2%92.8%25.5%40.1%-1.8%-37.3%-29.9%-40.9%-24.2%34.9%-7.0%-16.5%-63.1%-63.7%—-80.1%-95.5%-80.2%-98.7%
Profit YoY—7.3%-104.8%—————-856.1%—————-90.8%-92.6%-98.1%-122.2%105.9%-85.9%-100.0%-1055.7%-1922.9%——————

Earlier results (standalone, Sep '07 – Dec '16)

₹ crore · from BSE, before the NSE XBRL filings begin

Shah Alloys Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†
Revenue762.6780.6753.9761.0588.3423.0272.7270.1
Operating profit-55.412.1-65.1-108.4-46.3-63.5-35.1-17.6
Operating margin-7.3%1.6%-8.6%-14.2%-7.9%-15.0%-12.9%-6.5%
Other income-10.49.70.5————1.1
Interest63.673.187.292.292.493.569.623.1
Depreciation34.733.632.331.730.629.939.418.2
Profit before tax-164.1-85.0-184.1-239.8-169.0-186.6-144.0190.4
Tax-55.6-24.6-54.4-78.5-68.3-58.0-8.866.1
Net profit-108.5-60.3-129.7-161.4-100.7-128.6-135.2124.4

Quarters

showing latest 8 of 38 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†
Revenue191.1237.4193.4215.8231.2160.9154.7186.6191.1200.2202.7172.5178.4196.4206.6206.2176.7186.9191.1140.4144.3164.8138.8127.3111.879.2104.876.965.159.970.986.147.762.274.083.570.180.1
Operating profit-75.8-19.43.5-14.8-7.6-16.9-16.19.014.41.8-13.1-18.9-19.4-6.7-20.2-12.2-27.7-47.0-21.5-25.6-5.8-0.6-14.3-8.6-11.9-23.6-19.4-12.8-3.9-16.3-2.0-1.9-7.0-7.7-0.9-3.6-2.53.2
Operating margin-39.6%-8.2%1.8%-6.8%-3.3%-10.5%-10.4%4.8%7.5%0.9%-6.5%-10.9%-10.9%-3.4%-9.8%-5.9%-15.7%-25.1%-11.2%-18.3%-4.0%-0.4%-10.3%-6.7%-10.7%-29.9%-18.5%-16.6%-6.0%-27.2%-2.9%-2.2%-14.8%-12.4%-1.3%-4.3%-3.5%4.0%
Other income2.41.2-2.60.7-5.0-2.4-3.75.0-0.42.32.9-1.91.70.30.40.0-3.7-3.7—0.2—0.10.10.1—0.10.2—0.1—0.00.60.40.00.10.20.10.1
Interest14.214.216.616.114.915.517.115.918.219.519.518.524.322.921.522.923.223.023.123.223.323.422.522.923.226.421.018.618.918.114.06.15.75.75.73.93.93.3
Depreciation8.58.58.48.48.78.49.28.48.48.48.58.18.18.18.17.97.98.07.97.77.67.77.77.57.57.57.511.011.010.96.54.54.54.54.53.53.53.5
Profit before tax-96.0-40.9-24.2-38.6-36.2-43.3-46.0-10.4-12.6-23.8-38.2-47.2-50.1-37.3-49.4-43.0-62.6-81.7-52.5-56.3-36.8-31.6-44.3-38.8-42.7-57.5-47.6-42.3-33.7-45.3-22.6-15.6230.4-13.3-11.1-10.7-9.7-3.5
Tax2.4-13.6-7.3-5.7-3.1-21.9-24.9-3.2-4.1-7.6-9.7-15.5-16.7-11.6-10.6-13.9-20.9-26.8-16.9-18.2-11.8-10.1-28.1-13.2-14.5-15.9-14.4-15.1-12.1-15.533.9-4.078.3-6.1-2.1-3.9-3.0-0.6
Net profit-98.4-27.2-16.8-32.9-33.1-21.3-21.1-7.2-8.5-16.2-28.4-31.7-33.4-25.6-38.9-29.2-41.7-54.9-35.6-38.1-24.9-21.5-16.2-25.6-28.2-41.5-33.2-27.2-21.6-29.9-56.5-11.6152.1-7.2-9.0-6.8-6.7-2.9
EPS ₹-49.71-13.76-8.50-16.59-16.74-10.78-10.67-3.64-4.29-8.18-14.36-16.04-16.87-12.96-19.64-14.73-17.10-31.69-17.98-19.23-12.58-10.85-8.19-12.96-14.22-20.99-16.78-13.76-10.90-15.08-28.54-5.8576.83-3.62-4.54-3.42-3.39-1.46
Revenue YoY————21.0%-32.2%-20.0%-13.5%-17.3%24.5%31.0%-7.5%-6.7%-1.9%1.9%19.5%-0.9%-4.8%-7.5%-31.9%-18.4%-11.8%-27.4%-9.3%-22.5%-52.0%-24.5%-39.6%-41.7%-24.4%-32.4%12.0%-26.7%3.8%4.5%-3.1%46.9%28.9%
Profit YoY————————————————————————————————————-104.4%—

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 20 periods
JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '25JUN '25SEP '25DEC '25MAR '26
ROE—————————133.0%88.5%-10.6%-9.4%-15.7%-16.7%————39.0%
ROCE—————————40.3%17.5%-7.0%-2.5%-3.4%-28.5%-26.2%-18.1%12.8%102.1%37.9%
Net margin-3.6%-2.6%-7.5%-10.7%-6.3%-0.8%3.7%9.3%9.0%6.0%4.3%-0.5%-0.5%-0.8%-0.9%-6.6%-6.3%8.5%71.6%117.5%
EBITDA margin-13.0%-11.1%2.4%2.5%2.7%8.2%10.9%12.5%11.8%7.9%4.8%-0.0%-2.2%-2.3%-4.3%-3.8%-3.0%-0.8%8.4%13.4%
Debt / equity—————————3.193.192.422.422.212.21————0.56
Interest coverage24.3431.95-0.1625.5379.4979.1890.3660.4239.5224.9512.08-2.83-0.91-0.98-7.08-4.16-2.912.0216.4418.41
Asset turnover—————————2.792.562.081.932.242.201.370.880.570.350.18

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 7 periods
SEP '22MAR '23SEP '23SEP '24MAR '25SEP '25MAR '26
Share capital19.819.819.819.819.819.819.8
Other equity / reserves16.110.712.1-21.9-27.5-30.192.6
Total equity35.930.531.9-2.1-7.7-10.3112.4
Borrowings114.673.770.780.778.979.463.0
Current liabilities221.9249.4242.8230.7195.8194.489.8
Non-current liabilities28.421.06.07.46.55.75.5
Total assets286.1300.9280.6236.0194.7189.8207.6
Property, plant & equipment77.573.068.562.657.153.750.5
Capital work-in-progress9.09.09.09.09.09.00.0
Investments0.00.07.00.00.00.00.0
Inventories83.1108.898.563.930.121.819.4
Receivables5.215.011.92.01.20.61.1
Cash & equivalents5.30.20.20.22.60.21.1

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY25FY26
Cash from operations67.944.5-4.5-71.0
Cash from investing0.30.31.389.0
Cash from financing-69.6-44.85.6-19.5
Capex0.00.00.2-0.6
Free cash flow67.944.5-4.7-70.4
Dividends paid0.00.00.00.0

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹50.5 cr24%
Inventories
₹19.4 cr9%
Receivables
₹1.1 cr1%
Cash & equivalents
₹1.1 cr1%
Other assets
₹135.6 cr65%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Shah Alloys Limited13769.013.11.2239.0%

StoxGud checklist: Neutral setup · 5/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-14.3%
6 months-4.5%
1 year-7.0%
3Y CAGR+8.9%
5Y CAGR+20.2%
10Y CAGR+19.2%
50-day avg₹84.89
200-day avg₹71.91
RSI (14)36

FAQs

What is the share price of Shah Alloys Limited?

Shah Alloys Limited (SHAHALLOYS) closed at ₹69.01 on NSE on 06 Nov 2026.

What is the market cap of Shah Alloys Limited?

₹137 crore at the latest close.

What is the P/E ratio of Shah Alloys Limited?

3.1, on trailing-twelve-month earnings from its filings.

How fast is Shah Alloys Limited growing?

Shah Alloys Limited: revenue has compounded at -65.1% a year over three years; net profit at 9.5% a year. Latest-quarter revenue is down 98.7% year on year.

How profitable is Shah Alloys Limited?

On a trailing-twelve-month basis return on equity is 39.0%, return on capital employed 37.9%, operating margin 13.4%, net margin 117.5%.

How much debt does Shah Alloys Limited have?

Shah Alloys Limited is moderately geared: debt to equity is 0.56 with borrowings of ₹63 cr against cash of ₹1 cr (balance sheet of 2026-03-31). Operating profit covers interest 18.4 times.

Financials parsed from Shah Alloys Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '17, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.