StoxGud Sign in
30

Semac Construction Limited

NSE: SEMAC · Unclassified

₹229.23-4.26%06 Nov 2026

Ask the data

Instant answers about Semac Construction Limited — computed from its filings, no language model
Market cap₹71 cr
Current price₹229.23
High / Low₹424 / ₹206
P/E10.8
P/B0.87
Book value₹262.1
ROE8.1%
ROCE10.4%
Debt / equity0.31
Dividend yield—
EPS (TTM)₹21.27
Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 9 periods
FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue162.1210.7158.9132.2181.1434.7127.5172.8242.7
EBITDA-0.614.618.65.817.046.4-34.7-4.38.0
Operating margin-0.4%6.9%11.7%4.4%9.4%10.7%-27.2%-2.5%3.3%
Interest3.41.81.02.95.34.91.85.55.1
Depreciation1.81.62.42.32.43.01.71.71.5
Profit before tax-1.915.221.56.417.947.3-32.7-7.36.7
Tax-0.22.05.34.54.714.3-0.8-1.5-0.6
Net profit-8.811.515.05.212.731.1-32.3-5.97.2
EPS ₹-30.1842.9852.548.5042.77106.04-102.29-18.7323.34
Operating cash flow————46.85.8-18.6-2.723.9
Capex————2.11.91.70.30.4
Dividend paid————0.00.01.30.00.0
Total assets—————418.4198.2220.7204.9
Equity—————227.679.473.981.7

Quarterly performance

last 33 quarters · ₹ crore
showing latest 8 of 33 periods
MAR '18SEP '18DEC '18MAR '19JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
Revenue64.335.744.181.935.036.241.546.331.218.122.760.232.353.137.857.848.8126.2125.4134.352.122.927.525.021.032.546.073.351.657.359.074.930.4
Operating profit9.80.22.410.91.51.46.59.05.5-1.11.50.00.87.91.76.62.013.29.721.60.2-2.7-20.2-11.8-1.6-0.7-1.1-1.01.21.11.54.20.7
Operating margin15.3%0.7%5.5%13.3%4.3%3.8%15.8%19.4%17.6%-6.2%6.4%0.0%2.5%14.9%4.4%11.4%4.2%10.4%7.7%16.0%0.3%-11.8%-73.6%-47.3%-7.4%-2.1%-2.5%-1.3%2.3%2.0%2.6%5.6%2.2%
Other income1.70.51.02.20.81.22.12.12.11.50.81.81.42.21.93.02.61.52.52.23.50.70.41.00.70.70.82.01.71.01.80.71.6
Interest0.60.60.30.10.20.30.10.40.70.70.70.81.10.81.61.71.11.20.52.10.40.30.60.51.01.31.51.71.21.51.41.00.9
Depreciation0.50.30.30.50.40.50.70.80.60.60.60.60.60.60.60.70.70.70.71.00.30.40.50.50.40.40.40.40.40.40.40.40.3
Profit before tax10.5-0.22.712.51.71.87.99.96.3-0.91.00.30.58.81.47.22.812.811.020.72.9-2.7-21.0-11.9-2.3-1.7-2.3-1.11.40.31.53.51.0
Tax0.8-0.50.82.30.70.22.61.81.80.40.81.50.13.90.7-0.02.0-0.98.25.00.90.6-6.54.10.11.3-1.1-1.80.30.2-0.1-1.00.6
Net profit0.40.11.58.71.31.25.37.44.3-0.90.71.1-0.05.10.86.80.712.82.615.01.7-3.5-14.50.00.0-3.1-1.31.01.1-0.01.44.70.5
EPS ₹7.340.986.3233.173.165.2017.1426.3814.784.072.28-4.491.4616.501.9922.822.6044.408.7250.326.39-10.62-46.49-51.46-7.58-9.53-3.982.353.460.295.0414.551.29
Revenue YoY———27.3%—1.3%-5.9%-43.5%-10.8%-49.9%-45.3%30.0%3.5%193.3%66.5%-3.9%51.1%137.6%231.8%132.2%6.7%-81.9%-78.1%-81.4%-59.7%42.2%67.4%193.3%145.9%76.2%28.0%2.1%-41.0%
Profit YoY———2313.9%—853.8%241.6%-15.1%225.8%-169.4%-86.9%-85.4%-100.5%—17.4%526.9%—148.8%219.8%121.7%140.0%-127.4%-659.5%-100.0%-100.0%——————392.7%-52.8%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Semac Construction Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue89.3113.9113.4126.2109.076.576.5140.3129.3
Operating profit10.718.56.79.46.7-4.39.525.921.8
Operating margin12.0%16.3%5.9%7.5%6.2%-5.6%12.4%18.4%16.9%
Other income5.46.714.92.14.63.22.71.20.9
Interest10.28.36.99.611.311.310.59.87.2
Depreciation1.71.82.32.11.91.80.60.50.5
Profit before tax4.215.212.4-0.2-3.0-22.0-1.226.215.0
Tax0.65.31.20.50.1-0.80.22.80.7
Net profit3.69.911.2-0.7-3.1-21.2-1.423.314.3

Quarters

showing latest 8 of 42 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue19.532.949.018.831.918.320.423.119.030.641.221.433.926.631.427.332.721.344.922.333.819.633.316.815.914.129.611.710.99.744.234.323.78.473.916.310.949.452.85.310.811.2
Operating profit3.53.68.32.23.32.32.97.03.03.15.41.24.3-0.51.63.43.3-1.13.90.22.4-0.14.3-1.2-1.0-1.3-0.80.5-0.5-0.710.37.13.3-0.816.21.10.215.05.5-3.41.10.2
Operating margin17.8%11.0%16.9%11.8%10.4%12.4%14.4%30.5%15.9%10.0%13.0%5.8%12.7%-1.8%5.1%12.5%10.0%-5.3%8.7%0.7%6.9%-0.6%13.0%-7.3%-6.2%-9.3%-2.6%3.9%-4.5%-7.3%23.2%20.6%14.1%-9.5%22.0%6.8%2.2%30.3%10.4%-65.0%10.1%2.0%
Other income1.73.03.61.02.21.40.81.62.90.81.51.72.00.111.10.00.10.11.90.40.10.14.02.82.1-2.00.40.31.40.30.70.20.10.30.60.20.40.20.10.10.40.2
Interest1.21.31.52.33.12.12.72.52.11.62.01.81.61.61.92.12.42.52.73.12.82.82.62.72.82.92.92.52.42.72.92.52.32.62.42.31.71.61.61.00.70.8
Depreciation1.31.41.40.30.30.50.60.40.40.50.50.50.60.70.50.60.50.50.50.50.50.50.50.50.50.50.40.20.20.10.10.10.10.10.10.10.10.10.10.20.20.2
Profit before tax2.63.99.10.62.11.10.55.73.41.84.30.64.2-2.710.30.80.4-4.02.6-3.0-0.8-4.45.2-1.6-2.2-6.7-11.5-1.9-1.7-3.25.64.71.110.410.1-1.1-1.213.43.9-4.50.6-0.6
Tax0.60.7-4.5-0.10.5-0.10.32.90.70.51.30.10.8-0.60.90.30.10.00.00.1-0.00.00.1-0.0-0.00.1-0.8-0.30.40.10.00.00.31.31.20.0-0.20.00.8-1.50.30.1
Net profit2.03.213.60.71.61.20.22.82.71.33.00.53.4-2.19.40.50.2-4.12.6-3.1-0.8-4.45.2-1.6-2.2-6.7-10.7-1.6-2.0-3.35.64.60.89.18.8-1.1-1.013.33.1-3.00.3-0.7
EPS ₹6.4510.4344.282.125.283.810.569.258.894.209.771.6611.01-6.8130.721.630.82-13.268.57-10.10-2.63-14.3516.88-5.11-7.05-21.94-35.00-5.26-6.68-10.8218.3015.042.6129.7128.75-3.66-3.2643.4710.10-9.650.88-2.23
Revenue YoY————63.2%-44.5%-58.3%23.4%-40.3%67.3%101.4%-7.4%78.2%-13.0%-23.6%27.6%-3.6%-19.8%42.6%-18.3%3.5%-8.3%-25.7%-24.7%-52.9%-27.8%-11.1%-30.2%-31.8%-31.0%49.2%192.2%118.2%-13.7%67.2%-52.5%-54.1%486.9%-28.5%-67.5%-0.6%-77.3%
Profit YoY————-18.2%-63.4%-98.8%336.9%68.5%10.3%1664.7%-82.0%23.8%-262.0%214.3%-2.0%-92.6%—-72.1%-720.0%-424.0%—97.0%———-307.1%———————57.2%-124.3%-225.0%46.3%-64.9%——-105.1%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 29 periods
JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26
ROE—————————————10.0%10.9%13.7%14.1%14.4%-1.2%-20.5%-22.7%-23.8%-6.0%-4.7%-3.2%0.9%4.6%8.8%8.1%
ROCE—————————————12.4%15.9%20.0%19.8%30.4%2.8%-32.5%-37.3%-29.1%-12.0%-1.6%1.8%3.4%6.5%10.9%10.4%
Net margin5.9%6.5%8.5%9.6%11.7%11.7%9.7%3.9%0.7%4.1%3.8%7.0%6.8%7.8%6.4%7.2%7.3%4.7%-0.5%-12.8%-18.7%-16.6%-3.5%-2.0%-1.2%0.3%1.4%3.0%3.0%
EBITDA margin7.6%8.2%10.4%11.6%14.4%14.5%12.5%4.4%0.9%6.0%5.7%9.4%9.2%8.7%8.8%10.7%10.2%8.6%-0.5%-27.1%-37.7%-32.4%-12.2%-2.5%-0.8%0.1%1.2%3.3%3.4%
Debt / equity—————————————0.150.150.150.150.050.050.200.200.550.550.530.530.620.620.310.31
Interest coverage15.6224.6638.2322.2518.6513.257.723.371.294.113.514.394.835.248.4810.7212.3910.880.97-16.94-14.64-9.65-3.15-0.330.360.711.362.322.31
Asset turnover—————————————0.690.911.041.051.911.350.640.490.560.660.780.921.031.091.181.08

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26
Share capital3.13.13.13.13.13.13.13.1
Other equity / reserves206.8224.5106.876.270.870.871.878.6
Total equity209.8227.6109.979.473.973.975.081.7
Borrowings31.933.15.615.640.838.946.225.7
Current liabilities157.3165.854.5108.7105.7137.7137.5115.0
Non-current liabilities15.914.86.55.94.94.53.83.0
Total assets393.5418.4175.1198.2189.1220.7221.1204.9
Property, plant & equipment7.96.51.81.61.31.21.11.1
Capital work-in-progress0.00.50.0—0.00.00.00.0
Investments47.845.61.01.01.00.00.00.0
Inventories49.958.90.00.00.01.83.12.0
Receivables71.391.124.534.333.848.136.736.8
Cash & equivalents10.914.67.37.25.87.76.010.3

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY25FY26
Cash from operations46.85.8-18.6-2.723.9
Cash from investing-29.3-3.78.3-13.3-3.0
Cash from financing-11.8-1.410.516.6-18.4
Capex2.11.91.70.30.4
Free cash flow44.63.9-20.4-3.023.5
Dividends paid0.00.01.30.00.0

Where the assets sit

Mar '26 · ₹ crore
Fixed assets (PPE)
₹1.1 cr1%
Inventories
₹2.0 cr1%
Receivables
₹36.8 cr18%
Cash & equivalents
₹10.3 cr5%
Other assets
₹154.9 cr76%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Semac Construction Limited71229.2310.80.878.1%

StoxGud checklist: Bearish setup · 3/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-3.0%
6 months-18.1%
1 year-47.1%
3Y CAGR-44.5%
5Y CAGR-12.8%
10Y CAGR-7.3%
50-day avg₹249.46
200-day avg₹281.41
RSI (14)56

FAQs

What is the share price of Semac Construction Limited?

Semac Construction Limited (SEMAC) closed at ₹229.23 on NSE on 06 Nov 2026.

What is the market cap of Semac Construction Limited?

₹71 crore at the latest close.

What is the P/E ratio of Semac Construction Limited?

10.8, on trailing-twelve-month earnings from its filings.

How fast is Semac Construction Limited growing?

Semac Construction Limited: revenue has compounded at -17.7% a year over three years; net profit at -38.7% a year. Latest-quarter revenue is down 41.0% year on year, profit down 52.8%.

How profitable is Semac Construction Limited?

On a trailing-twelve-month basis return on equity is 8.1%, return on capital employed 10.4%, operating margin 3.4%, net margin 3.0%.

How much debt does Semac Construction Limited have?

Semac Construction Limited is lightly geared: debt to equity is 0.31 with borrowings of ₹26 cr against cash of ₹10 cr (balance sheet of 2026-03-31). Operating profit covers interest 2.3 times.

Financials parsed from Semac Construction Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.