Salona Cotspin Limited
NSE: SALONA · Unclassified
Ask the data
Instant answers about Salona Cotspin Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY09† | FY11† | FY12† | FY13† | FY14† | FY15† | FY16† | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.4 | 79.6 | 79.5 | 85.7 | 106.4 | 103.0 | 100.2 | 132.9 | 121.8 | 230.1 | 647.1 | 486.9 | 722.3 | 662.2 | 593.8 |
| EBITDA | 7.4 | 16.3 | 2.5 | 13.9 | 16.5 | 9.6 | 8.7 | 10.0 | 8.5 | 14.8 | 37.4 | 34.8 | 30.2 | 32.0 | 34.3 |
| Operating margin | 15.0% | 20.5% | 3.1% | 16.3% | 15.5% | 9.3% | 8.7% | 7.6% | 7.0% | 6.4% | 5.8% | 7.2% | 4.2% | 4.8% | 5.8% |
| Interest | 2.6 | 4.6 | 4.7 | 4.9 | 3.4 | 3.0 | 2.8 | 4.0 | 4.1 | 4.5 | 7.4 | 9.4 | 15.2 | 18.9 | 20.0 |
| Depreciation | 4.4 | 6.0 | 5.1 | 5.5 | 5.7 | 4.4 | 3.4 | 3.9 | 2.6 | 2.7 | 3.3 | 5.5 | 6.9 | 7.7 | 10.1 |
| Profit before tax | 1.1 | 6.0 | -6.9 | 3.7 | 7.6 | 2.5 | 2.7 | 2.3 | 1.9 | 7.8 | 26.8 | 20.3 | 8.4 | 5.5 | 4.8 |
| Tax | 1.0 | 1.5 | -0.1 | 0.6 | 2.0 | 0.4 | 0.5 | 0.7 | 0.7 | 1.6 | 7.0 | 2.7 | 2.3 | 2.4 | 3.2 |
| Net profit | 0.1 | 4.5 | -6.8 | 3.1 | 5.7 | 2.1 | 2.3 | 1.6 | 0.0 | 0.0 | 0.0 | 17.6 | 6.1 | 3.1 | 1.6 |
| EPS ₹ | — | — | — | — | — | — | — | 3.10 | 2.23 | 11.78 | 37.60 | 33.39 | 11.64 | 5.95 | 5.94 |
| Operating cash flow | — | — | — | — | — | — | — | — | — | — | -34.8 | -5.1 | -11.9 | 63.8 | 79.3 |
| Capex | — | — | — | — | — | — | — | — | — | — | 19.9 | 3.5 | 72.2 | 26.3 | 11.1 |
| Dividend paid | — | — | — | — | — | — | — | — | — | — | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 |
| Total assets | — | — | — | — | — | — | — | — | — | — | — | 270.2 | 363.6 | 354.5 | 304.2 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 74.2 | 79.8 | 82.6 | 83.8 |
Quarterly performance
last 74 quarters · ₹ crore| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | JUN '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | DEC '16† | MAR '17 | JUN '17† | SEP '17† | DEC '17† | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.2 | 12.3 | 12.4 | 11.8 | 15.1 | 10.6 | 11.9 | 12.1 | 14.7 | 11.1 | 17.7 | 17.0 | 24.1 | 20.8 | 22.6 | 18.9 | 15.6 | 22.4 | 20.0 | 20.4 | 21.9 | 23.4 | 19.6 | 24.3 | 30.8 | 31.7 | 22.9 | 24.5 | 30.8 | 24.8 | 21.3 | 20.3 | 29.1 | 29.4 | 29.7 | 29.2 | 40.8 | 24.0 | 21.6 | 30.0 | 31.2 | 39.1 | 37.7 | 29.4 | 26.7 | 30.2 | 29.1 | 25.4 | 37.1 | 24.9 | 52.9 | 71.0 | 81.3 | 141.4 | 164.4 | 170.6 | 170.7 | 155.2 | 92.6 | 92.2 | 147.0 | 140.6 | 208.9 | 206.4 | 166.4 | 190.0 | 166.1 | 158.3 | 147.8 | 157.1 | 170.8 | 155.5 | 110.5 | 196.6 |
| Operating profit | 1.7 | 1.8 | 1.8 | 2.3 | 2.4 | 1.1 | 1.6 | 2.5 | 2.8 | 2.7 | 3.9 | 4.8 | 5.5 | 2.1 | -1.7 | -1.4 | 2.1 | 3.4 | 3.7 | 4.7 | 2.7 | 2.9 | 4.7 | 4.3 | 4.7 | 2.8 | 3.2 | 4.0 | 0.7 | 1.7 | 3.0 | 3.0 | 1.4 | 1.3 | 2.3 | 1.9 | 0.8 | 2.9 | 2.2 | 2.1 | 2.1 | 3.1 | 3.9 | 1.7 | 1.3 | 3.0 | 2.0 | 2.0 | 1.6 | 1.8 | 2.8 | 4.8 | 5.3 | 7.9 | 11.1 | 10.9 | 7.5 | 10.5 | 11.7 | 7.6 | 5.0 | 6.3 | 10.3 | 6.9 | 6.7 | 8.4 | 8.2 | 9.3 | 6.0 | 9.7 | 8.9 | 7.7 | 8.1 | 10.7 |
| Operating margin | 14.1% | 14.4% | 14.8% | 19.7% | 15.7% | 10.3% | 13.4% | 21.0% | 18.7% | 24.3% | 22.1% | 28.3% | 22.7% | 10.2% | -7.3% | -7.1% | 13.5% | 15.1% | 18.4% | 22.9% | 12.3% | 12.4% | 23.8% | 17.9% | 15.2% | 8.7% | 13.9% | 16.3% | 2.3% | 7.0% | 14.1% | 14.8% | 4.8% | 4.4% | 7.8% | 6.3% | 2.0% | 12.2% | 10.3% | 6.9% | 6.7% | 7.9% | 10.4% | 5.9% | 4.9% | 9.8% | 7.0% | 7.7% | 4.2% | 7.3% | 5.3% | 6.8% | 6.5% | 5.6% | 6.7% | 6.4% | 4.4% | 6.8% | 12.7% | 8.2% | 3.4% | 4.5% | 4.9% | 3.3% | 4.0% | 4.4% | 5.0% | 5.9% | 4.0% | 6.1% | 5.2% | 4.9% | 7.3% | 5.4% |
| Other income | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | -0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | 0.1 | — | — | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | -0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | -0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 |
| Interest | 0.7 | 0.5 | 0.7 | 0.7 | 0.8 | 0.5 | 0.6 | 0.8 | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.4 | 0.9 | 1.0 | 1.6 | 1.1 | 0.6 | 1.2 | 0.4 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.5 | 0.7 | 0.5 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 1.3 | 1.2 | 1.1 | 0.8 | 0.9 | 0.9 | 0.7 | 1.0 | 1.9 | 1.5 | 1.9 | 1.6 | 2.5 | 1.4 | 2.0 | 2.5 | 3.5 | 2.8 | 4.2 | 5.5 | 2.7 | 4.3 | 3.6 | 5.8 | 5.1 | 5.4 | 5.2 | 4.7 | 4.6 | 5.4 |
| Depreciation | 0.8 | 1.3 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | 1.2 | 1.4 | 1.7 | 1.5 | 1.5 | 1.5 | 1.0 | 1.3 | 1.3 | 1.5 | 1.6 | 1.5 | 0.8 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 0.2 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.6 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.8 | 0.8 | 0.3 | 0.8 | 0.8 | 0.8 | 0.3 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 1.1 | 1.3 | 1.7 | 1.2 | 1.3 | 1.4 | 2.5 | 0.3 | 2.7 | 1.8 | 1.8 | 1.8 | 2.3 | 2.2 | 2.6 | 2.4 | 2.9 | 2.5 |
| Profit before tax | 0.3 | 0.1 | 0.2 | 0.6 | 0.5 | 0.0 | 0.0 | 0.7 | 0.9 | 0.9 | 1.5 | 2.0 | 3.0 | -0.6 | -4.4 | -3.5 | -0.2 | 1.2 | 0.8 | 2.2 | 0.2 | 0.5 | 2.2 | 2.4 | 2.1 | 0.9 | 0.9 | 1.9 | -1.3 | 1.0 | 1.5 | 1.3 | 0.1 | -0.2 | 0.9 | 0.6 | -0.9 | 1.3 | 0.4 | 0.2 | 0.2 | 1.2 | 1.3 | 0.1 | -0.2 | 1.0 | 0.2 | 0.3 | 0.4 | 0.2 | 1.5 | 3.2 | 2.9 | 5.7 | 8.5 | 8.6 | 4.0 | 7.9 | 8.2 | 3.9 | 0.3 | 2.2 | 3.6 | 1.2 | 1.4 | 2.4 | 2.8 | 1.8 | -1.5 | 2.0 | 1.2 | 0.8 | 0.8 | 2.8 |
| Tax | 0.0 | 0.0 | -0.2 | 0.1 | 0.1 | 0.0 | 0.9 | 0.1 | 0.2 | 0.1 | 0.3 | 0.4 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.4 | 0.5 | 0.4 | 0.6 | 0.2 | 0.4 | -0.3 | 0.1 | 0.3 | 0.3 | 0.0 | -0.1 | 0.2 | 0.1 | -1.3 | 0.3 | 0.1 | 0.1 | -0.4 | 0.3 | 0.2 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.4 | 0.0 | 0.2 | 0.5 | 0.7 | 0.9 | 1.4 | 1.9 | 2.6 | 1.5 | 2.8 | 1.3 | -2.8 | 0.2 | 1.9 | -0.2 | 0.5 | 0.1 | 0.6 | 0.3 | 1.4 | 0.5 | 0.1 | 0.5 | 2.1 | 0.6 |
| Net profit | 0.2 | 0.1 | 0.4 | 0.5 | 0.5 | 0.0 | -0.8 | 0.6 | 0.7 | 0.8 | 1.2 | 1.6 | 2.4 | -0.8 | -4.4 | -3.5 | -0.2 | 1.4 | 0.6 | 2.0 | 0.1 | 0.4 | 1.8 | 1.9 | 1.7 | 0.3 | 0.7 | 1.6 | -1.1 | 0.9 | 1.2 | 1.0 | 0.1 | -0.1 | 0.7 | 0.5 | 0.0 | 1.0 | 0.3 | 0.2 | 0.0 | 0.0 | 1.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 5.5 | 2.6 | 3.1 | 2.1 | 1.7 | 1.4 | 0.9 | 2.3 | 2.2 | 1.6 | -2.9 | 1.5 | 1.1 | 0.3 | -1.4 | 2.3 |
| EPS ₹ | 0.44 | 0.09 | 0.70 | 0.92 | 0.87 | 0.04 | -1.59 | 1.15 | 1.33 | 1.43 | 2.35 | 3.07 | 4.52 | -1.45 | -8.44 | -6.68 | -0.41 | 2.62 | 1.18 | 3.77 | 0.23 | 0.74 | 3.37 | 3.63 | 3.19 | 0.57 | 1.41 | 2.94 | -2.03 | 1.68 | 2.32 | 1.96 | 0.18 | -0.14 | 1.28 | 0.91 | 0.78 | 1.98 | 0.60 | 0.34 | 1.13 | 1.76 | 3.88 | 0.07 | -0.67 | 3.06 | 0.25 | 0.52 | -0.08 | 0.37 | 2.37 | 5.03 | 4.01 | 8.96 | 13.48 | 12.69 | 2.48 | 12.07 | 10.36 | 4.98 | 5.97 | 3.91 | 3.28 | 2.74 | 1.71 | 4.32 | 4.16 | 3.01 | -5.54 | 5.82 | 2.03 | 1.24 | -5.18 | 8.58 |
| Revenue YoY | — | — | — | — | 23.7% | -14.2% | -3.6% | 2.1% | -2.6% | 4.4% | 46.8% | 15.8% | 118.1% | — | 27.5% | 11.4% | -35.4% | 7.6% | -11.3% | 7.6% | 40.6% | 4.7% | -2.1% | 19.4% | 40.7% | 35.2% | 16.6% | 1.0% | 0.1% | -21.7% | -6.8% | -17.1% | -5.4% | 18.7% | 39.1% | 0.1% | 38.5% | -18.9% | — | 2.9% | -23.6% | 62.6% | 74.6% | -2.1% | -14.4% | -22.7% | -22.9% | -13.3% | 38.9% | -17.5% | 81.9% | 178.9% | 119.2% | 467.2% | 210.5% | 140.4% | 110.0% | 9.7% | -43.7% | -46.0% | -13.9% | -9.4% | 125.6% | 123.9% | 13.2% | 35.2% | -20.5% | -23.3% | -11.2% | -17.3% | 2.8% | -1.8% | -25.3% | 25.1% |
| Profit YoY | — | — | — | — | 95.8% | -60.0% | -329.7% | 26.5% | 51.1% | 3750.0% | 98.4% | 128.2% | 209.1% | — | -461.0% | -317.3% | -109.2% | — | — | — | — | -71.7% | 185.5% | -4.0% | 1300.0% | -23.1% | -58.2% | -18.8% | -163.7% | 196.7% | 64.9% | -33.5% | — | -107.9% | -45.1% | 433.3% | — | 55.2% | — | -62.5% | — | -100.0% | 218.8% | -100.0% | — | — | -100.0% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -67.6% | -68.3% | -45.0% | -71.3% | 10.2% | 26.6% | 9.7% | -424.4% | -32.6% | -51.1% | -79.1% | — | 47.7% |
Returns & margins
trailing-twelve-month, per quarter| JUN '08 | SEP '08 | DEC '08 | MAR '09 | JUN '09 | SEP '09 | DEC '09 | MAR '11 | JUN '11 | SEP '11 | DEC '11 | MAR '12 | JUN '12 | SEP '12 | DEC '12 | MAR '13 | JUN '13 | SEP '13 | DEC '13 | MAR '14 | JUN '14 | SEP '14 | DEC '14 | MAR '15 | JUN '15 | SEP '15 | DEC '15 | MAR '16 | JUN '16 | SEP '17 | DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.1% | 20.9% | 23.7% | 17.9% | 12.3% | 10.8% | 7.7% | 7.9% | 8.1% | 8.2% | 3.8% | 2.9% | 1.5% | 0.0% | 1.9% | 2.7% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.8% | 23.1% | 12.8% | 11.0% | 8.6% | 8.7% | 7.0% | 7.5% | 7.8% | 8.0% | 7.6% | 7.8% | 7.8% | 7.1% | 9.1% | 9.3% |
| Net margin | 2.4% | 2.7% | 2.7% | 0.3% | 0.5% | 1.0% | 2.5% | 5.6% | -1.4% | -7.3% | -11.5% | -8.6% | -2.3% | 4.8% | 4.9% | 3.6% | 5.0% | 4.7% | 5.9% | 5.3% | 4.2% | 3.9% | 1.4% | 2.0% | 2.6% | 2.1% | 3.4% | 2.3% | 1.6% | 1.6% | 1.3% | 1.4% | 0.4% | 0.9% | 0.7% | 0.5% | 0.5% | -0.3% | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 2.0% | 2.8% | 3.6% | 2.8% | 1.6% | 1.2% | 0.8% | 0.8% | 0.9% | 1.0% | 0.5% | 0.4% | 0.2% | 0.0% | 0.3% | 0.4% |
| EBITDA margin | 15.7% | 16.1% | 15.3% | 15.0% | 15.3% | 16.2% | 19.2% | 20.5% | 12.7% | 5.3% | 1.6% | 3.1% | 10.2% | 17.7% | 17.0% | 16.3% | 17.5% | 16.4% | 16.9% | 15.5% | 13.7% | 13.3% | 9.7% | 9.3% | 9.3% | 8.7% | 9.6% | 8.7% | 7.4% | 6.8% | 6.9% | 8.7% | 7.7% | 8.1% | 7.9% | 7.6% | 8.0% | 7.0% | 7.4% | 7.0% | 6.3% | 5.8% | 5.9% | 6.4% | 6.0% | 6.3% | 6.3% | 5.8% | 6.1% | 6.9% | 7.3% | 7.2% | 6.5% | 5.0% | 4.1% | 4.2% | 4.2% | 4.2% | 4.8% | 4.8% | 5.3% | 5.3% | 5.1% | 5.8% | 5.6% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.02 | 1.02 | 2.12 | 2.12 | 2.48 | 2.48 | 3.22 | 3.22 | 2.66 | 2.66 | 2.89 | 2.89 | 2.78 | 2.78 | 2.26 | 2.26 |
| Interest coverage | 1.41 | 1.50 | 1.48 | 1.43 | 1.47 | 1.63 | 1.94 | 2.30 | 1.00 | -0.14 | -0.79 | -0.49 | 0.65 | 1.89 | 2.01 | 1.76 | 2.14 | 2.25 | 2.60 | 3.26 | 2.97 | 2.76 | 1.88 | 1.84 | 2.13 | 1.84 | 2.40 | 1.99 | 1.80 | 1.51 | 1.35 | 1.64 | 1.56 | 1.78 | 1.74 | 1.58 | 1.50 | 1.23 | 1.29 | 1.47 | 1.30 | 1.74 | 2.52 | 2.74 | 3.62 | 4.23 | 4.77 | 4.62 | 4.99 | 4.88 | 3.86 | 3.16 | 2.35 | 1.77 | 1.46 | 1.55 | 1.51 | 1.48 | 1.51 | 1.29 | 1.26 | 1.16 | 1.12 | 1.24 | 1.28 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.23 | 2.80 | 1.80 | 1.75 | 1.98 | 2.36 | 1.99 | 2.12 | 2.14 | 2.00 | 1.87 | 1.78 | 1.78 | 1.78 | 1.95 | 2.08 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 |
| Other equity / reserves | 63.7 | 68.8 | 72.0 | 74.4 | 78.9 | 77.2 | 79.8 | 78.5 |
| Total equity | 69.0 | 74.2 | 77.3 | 79.8 | 84.2 | 82.6 | 85.2 | 83.8 |
| Borrowings | 70.5 | 157.2 | 191.4 | 256.8 | 224.0 | 238.6 | 237.1 | 189.7 |
| Current liabilities | 82.7 | 155.6 | 170.8 | 199.8 | 173.4 | 196.8 | 200.2 | 156.4 |
| Non-current liabilities | 30.7 | 40.5 | 49.0 | 84.0 | 83.6 | 75.1 | 70.1 | 64.1 |
| Total assets | 182.4 | 270.2 | 297.2 | 363.6 | 341.2 | 354.5 | 355.4 | 304.2 |
| Property, plant & equipment | 41.4 | 40.5 | 53.3 | 70.4 | 67.1 | 106.3 | 105.1 | 122.1 |
| Capital work-in-progress | 0.0 | 0.3 | 0.0 | 35.6 | 44.6 | 18.2 | 23.0 | 2.4 |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inventories | 47.8 | 56.5 | 34.1 | 59.3 | 47.1 | 65.8 | 59.7 | 58.6 |
| Receivables | 56.7 | 122.4 | 160.9 | 144.1 | 136.9 | 117.2 | 121.4 | 79.7 |
| Cash & equivalents | 3.0 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 0.1 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | -34.8 | -5.1 | -11.9 | 63.8 | 79.3 |
| Cash from investing | -19.5 | -3.3 | -71.9 | -26.1 | -9.8 |
| Cash from financing | 54.2 | 8.4 | 83.8 | -37.6 | -69.5 |
| Capex | 19.9 | 3.5 | 72.2 | 26.3 | 11.1 |
| Free cash flow | -54.7 | -8.6 | -84.1 | 37.5 | 68.2 |
| Dividends paid | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Salona Cotspin Limited | 138 | 262.30 | 60.3 | 1.65 | 2.7% |
StoxGud checklist: Bearish setup · 3/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Salona Cotspin Limited?
Salona Cotspin Limited (SALONA) closed at ₹262.30 on NSE on 06 Nov 2026.
What is the market cap of Salona Cotspin Limited?
₹138 crore at the latest close.
What is the P/E ratio of Salona Cotspin Limited?
60.3, on trailing-twelve-month earnings from its filings.
How fast is Salona Cotspin Limited growing?
Salona Cotspin Limited: revenue has compounded at 6.8% a year over three years; net profit at -55.4% a year. Latest-quarter revenue is up 25.1% year on year, profit up 47.7%.
How profitable is Salona Cotspin Limited?
On a trailing-twelve-month basis return on equity is 2.7%, return on capital employed 9.3%, operating margin 5.6%, net margin 0.4%.
How much debt does Salona Cotspin Limited have?
Salona Cotspin Limited is highly geared: debt to equity is 2.26 with borrowings of ₹190 cr against cash of ₹0 cr (balance sheet of 2026-03-31). Operating profit covers interest 1.3 times.
Financials parsed from Salona Cotspin Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '07, annual from FY09, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before MAR '17 and quarters missing from the NSE filings (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.