Keystone Realtors Limited

NSE: RUSTOMJEE · Unclassified

₹346.20-3.83%06 Nov 2026

Ask the data

Instant answers about Keystone Realtors Limited — computed from its filings, no language model

Market cap₹4,373 cr

Current price₹346.20

High / Low₹575 / ₹332

P/E19.9

P/B1.44

Book value₹240.0

ROE7.3%

ROCE6.5%

Debt / equity0.51

Dividend yield0.43%

EPS (TTM)₹17.43

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

	FY23	FY24	FY26
Revenue	686	2,222	2,635
EBITDA	104	110	122
Operating margin	15.1%	4.9%	4.6%
Interest	36	40	79
Depreciation	5	7	18
Profit before tax	102	116	107
Tax	28	33	16
Net profit	82	112	95
EPS ₹	7.67	9.85	6.25
Operating cash flow	306	183	-509
Capex	7	5	9
Dividend paid	0	0	19
Total assets	4,515	5,972	6,723
Equity	1,669	1,798	2,863

Quarterly performance

last 14 quarters · ₹ crore

showing latest 8 of 14 periods

	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26*
Revenue	127	0	272	618	521	812	422	533	464	499	266	1,596	470	497
Operating profit	9	0	63	-14	9	52	43	81	41	15	11	81	82	58
Operating margin	6.9%	—	23.3%	-2.3%	1.6%	6.4%	10.2%	15.1%	8.9%	3.1%	4.3%	5.1%	17.5%	11.6%
Other income	9	0	11	15	13	15	15	23	22	22	28	17	23	16
Interest	6	0	7	7	7	20	17	10	12	16	23	33	31	32
Depreciation	1	0	1	2	2	3	2	3	3	4	4	6	5	6
Profit before tax	11	0	66	-8	12	44	39	91	48	17	12	60	69	37
Tax	4	0	20	-2	4	12	12	23	15	7	5	4	18	9
Net profit	5	0	47	4	30	31	26	66	15	9	3	64	0	153
EPS ₹	0.49	0.00	4.12	0.39	2.65	2.69	2.16	5.36	1.20	0.68	0.54	4.15	4.21	7.92
Revenue YoY	—	—	—	—	311.5%	—	55.2%	-13.7%	-10.9%	-6.3%	-42.6%	—	—	-0.5%
Profit YoY	—	—	—	—	467.0%	—	-45.0%	1427.0%	-50.1%	-87.1%	-77.6%	—	—	1691.3%

Returns & margins

trailing-twelve-month, per quarter

	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	JUN '26	SEP '26
ROE	3.3%	4.7%	6.2%	5.1%	5.7%	5.1%	2.6%	7.3%
ROCE	3.8%	3.9%	5.4%	4.8%	6.8%	8.0%	6.0%	6.5%
Net margin	5.6%	5.8%	5.0%	3.8%	6.7%	6.2%	2.7%	7.8%
EBITDA margin	5.7%	4.1%	4.9%	3.8%	8.1%	9.7%	6.7%	8.2%
Debt / equity	0.35	0.35	0.60	0.60	0.31	0.31	0.51	0.51
Interest coverage	4.66	4.49	3.88	2.75	4.48	4.81	2.55	2.50
Asset turnover	0.26	0.37	0.37	0.40	0.35	0.34	0.42	0.40

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 7 periods

	MAR '23	SEP '23	MAR '24	SEP '24	SEP '25	MAR '26	SEP '26
Share capital	114	114	114	126	126	126	126
Other equity / reserves	1,556	1,618	1,684	2,552	2,668	2,737	2,906
Total equity	1,669	1,731	1,798	2,678	2,794	2,863	3,032
Borrowings	1,030	608	1,085	841	1,196	1,463	1,531
Current liabilities	2,530	1,836	3,334	3,187	3,473	3,176	3,415
Non-current liabilities	299	282	844	659	715	652	511
Total assets	4,515	3,846	5,972	6,520	6,999	6,723	6,990
Property, plant & equipment	14	13	28	37	43	22	21
Capital work-in-progress	0	0	0	0	—	—	6
Investments	642	439	456	459	477	546	629
Inventories	2,570	2,203	3,710	3,631	3,906	3,669	3,724
Receivables	62	70	105	124	123	339	258
Cash & equivalents	362	303	230	777	567	468	363

Cash flow

annual · ₹ crore · line = free cash flow

	FY23	FY24	FY26
Cash from operations	306	183	-509
Cash from investing	27	-278	-79
Cash from financing	-30	-38	418
Capex	7	5	9
Free cash flow	299	179	-518
Dividends paid	0	0	19

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹21 cr0%

CWIP

₹6 cr0%

Investments

₹629 cr9%

Inventories

₹3,724 cr53%

Receivables

₹258 cr4%

Cash & equivalents

₹363 cr5%

Other assets

₹1,987 cr28%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Keystone Realtors Limited	4,373	346.20	19.9	1.44	7.3%

StoxGud checklist: Bearish setup · 2/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-8.7%

6 months-19.4%

1 year-40.0%

3Y CAGR-13.7%

5Y CAGR—

10Y CAGR—

50-day avg₹356.53

200-day avg₹398.78

RSI (14)51

FAQs

What is the share price of Keystone Realtors Limited?

Keystone Realtors Limited (RUSTOMJEE) closed at ₹346.20 on NSE on 06 Nov 2026.

What is the market cap of Keystone Realtors Limited?

₹4,373 crore at the latest close.

What is the P/E ratio of Keystone Realtors Limited?

19.9, on trailing-twelve-month earnings from its filings.

How fast is Keystone Realtors Limited growing?

Keystone Realtors Limited: Latest-quarter revenue is down 0.5% year on year, profit up 1,691.3%.

How profitable is Keystone Realtors Limited?

On a trailing-twelve-month basis return on equity is 7.3%, return on capital employed 6.5%, operating margin 8.2%, net margin 7.8%.

How much debt does Keystone Realtors Limited have?

Keystone Realtors Limited is moderately geared: debt to equity is 0.51 with borrowings of ₹1,531 cr against cash of ₹363 cr (balance sheet of 2026-09-30). Operating profit covers interest 2.5 times.

Financials parsed from Keystone Realtors Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '22, annual from FY23, balance sheet from Mar '23. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.