Rushil Decor Limited

NSE: RUSHIL · Unclassified

₹19.30-2.13%06 Nov 2026

Ask the data

Instant answers about Rushil Decor Limited — computed from its filings, no language model

Market cap₹566 cr

Current price₹19.30

High / Low₹27 / ₹13

P/E20.6

P/B0.86

Book value₹22.6

ROE4.2%

ROCE7.1%

Debt / equity0.42

Dividend yield0.52%

EPS (TTM)₹0.94

Face value₹1

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

	FY25	FY26
Revenue	897.9	862.2
EBITDA	105.7	69.9
Operating margin	11.8%	8.1%
Interest	27.6	31.2
Depreciation	30.0	34.3
Profit before tax	62.5	10.0
Tax	14.7	3.4
Net profit	48.1	6.7
EPS ₹	1.75	0.22
Operating cash flow	108.1	88.7
Capex	108.3	67.8
Dividend paid	2.8	2.9
Total assets	1,239.0	1,291.3
Equity	632.6	650.9

Quarterly performance

last 10 quarters · ₹ crore

showing latest 8 of 10 periods

	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	225.1	230.4	211.7	230.7	179.2	235.7	216.5	230.9	229.0	295.3
Operating profit	25.7	29.6	27.3	23.1	-2.2	22.5	23.1	26.5	18.3	28.2
Operating margin	11.4%	12.9%	12.9%	10.0%	-1.2%	9.5%	10.7%	11.5%	8.0%	9.6%
Other income	3.4	1.1	3.2	4.8	0.4	0.6	0.8	3.7	0.9	0.1
Interest	5.1	7.8	7.5	7.2	8.4	7.0	8.1	7.7	7.8	8.5
Depreciation	7.4	7.5	7.6	7.5	8.4	8.6	8.7	8.7	8.9	9.0
Profit before tax	16.6	15.4	15.4	15.1	-18.5	7.5	7.2	13.8	2.6	10.8
Tax	4.2	4.0	4.0	2.5	-4.5	2.4	1.9	3.5	0.5	0.5
Net profit	12.3	11.5	11.5	12.7	-14.0	5.2	5.3	10.1	2.0	10.1
EPS ₹	4.64	0.42	0.42	0.45	-0.49	0.19	0.19	0.34	0.07	0.34
Revenue YoY	—	—	—	—	-20.4%	2.3%	2.3%	0.1%	27.8%	25.3%
Profit YoY	—	—	—	—	-213.2%	-54.9%	-53.9%	-20.6%	—	94.8%

Earlier results (standalone, Jun '11 – Mar '24)

₹ crore · from BSE, before the NSE XBRL filings begin

Rushil Decor Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 13 periods

	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†	FY18†	FY19†	FY20†	FY21†	FY22†	FY23†	FY24†
Revenue	152.9	182.0	255.7	275.7	296.8	325.3	350.9	343.7	335.6	335.4	624.2	838.4	844.0
Operating profit	16.9	23.4	27.6	28.3	35.2	47.7	56.5	36.6	38.2	35.0	74.0	149.4	117.7
Operating margin	11.0%	12.9%	10.8%	10.3%	11.9%	14.7%	16.1%	10.7%	11.4%	10.4%	11.8%	17.8%	13.9%
Other income	—	1.5	1.9	2.4	1.0	2.8	2.7	8.5	3.5	4.3	1.4	1.4	5.1
Interest	7.9	11.2	15.4	14.3	11.6	10.4	8.7	13.6	13.3	12.4	20.3	23.5	32.2
Depreciation	2.6	5.1	7.6	6.9	6.5	6.9	7.5	8.6	8.7	9.7	24.4	26.0	29.3
Profit before tax	7.9	8.6	6.5	3.4	18.1	33.3	43.0	22.9	19.7	18.7	30.7	101.2	61.3
Tax	2.2	4.6	3.5	4.1	10.9	8.8	12.0	8.6	-3.3	5.0	7.9	23.6	18.1
Net profit	5.7	4.0	3.0	-0.7	7.2	24.5	31.0	14.3	23.0	13.7	22.8	77.7	43.1

Quarters

showing latest 8 of 52 periods

	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†	MAR '18†	JUN '18†	SEP '18†	DEC '18†	MAR '19†	JUN '19†	SEP '19†	DEC '19†	MAR '20†	JUN '20†	SEP '20†	DEC '20†	MAR '21†	JUN '21†	SEP '21†	DEC '21†	MAR '22†	JUN '22†	SEP '22†	DEC '22†	MAR '23†	JUN '23†	SEP '23†	DEC '23†	MAR '24†
Revenue	32.8	40.5	40.6	39.1	39.5	44.0	43.0	55.5	56.8	69.6	61.4	67.9	68.8	71.0	63.3	72.6	71.6	75.5	74.7	75.0	75.3	79.0	79.1	91.8	86.3	92.6	83.9	88.1	86.6	89.2	81.4	86.5	84.0	89.4	86.0	76.2	49.1	95.1	92.5	98.8	91.0	171.3	166.8	195.1	210.8	203.4	210.3	213.9	192.8	204.6	213.1	233.4
Operating profit	2.1	4.5	5.2	5.2	5.7	5.7	7.2	4.8	7.6	8.3	5.9	5.8	6.3	6.7	6.8	8.6	9.3	9.4	9.3	7.2	10.1	13.2	12.2	12.2	11.6	15.4	12.1	17.4	12.6	9.8	5.8	8.6	11.5	11.2	12.4	3.1	1.4	13.1	9.7	10.9	1.5	21.9	19.0	31.6	47.5	47.1	26.5	28.2	28.9	28.9	30.6	29.2
Operating margin	6.3%	11.0%	12.8%	13.2%	14.4%	13.0%	16.8%	8.7%	13.3%	12.0%	9.7%	8.5%	9.1%	9.4%	10.7%	11.8%	13.0%	12.4%	12.5%	9.5%	13.4%	16.7%	15.5%	13.3%	13.4%	16.6%	14.4%	19.8%	14.5%	11.0%	7.1%	9.9%	13.7%	12.5%	14.4%	4.1%	2.8%	13.7%	10.5%	11.0%	1.7%	12.8%	11.4%	16.2%	22.5%	23.2%	12.6%	13.2%	15.0%	14.1%	14.4%	12.5%
Other income	1.5	—	—	—	0.2	0.2	0.3	0.7	0.9	0.6	0.2	0.3	0.7	0.3	0.3	1.1	0.3	0.2	0.2	0.3	0.3	0.7	0.9	0.9	1.0	0.4	1.0	0.3	0.3	0.2	3.1	4.9	0.9	0.5	0.4	1.7	0.4	0.3	0.7	2.9	0.2	0.2	2.7	-1.6	0.2	0.5	0.4	0.3	2.3	0.5	0.4	1.9
Interest	1.4	1.7	2.1	2.7	2.8	2.0	3.1	3.3	4.1	4.5	3.2	3.6	3.6	3.5	3.8	3.4	3.3	3.1	2.8	2.4	2.6	2.8	2.4	2.5	2.2	2.1	1.9	2.5	2.6	2.8	3.2	5.0	3.2	2.9	6.5	0.6	3.3	3.1	2.7	3.4	5.9	5.8	5.7	2.9	4.9	5.7	6.5	6.5	7.5	8.3	8.4	8.0
Depreciation	0.6	0.6	0.6	0.7	0.7	0.9	1.6	1.9	1.8	1.8	1.9	2.1	1.9	1.9	1.9	1.2	1.6	1.6	1.6	1.6	1.6	1.7	1.8	1.8	1.8	1.9	1.9	2.0	2.1	2.1	2.2	2.2	2.1	2.2	2.2	2.2	2.2	2.2	2.2	3.2	5.9	6.0	6.1	6.3	6.1	6.5	7.1	6.3	7.2	7.4	7.4	7.3
Profit before tax	1.6	2.1	2.4	1.7	2.5	3.0	2.7	0.4	2.6	2.6	1.0	0.4	1.5	1.5	-4.7	5.0	4.8	4.9	5.0	3.4	6.1	9.4	9.0	8.8	8.5	11.8	9.3	13.3	8.1	5.1	3.4	6.3	7.0	6.6	4.1	2.0	-3.7	8.1	7.1	7.2	-10.1	10.3	9.8	20.7	36.7	35.5	13.4	15.7	16.4	13.8	15.2	15.9
Tax	0.3	0.6	0.6	0.7	0.9	1.7	1.6	0.4	1.3	1.3	0.5	0.4	0.8	0.8	0.5	2.0	2.7	2.8	2.7	2.8	1.6	2.4	2.5	2.4	2.1	3.2	2.3	4.3	3.0	1.9	1.3	2.5	1.0	-2.5	-5.2	3.4	-0.1	1.2	1.7	2.1	-2.5	2.6	2.5	5.2	9.5	8.8	3.2	2.1	4.2	3.2	3.9	6.9
Net profit	1.3	1.5	1.8	1.1	1.5	1.3	1.1	0.0	1.2	1.3	0.5	0.0	0.7	0.8	-5.2	3.1	2.1	2.1	2.3	0.7	4.5	7.0	6.5	6.5	6.4	8.6	6.9	9.0	5.2	3.2	2.1	3.8	6.0	9.1	9.3	-1.4	-3.6	6.8	5.3	5.2	-7.6	7.7	7.3	15.4	27.2	26.7	10.2	13.6	12.2	10.6	11.4	9.0
EPS ₹	1.44	1.16	1.42	0.82	1.07	0.93	0.78	0.01	0.86	0.89	0.32	0.02	0.51	0.52	-3.63	2.15	1.44	1.43	1.62	0.47	3.14	4.87	4.55	4.48	4.44	5.93	4.78	6.21	3.49	2.15	1.43	2.57	4.02	6.08	6.26	-0.92	-2.43	4.57	3.48	3.07	-3.81	3.86	3.66	7.74	13.66	13.40	5.14	6.81	5.31	3.88	4.26	3.36
Revenue YoY	—	—	—	—	20.4%	8.7%	6.0%	42.1%	43.8%	58.1%	42.9%	22.3%	21.1%	2.1%	3.0%	7.0%	4.2%	6.3%	18.1%	3.2%	5.2%	4.7%	5.9%	22.5%	14.6%	17.1%	6.1%	-4.1%	0.3%	-3.6%	-3.0%	-1.8%	-3.0%	0.3%	5.6%	-11.9%	-41.6%	6.3%	7.6%	29.6%	85.4%	80.2%	80.2%	97.6%	131.7%	18.7%	26.1%	9.6%	-8.5%	0.6%	1.3%	9.1%
Profit YoY	—	—	—	—	22.2%	-10.1%	-38.6%	-98.1%	-19.5%	-4.5%	-59.3%	50.0%	-41.1%	-41.4%	-1234.8%	10200.0%	183.6%	174.7%	—	-78.0%	118.4%	240.3%	179.9%	848.5%	42.0%	22.4%	6.0%	40.2%	-19.3%	-62.7%	-69.5%	-57.6%	15.8%	183.8%	340.6%	-136.0%	-160.3%	-24.9%	-42.9%	—	—	12.6%	36.8%	197.1%	—	247.4%	40.3%	-12.1%	-55.1%	-60.5%	11.0%	-33.6%

Returns & margins

trailing-twelve-month, per quarter

	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	7.6%	3.4%	2.4%	1.5%	1.0%	3.5%	4.2%
ROCE	10.0%	6.5%	5.5%	4.6%	4.5%	6.8%	7.1%
Net margin	5.4%	2.6%	1.8%	1.1%	0.8%	2.5%	2.8%
EBITDA margin	11.8%	9.1%	8.2%	7.7%	8.1%	9.9%	9.9%
Debt / equity	0.42	0.42	0.44	0.44	0.40	0.40	0.42
Interest coverage	3.26	1.89	1.65	1.37	1.32	2.02	2.08
Asset turnover	0.72	0.69	0.67	0.68	0.67	0.71	0.72

Balance sheet

equity vs borrowings over time · ₹ crore

	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	27.5	28.7	29.3	29.3	29.3
Other equity / reserves	563.3	603.9	606.4	621.5	632.5
Total equity	590.8	632.6	635.7	650.9	661.9
Borrowings	269.1	267.1	277.1	259.9	278.8
Current liabilities	337.0	382.0	443.4	461.5	515.4
Non-current liabilities	233.6	220.7	192.2	178.9	170.4
Total assets	1,165.1	1,239.0	1,275.4	1,291.3	1,347.7
Property, plant & equipment	632.2	704.0	703.1	726.3	720.5
Capital work-in-progress	33.6	7.5	25.9	10.7	13.9
Investments	0.0	0.0	0.0	265.5	3.0
Inventories	215.3	241.2	241.7	0.0	244.2
Receivables	193.3	191.1	192.4	199.4	264.4
Cash & equivalents	2.8	0.6	0.4	0.5	1.4

Cash flow

annual · ₹ crore · line = free cash flow

	FY25	FY26
Cash from operations	108.1	88.7
Cash from investing	-97.1	-62.3
Cash from financing	-10.8	-26.6
Capex	108.3	67.8
Free cash flow	-0.1	20.9
Dividends paid	2.8	2.9

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹720.5 cr53%

CWIP

₹13.9 cr1%

Investments

₹3.0 cr0%

Inventories

₹244.2 cr18%

Receivables

₹264.4 cr20%

Cash & equivalents

₹1.4 cr0%

Other assets

₹100.3 cr7%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Rushil Decor Limited	566	19.30	20.6	0.86	4.2%

StoxGud checklist: Neutral setup · 5/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+27.2%

6 months+10.5%

1 year-28.1%

3Y CAGR-17.7%

5Y CAGR-9.6%

10Y CAGR-11.4%

50-day avg₹15.99

200-day avg₹16.77

RSI (14)66

FAQs

What is the share price of Rushil Decor Limited?

Rushil Decor Limited (RUSHIL) closed at ₹19.30 on NSE on 06 Nov 2026.

What is the market cap of Rushil Decor Limited?

₹566 crore at the latest close.

What is the P/E ratio of Rushil Decor Limited?

20.6, on trailing-twelve-month earnings from its filings.

How fast is Rushil Decor Limited growing?

Rushil Decor Limited: Latest-quarter revenue is up 25.3% year on year, profit up 94.8%.

How profitable is Rushil Decor Limited?

On a trailing-twelve-month basis return on equity is 4.2%, return on capital employed 7.1%, operating margin 9.9%, net margin 2.8%.

How much debt does Rushil Decor Limited have?

Rushil Decor Limited is lightly geared: debt to equity is 0.42 with borrowings of ₹279 cr against cash of ₹1 cr (balance sheet of 2026-09-30). Operating profit covers interest 2.1 times.

Financials parsed from Rushil Decor Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from JUN '24, annual from FY25, balance sheet from Sep '24. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.