StoxGud Sign in
40

Repro India Limited

NSE: REPRO · Unclassified

₹312.80-0.79%06 Nov 2026

Ask the data

Instant answers about Repro India Limited — computed from its filings, no language model
Market cap₹449 cr
Current price₹312.80
High / Low₹577 / ₹286
P/E—
P/B0.95
Book value₹330.5
ROE-3.4%
ROCE35.0%
Debt / equity0.02
Dividend yield—
EPS (TTM)₹-11.16
Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 7 periods
FY18FY20FY21FY22FY23FY24FY26
Revenue299.3367.5138.0287.4421.9479.5494.0
EBITDA14.044.8-6.112.343.251.736.1
Operating margin4.7%12.2%-4.4%4.3%10.2%10.8%7.3%
Interest12.89.113.410.710.89.79.2
Depreciation14.219.227.926.824.729.733.5
Profit before tax14.917.5-46.5-24.18.714.5-21.1
Tax-1.50.2-3.6-0.90.72.91.1
Net profit0.018.8-43.40.08.712.1-33.3
EPS ₹14.7215.38-35.88-18.746.878.77-23.68
Operating cash flow———24.823.327.23.3
Capex———13.421.348.371.8
Dividend paid———0.00.00.00.0
Total assets————459.2501.8625.6
Equity————291.6387.4349.6

Quarterly performance

last 32 quarters · ₹ crore
showing latest 8 of 32 periods
MAR '18JUN '18SEP '18DEC '18JUN '19SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue87.296.999.296.7107.199.087.474.320.332.834.850.262.163.368.293.7105.590.3105.1121.0119.5116.9115.9127.2112.3104.7125.9107.8130.3139.5139.9178.6
Operating profit9.010.510.310.613.111.710.59.8-7.7-0.5-1.03.12.83.23.03.48.88.911.813.712.911.613.114.29.33.710.47.510.411.23.84.7
Operating margin10.4%10.9%10.4%10.9%12.2%11.9%12.0%13.2%-38.1%-1.4%-2.8%6.1%4.5%5.0%4.4%3.6%8.3%9.9%11.2%11.3%10.8%9.9%11.3%11.1%8.3%3.5%8.2%7.0%8.0%8.1%2.7%2.6%
Other income3.10.00.00.20.20.10.60.10.30.00.30.20.20.10.10.70.10.30.10.50.10.90.10.80.51.50.50.11.11.51.53.6
Interest2.22.92.32.22.81.71.92.73.43.53.43.12.62.82.62.72.42.82.82.72.63.11.72.12.12.02.02.02.52.63.81.6
Depreciation2.63.73.73.74.74.54.85.17.17.36.96.66.46.56.97.06.36.06.06.47.37.47.47.57.67.67.67.78.39.18.89.0
Profit before tax7.44.04.34.95.85.64.42.0-17.9-11.2-11.0-6.5-6.1-6.0-6.4-5.60.20.43.15.03.12.04.05.40.1-4.51.2-20.00.80.6160.0-2.3
Tax-0.9-1.3-1.0-1.1-0.1-0.1-0.30.6-0.9-0.8-1.0-1.0-0.10.10.1-0.90.00.00.00.70.00.00.02.80.00.00.00.00.00.831.52.4
Net profit0.05.35.46.06.95.84.61.7-17.0-10.5-10.0-5.9-6.0-6.1-6.50.00.20.40.05.13.01.94.03.10.1-4.50.00.00.0-11.30.0-4.8
EPS ₹7.204.644.685.265.824.793.861.11-14.07-8.65-8.27-4.90-4.93-5.01-5.14-3.680.130.352.413.972.301.492.832.150.09-3.120.83-14.030.53-8.2689.62-3.31
Revenue YoY————10.5%-0.3%-9.7%—-81.1%-66.9%-60.1%-32.4%206.5%93.3%96.0%86.8%69.7%42.7%54.0%29.1%13.3%29.4%10.3%5.0%-6.1%-10.4%8.7%3.0%3.4%——65.7%
Profit YoY————30.2%6.9%-23.3%—-345.0%-281.9%-315.5%-442.2%————————1688.2%343.2%—-39.3%-95.7%-328.2%-100.0%—————

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Repro India Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 9 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†
Revenue243.3201.4259.6332.2380.6420.7395.1374.7291.8
Operating profit54.235.032.253.765.760.940.920.323.2
Operating margin22.3%17.4%12.4%16.2%17.2%14.5%10.4%5.4%8.0%
Other income0.41.95.24.83.18.613.76.99.1
Interest8.16.76.89.812.415.29.715.914.9
Depreciation8.09.911.112.314.817.118.719.320.3
Profit before tax19.516.619.636.741.637.126.2-8.0-2.9
Tax3.0-1.0-3.20.73.17.46.50.00.0
Net profit16.517.622.836.038.429.719.8-8.0-2.9

Quarters

showing latest 8 of 42 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†
Revenue44.836.535.146.363.568.365.249.354.152.545.460.265.565.368.772.877.480.8101.293.8100.896.489.689.1111.3114.5105.894.993.896.7109.7116.595.786.576.075.860.473.781.959.754.955.2
Operating profit7.17.76.98.810.816.917.77.99.09.38.85.88.68.49.510.712.014.116.914.616.117.117.915.418.816.89.97.611.010.212.111.78.69.2-9.12.82.27.910.31.13.88.5
Operating margin15.8%21.2%19.7%19.1%17.0%24.7%27.1%15.9%16.6%17.8%19.4%9.6%13.1%12.9%13.8%14.7%15.5%17.4%16.7%15.5%15.9%17.8%20.0%17.3%16.9%14.6%9.4%8.0%11.7%10.6%11.0%10.0%9.0%10.6%-12.0%3.7%3.6%10.8%12.6%1.8%6.9%15.3%
Other income0.00.10.80.30.20.1-0.20.10.20.80.80.51.01.32.52.11.10.90.71.51.10.60.01.80.61.15.07.11.53.91.31.80.90.83.41.71.52.53.410.613.13.5
Interest0.81.20.80.81.72.53.11.81.81.51.61.61.71.61.81.61.82.63.82.72.73.04.03.43.44.54.02.01.22.24.24.53.63.54.23.93.64.33.13.64.12.6
Depreciation1.61.61.71.61.82.12.42.42.62.52.42.72.72.82.92.82.83.13.63.63.63.63.94.14.14.44.54.64.54.55.04.84.84.85.04.95.04.95.33.33.23.7
Profit before tax4.75.05.16.65.43.93.62.02.96.15.62.05.15.37.28.58.59.210.69.710.811.010.09.711.99.16.58.06.97.44.14.11.11.7-14.9-4.3-5.01.25.24.79.65.5
Tax0.81.00.61.51.20.5-0.1-0.60.30.0-0.7-0.90.0-0.0-2.3-0.2-0.90.90.90.71.80.00.70.62.32.61.82.11.21.12.01.10.30.5-1.90.00.00.00.0-0.2-0.2-0.2
Net profit3.94.04.65.24.33.43.72.62.56.16.32.95.15.39.58.79.48.39.79.09.111.09.39.09.66.54.75.85.76.22.03.00.81.2-13.0-4.3-5.01.25.24.99.85.8
EPS ₹3.713.874.384.914.073.223.572.492.425.846.012.804.855.018.968.218.877.768.928.328.3410.128.568.298.765.924.285.345.195.721.872.750.751.12-11.96-3.98-4.531.124.764.618.985.11
Revenue YoY————41.8%87.3%85.9%6.6%-14.8%-23.2%-30.3%22.1%20.9%24.3%51.2%20.8%18.2%23.8%47.5%28.9%30.3%19.2%-11.4%-5.0%10.4%18.8%18.0%6.6%-15.7%-15.6%3.7%22.7%2.0%-10.5%-30.7%-34.9%-36.9%-14.8%7.7%-21.2%-9.2%-25.1%
Profit YoY————9.5%-16.8%-18.5%-49.5%-40.4%81.6%68.4%12.7%100.8%-13.6%50.2%196.9%84.3%56.3%2.2%3.7%-3.5%33.3%-3.6%0.2%5.3%-41.5%-49.9%-35.6%-40.7%-3.4%-56.3%-48.5%-85.5%-80.4%-739.2%-244.3%-703.7%0.8%———367.5%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 23 periods
DEC '18MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24JUN '26SEP '26
ROE———————————-2.2%0.2%1.9%2.9%2.6%3.7%3.1%2.4%0.7%-0.3%-3.2%-3.4%
ROCE———————————-0.3%2.6%5.4%6.3%6.3%6.3%5.8%4.9%3.1%2.5%29.5%35.0%
Net margin4.4%5.2%-1.7%-9.8%-22.0%-31.4%-18.0%-13.3%-10.0%-6.4%-3.7%-1.6%0.2%1.3%2.0%2.2%3.0%2.5%1.9%0.6%-0.3%-2.2%-2.7%
EBITDA margin10.7%12.3%8.6%5.6%0.4%-4.4%2.5%3.8%4.9%4.3%5.5%6.7%8.3%10.2%10.9%10.8%10.8%10.8%10.2%8.8%8.0%6.4%5.1%
Debt / equity———————————0.270.270.220.220.020.020.070.070.090.090.470.02
Interest coverage3.182.960.39-0.98-1.94-2.48-1.75-1.47-1.24-1.25-0.70-0.080.821.812.062.172.382.512.271.631.2713.9816.15
Asset turnover———————————0.830.920.920.950.981.000.960.940.920.940.830.96

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24SEP '25MAR '26SEP '26
Share capital12.712.714.314.314.314.314.314.3
Other equity / reserves251.7278.9365.3373.1368.9345.1335.3459.9
Total equity264.4291.6379.5387.4383.2359.4349.6474.2
Borrowings71.865.66.929.134.5105.7166.010.6
Current liabilities122.3103.970.594.594.5143.3187.7124.9
Non-current liabilities43.863.724.019.922.177.588.316.6
Total assets430.5459.2474.1501.8499.8580.2625.6615.8
Property, plant & equipment208.2207.9207.0202.6197.1247.9164.3153.1
Capital work-in-progress2.13.48.211.719.08.811.49.9
Investments0.01.52.60.50.52.97.550.4
Inventories56.057.054.646.950.856.769.273.7
Receivables48.268.361.679.855.452.075.280.6
Cash & equivalents1.71.65.25.61.39.517.10.9

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY26
Cash from operations24.823.327.23.3
Cash from investing-6.8-20.9-45.1-72.9
Cash from financing-18.4-2.922.079.3
Capex13.421.348.371.8
Free cash flow11.42.0-21.1-68.5
Dividends paid0.00.00.00.0

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹153.1 cr25%
CWIP
₹9.9 cr2%
Investments
₹50.4 cr8%
Inventories
₹73.7 cr12%
Receivables
₹80.6 cr13%
Cash & equivalents
₹0.9 cr0%
Other assets
₹247.2 cr40%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Repro India Limited449312.80—0.95-3.4%

StoxGud checklist: Neutral setup · 4/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+5.8%
6 months-19.1%
1 year-40.2%
3Y CAGR-24.7%
5Y CAGR-11.6%
10Y CAGR-3.1%
50-day avg₹306.40
200-day avg₹356.53
RSI (14)57

FAQs

What is the share price of Repro India Limited?

Repro India Limited (REPRO) closed at ₹312.80 on NSE on 06 Nov 2026.

What is the market cap of Repro India Limited?

₹449 crore at the latest close.

How fast is Repro India Limited growing?

Repro India Limited: revenue has compounded at 19.8% a year over three years. Latest-quarter revenue is up 65.7% year on year.

How profitable is Repro India Limited?

On a trailing-twelve-month basis return on equity is -3.4%, return on capital employed 35.0%, operating margin 5.1%, net margin -2.7%.

How much debt does Repro India Limited have?

Repro India Limited is debt-free: debt to equity is 0.02 with borrowings of ₹11 cr against cash of ₹1 cr (balance sheet of 2026-09-30). Operating profit covers interest 16.1 times.

Financials parsed from Repro India Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.