Stox
20
Repco Home Finance Limited
NSE: REPCOHOME · Unclassified
₹331.25+1.47%06 Nov 2026
Ask the data
Instant answers about Repco Home Finance Limited — computed from its filings, no language modelMarket cap₹2,072 cr
Current price₹331.25
High / Low₹450 / ₹304
P/E—
P/B—
Book value—
ROE—
ROCE—
Debt / equity—
Dividend yield2.57%
EPS (TTM)—
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|
| Total income | 2 | 1,195 | 1,351 | 1,392 | 1,307 | 1,299 | 1,541 | 1,721 | 1,794 |
| Profit before tax | 314 | — | — | — | — | — | — | — | — |
| Tax | 108 | 125 | 80 | 102 | 68 | 105 | 130 | 148 | 133 |
| Net profit | 215 | — | — | — | — | — | — | — | — |
| Operating cash flow | — | — | — | — | 1,379 | 336 | 157 | -610 | -896 |
| Capex | — | — | — | — | 11 | 8 | 23 | 23 | 27 |
| Dividend paid | — | — | — | — | 16 | 16 | 17 | 19 | 53 |
| Total assets | — | — | — | — | — | 12,596 | 13,797 | 14,716 | 16,444 |
Quarterly performance
last 32 quarters · ₹ crore| MAR '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total income | 0 | 308 | 328 | 336 | 341 | 346 | 342 | 350 | 360 | 340 | 322 | 334 | 325 | 324 | 307 | 318 | 331 | 344 | 366 | 384 | 393 | 397 | 416 | 424 | 445 | 435 | 441 | 442 | 457 | 454 | 468 | 478 |
| Other income | 0 | 0 | 0 | 4 | 1 | 1 | 4 | 2 | 5 | 7 | 2 | 5 | 4 | 6 | 5 | 3 | 4 | 3 | 2 | 4 | 6 | 5 | 8 | 9 | 9 | 9 | 5 | 1 | 0 | 1 | 0 | 0 |
| Profit before tax | 87 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tax | 30 | 40 | 34 | 1 | 24 | 21 | 22 | 28 | 26 | 26 | 12 | 29 | 11 | 16 | 22 | 24 | 28 | 30 | 31 | 34 | 35 | 31 | 31 | 40 | 37 | 39 | 38 | 36 | 40 | 19 | 34 | 33 |
| Net profit | 58 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Revenue YoY | — | 384975.0% | — | — | — | 12.4% | 4.1% | 4.4% | 5.5% | -1.7% | -5.7% | -4.5% | -9.5% | -4.7% | -4.8% | -5.1% | 1.7% | 6.0% | 19.4% | 20.9% | 18.8% | 15.6% | 13.6% | 10.5% | 13.3% | 9.5% | 5.9% | 4.2% | 2.7% | 4.4% | 6.2% | 8.1% |
Earlier results (standalone, Mar '13 – Dec '17)
₹ crore · from BSE, before the NSE XBRL filings beginRepco Home Finance Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY14† | FY15† | FY16† | FY17† | |
|---|---|---|---|---|
| Total income | 534 | 692 | 881 | 1,044 |
| Pre-provision op. profit | 384 | 417 | 520 | 928 |
| Operating margin | 71.9% | 60.3% | 59.0% | 88.9% |
| Other income | 1 | 1 | 1 | 2 |
| Interest | — | 432 | 549 | — |
| Depreciation | 2 | 3 | 4 | 4 |
| Profit before tax | 149 | 186 | 230 | 280 |
| Tax | 39 | 63 | 80 | 98 |
| Net profit | 110 | 123 | 150 | 182 |
Quarters
| MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total income | 114 | 119 | 130 | 136 | 150 | 156 | 169 | 176 | 191 | 200 | 216 | 225 | 240 | 247 | 260 | 264 | 274 | 266 | 279 | 277 |
| Pre-provision op. profit | 107 | 102 | 117 | 122 | 43 | 38 | 50 | 160 | 170 | 47 | 60 | 201 | 212 | 215 | 231 | 239 | 243 | 233 | 245 | 237 |
| Operating margin | 94.3% | 85.6% | 90.3% | 89.8% | 29.0% | 24.3% | 29.6% | 90.8% | 88.6% | 23.6% | 27.8% | 89.2% | 88.3% | 87.0% | 89.1% | 90.5% | 88.9% | 87.6% | 87.9% | 85.4% |
| Other income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 |
| Interest | 70 | 72 | 77 | 85 | — | 98 | 105 | 112 | 117 | 127 | 134 | 141 | 146 | 155 | 160 | — | 163 | 163 | 162 | 162 |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 37 | 30 | 40 | 37 | 43 | 37 | 50 | 47 | 52 | 46 | 60 | 59 | 65 | 59 | 71 | 71 | 79 | 69 | 84 | 74 |
| Tax | 9 | 7 | 10 | 10 | 11 | 13 | 17 | 16 | 17 | 16 | 21 | 20 | 23 | 20 | 25 | 25 | 28 | 24 | 28 | 26 |
| Net profit | 28 | 22 | 29 | 27 | 31 | 25 | 33 | 31 | 35 | 30 | 39 | 39 | 42 | 40 | 46 | 46 | 51 | 45 | 56 | 48 |
| EPS ₹ | 5.91 | 3.59 | 4.69 | 4.37 | 5.07 | 3.99 | 5.26 | 4.94 | 5.58 | 4.85 | 6.26 | 6.18 | 6.75 | 6.32 | 7.30 | 7.42 | 8.09 | 7.22 | 8.93 | 7.75 |
| Revenue YoY | — | — | — | — | 31.6% | 31.5% | 30.3% | 29.3% | 27.8% | 28.2% | 27.4% | 28.3% | 25.4% | 23.4% | 20.4% | 17.2% | 14.0% | 7.7% | 7.5% | 5.0% |
| Profit YoY | — | — | — | — | 13.7% | 11.2% | 12.2% | 13.3% | 10.5% | 21.8% | 19.3% | 25.5% | 21.3% | 30.8% | 17.0% | 20.4% | 19.8% | 14.2% | 22.3% | 4.4% |
Returns & margins
trailing-twelve-month, per quarter| DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 9,645 | 9,924 | 10,049 | 10,701 | 11,474 | 11,139 | 11,352 | 11,933 | 12,616 |
| Total assets | 12,164 | 12,596 | 12,933 | 13,797 | 14,788 | 14,716 | 15,187 | 16,444 | 17,244 |
| Investments | 94 | 105 | 113 | 123 | 277 | 325 | 130 | 272 | 333 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 1,379 | 336 | 157 | -610 | -896 |
| Cash from investing | -8 | 160 | -109 | -10 | 59 |
| Cash from financing | -1,219 | -494 | -94 | 408 | 988 |
| Capex | 11 | 8 | 23 | 23 | 27 |
| Free cash flow | 1,369 | 328 | 133 | -633 | -923 |
| Dividends paid | 16 | 16 | 17 | 19 | 53 |
Where the assets sit
Sep '26 · ₹ croreInvestments₹333 cr2%
Other assets₹16,912 cr98%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Repco Home Finance Limited | 2,072 | 331.25 | — | — | — |
StoxGud checklist: Bearish setup · 2/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-2.5%
6 months-20.0%
1 year-20.5%
3Y CAGR-7.3%
5Y CAGR+2.6%
10Y CAGR-7.4%
50-day avg₹339.76
200-day avg₹376.78
RSI (14)43
FAQs
What is the share price of Repco Home Finance Limited?
Repco Home Finance Limited (REPCOHOME) closed at ₹331.25 on NSE on 06 Nov 2026.
What is the market cap of Repco Home Finance Limited?
₹2,072 crore at the latest close.
How fast is Repco Home Finance Limited growing?
Repco Home Finance Limited: revenue has compounded at 11.4% a year over three years. Latest-quarter revenue is up 8.1% year on year.
How profitable is Repco Home Finance Limited?
Profitability ratios for Repco Home Finance Limited aren't available yet.
How much debt does Repco Home Finance Limited have?
Debt to equity isn't meaningful for Repco Home Finance Limited (banks borrow as part of their business) or isn't filed yet.
Financials parsed from Repco Home Finance Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Repco Home Finance Limited · advanced chart