Stox
30
Music Broadcast Limited
NSE: RADIOCITY · Unclassified
₹5.60-1.23%06 Nov 2026
Ask the data
Instant answers about Music Broadcast Limited — computed from its filings, no language modelMarket cap₹194 cr
Current price₹5.60
High / Low₹8 / ₹5
P/E—
P/B0.42
Book value₹13.3
ROE-6.2%
ROCE-3.9%
Debt / equity0.00
Dividend yield0.01%
EPS (TTM)₹-0.82
Face value₹2
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298.2 | 324.7 | 247.8 | 127.6 | 168.4 | 198.9 | 228.5 | 234.5 | 174.4 |
| EBITDA | 97.1 | 113.2 | 57.1 | -11.2 | 11.0 | 23.1 | 33.1 | -22.3 | -44.4 |
| Operating margin | 32.6% | 34.9% | 23.1% | -8.8% | 6.5% | 11.6% | 14.5% | -9.5% | -25.5% |
| Interest | 15.0 | 5.6 | 9.8 | 3.2 | 2.6 | 3.9 | 9.9 | 11.6 | 10.4 |
| Depreciation | 26.3 | 27.1 | 34.8 | 33.2 | 32.8 | 32.8 | 33.4 | 34.6 | 27.6 |
| Profit before tax | 75.2 | 95.5 | 28.9 | -32.8 | -7.6 | 6.1 | 12.9 | -41.6 | -55.6 |
| Tax | 23.5 | 33.9 | 0.7 | -8.6 | -1.9 | 2.6 | 6.1 | -7.8 | -2.3 |
| Net profit | 51.7 | 61.6 | 28.2 | -24.2 | -5.7 | 3.4 | 6.8 | -33.8 | -53.3 |
| EPS ₹ | 9.06 | 2.19 | 0.82 | -0.70 | -0.16 | 0.10 | 0.20 | -0.98 | -1.54 |
| Operating cash flow | — | — | — | — | 22.7 | 30.5 | 27.3 | 16.6 | 21.7 |
| Capex | — | — | — | — | 3.2 | 9.9 | 9.7 | 12.7 | 5.5 |
| Dividend paid | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | — | — | — | — | — | 656.2 | 680.6 | 665.2 | 495.9 |
| Equity | — | — | — | — | — | 524.8 | 531.7 | 497.7 | 445.3 |
Quarterly performance
last 38 quarters · ₹ crore| MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.5 | 70.3 | 75.8 | 76.2 | 75.9 | 75.7 | 80.1 | 87.0 | 81.9 | 69.8 | 62.5 | 69.6 | 45.9 | 14.4 | 30.1 | 40.7 | 42.5 | 20.5 | 42.0 | 59.9 | 46.0 | 44.1 | 48.6 | 54.7 | 51.4 | 53.0 | 52.4 | 62.6 | 59.6 | 54.8 | 65.4 | 54.7 | 49.3 | 37.8 | 46.5 | 40.8 | 44.5 | 41.0 |
| Operating profit | 16.6 | 22.2 | 24.2 | 23.3 | 27.4 | 26.1 | 26.6 | 28.6 | 32.0 | 22.4 | 18.5 | 21.6 | -5.3 | -15.2 | -3.0 | 4.2 | 2.9 | -13.2 | 4.6 | 17.8 | 1.9 | 4.2 | 4.1 | 9.3 | 5.4 | 7.1 | 6.4 | 10.2 | 9.2 | 3.0 | 10.8 | -45.4 | 0.9 | -5.5 | 7.6 | -47.5 | 8.9 | 6.2 |
| Operating margin | 24.9% | 31.5% | 31.9% | 30.6% | 36.0% | 34.4% | 33.1% | 32.9% | 39.0% | 32.1% | 29.6% | 31.0% | -11.6% | -106.2% | -10.1% | 10.2% | 6.8% | -64.5% | 10.9% | 29.7% | 4.1% | 9.6% | 8.3% | 17.1% | 10.5% | 13.3% | 12.2% | 16.3% | 15.5% | 5.5% | 16.6% | -83.0% | 1.9% | -14.5% | 16.4% | -116.4% | 20.0% | 15.0% |
| Other income | 1.7 | 4.7 | 5.0 | 4.3 | 5.4 | 2.4 | 3.6 | 4.5 | 4.6 | 3.3 | 5.0 | 4.2 | 3.9 | 4.7 | 2.9 | 5.0 | 2.3 | 3.9 | 4.8 | 3.9 | 4.2 | 4.5 | 4.8 | 5.2 | 5.2 | 5.7 | 5.7 | 5.9 | 6.6 | 6.5 | 6.7 | 7.0 | 7.0 | 6.8 | 8.3 | 4.6 | 8.2 | 7.5 |
| Interest | 5.9 | 3.9 | 3.8 | 3.9 | 3.4 | 1.4 | 1.4 | 1.4 | 1.5 | 2.6 | 2.6 | 2.5 | 2.0 | 0.7 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 2.4 | 2.4 | 2.5 | 2.6 | 2.8 | 2.9 | 2.9 | 3.0 | 3.1 | 3.1 | 3.0 | 1.2 | 0.7 | 0.6 |
| Depreciation | 5.6 | 6.4 | 6.7 | 6.5 | 6.7 | 6.7 | 6.7 | 6.8 | 6.9 | 8.6 | 8.7 | 8.9 | 8.6 | 8.5 | 8.3 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.3 | 8.5 | 8.5 | 8.6 | 8.8 | 8.7 | 7.1 | 7.0 | 6.8 | 6.6 | 4.1 | 4.1 |
| Profit before tax | 6.8 | 16.6 | 18.7 | 17.2 | 22.7 | 20.4 | 22.1 | 24.9 | 28.1 | 14.5 | 12.2 | 14.3 | -12.1 | -19.7 | -9.3 | 0.1 | -3.8 | -18.2 | 0.5 | 12.8 | -2.7 | 0.0 | 0.1 | 5.8 | 0.1 | 2.1 | 1.3 | 5.0 | 4.5 | -2.0 | 5.9 | -50.1 | -2.2 | -8.8 | 6.1 | -50.8 | 12.3 | 8.9 |
| Tax | 2.2 | 5.7 | 6.0 | 5.3 | 6.5 | 6.9 | 8.7 | 8.6 | 9.8 | 6.1 | -6.3 | 4.2 | -3.2 | -5.8 | -2.9 | 0.0 | 0.1 | -5.2 | 0.2 | 3.8 | -0.6 | 0.0 | 0.0 | 1.7 | 0.8 | 1.1 | 1.0 | 2.1 | 1.9 | 0.0 | 2.3 | -12.1 | -0.0 | -1.9 | 2.4 | -2.9 | 3.1 | 2.2 |
| Net profit | 4.5 | 10.8 | 12.7 | 11.9 | 16.3 | 13.5 | 13.4 | 16.4 | 18.4 | 8.4 | 18.5 | 10.2 | -8.9 | -13.9 | -6.5 | 0.1 | -3.9 | -12.9 | 0.3 | 9.0 | -2.1 | 0.0 | 0.1 | 4.1 | -0.8 | 0.9 | 0.4 | 3.0 | 2.6 | -2.0 | 3.6 | -38.0 | -2.2 | -6.9 | 3.7 | -48.0 | 9.2 | 6.7 |
| EPS ₹ | 0.96 | 1.90 | 2.23 | 2.08 | 2.85 | 2.37 | 2.35 | 2.94 | 0.66 | 0.30 | 0.67 | 0.37 | -0.26 | -0.40 | -0.19 | 0.00 | -0.11 | -0.37 | 0.01 | 0.26 | -0.06 | 0.00 | 0.00 | 0.12 | -0.02 | 0.03 | 0.01 | 0.09 | 0.07 | -0.06 | 0.10 | -1.10 | -0.06 | -0.20 | 0.11 | -1.39 | 0.27 | 0.19 |
| Revenue YoY | — | — | — | — | 14.1% | 7.6% | 5.7% | 14.2% | 7.8% | -7.8% | -22.0% | -20.0% | -44.0% | -79.4% | -51.9% | -41.6% | -7.4% | 42.6% | 39.8% | 47.3% | 8.3% | 115.5% | 15.7% | -8.7% | 11.7% | 20.1% | 7.8% | 21.8% | 12.4% | 4.6% | — | -12.7% | -17.2% | -31.0% | -28.9% | -25.4% | -9.7% | 8.2% |
| Profit YoY | — | — | — | — | 261.3% | 24.5% | 5.1% | 37.9% | 12.9% | -37.6% | 38.3% | -37.9% | -148.6% | -264.8% | -135.1% | -99.3% | — | — | — | 12771.4% | — | — | -65.5% | -54.6% | — | 9300.0% | 270.0% | — | 174.5% | -637.8% | — | -1380.5% | -184.1% | — | 2.2% | — | — | — |
Returns & margins
trailing-twelve-month, per quarter| DEC '17 | MAR '18 | JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.2% | 0.4% | 0.7% | 0.8% | 0.9% | 1.3% | -6.8% | -7.8% | -8.9% | -8.9% | -12.0% | -9.4% | -6.2% |
| ROCE | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.1% | 0.9% | 1.6% | 2.3% | 2.8% | 3.9% | -5.0% | -6.1% | -7.3% | -7.2% | -10.2% | -7.4% | -3.9% |
| Net margin | 13.8% | 17.3% | 17.9% | 17.9% | 18.7% | 19.0% | 17.7% | 20.5% | 19.5% | 11.4% | 3.1% | -11.9% | -22.3% | -19.0% | -17.4% | -11.3% | -4.6% | -3.4% | 3.8% | 3.6% | 1.1% | 1.7% | 2.1% | 2.2% | 3.0% | -14.4% | -17.2% | -21.0% | -23.0% | -30.6% | -24.7% | -16.4% |
| EBITDA margin | 29.9% | 32.5% | 33.3% | 33.5% | 34.1% | 34.9% | 34.3% | 33.7% | 33.3% | 23.1% | 10.2% | -1.3% | -14.8% | -8.8% | -6.9% | -1.1% | 7.3% | 6.5% | 14.8% | 14.1% | 10.1% | 11.6% | 12.5% | 13.3% | 13.7% | -9.5% | -13.6% | -18.9% | -22.5% | -25.5% | -21.5% | -14.4% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.16 | 0.16 | 0.17 | 0.18 | 0.20 | 0.20 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 |
| Interest coverage | 4.38 | 6.02 | 7.32 | 9.20 | 13.01 | 17.91 | 14.11 | 10.83 | 8.50 | 3.97 | 0.33 | -3.34 | -8.05 | -9.17 | -8.75 | -6.37 | -2.18 | -1.85 | 5.26 | 5.37 | 2.50 | 2.55 | 2.40 | 2.20 | 2.21 | -2.59 | -3.09 | -3.58 | -3.50 | -4.34 | -4.10 | -3.17 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.31 | 0.30 | 0.30 | 0.32 | 0.32 | 0.35 | 0.35 | 0.34 | 0.32 | 0.29 | 0.35 | 0.34 | 0.34 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 |
| Other equity / reserves | 534.7 | 455.6 | 456.9 | 462.6 | 463.1 | 428.6 | 420.2 | 376.2 | 392.1 |
| Total equity | 603.9 | 524.8 | 526.0 | 531.7 | 532.2 | 497.7 | 489.3 | 445.3 | 461.2 |
| Borrowings | 0.0 | 83.7 | 87.6 | — | 95.8 | 100.2 | 104.8 | 0.0 | 0.0 |
| Current liabilities | 33.8 | 36.3 | 38.8 | — | 36.2 | 139.8 | 139.7 | 25.4 | 32.1 |
| Non-current liabilities | 12.7 | 95.1 | 103.0 | — | 123.7 | 27.7 | 28.7 | 25.1 | 16.8 |
| Total assets | 650.4 | 656.2 | 667.8 | 680.6 | 692.1 | 665.2 | 657.7 | 495.9 | 510.2 |
| Property, plant & equipment | 63.9 | 68.2 | 66.7 | 73.7 | 71.9 | 67.9 | 64.4 | 49.2 | 46.3 |
| Capital work-in-progress | 0.0 | — | — | — | 0.0 | — | — | — | — |
| Investments | 239.3 | 219.7 | 227.1 | — | 305.2 | 310.7 | 332.5 | 250.5 | 279.8 |
| Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | 67.2 | 65.9 | 72.9 | — | 73.0 | 75.8 | 63.7 | 53.6 | 62.0 |
| Cash & equivalents | 3.6 | 6.4 | 7.4 | 9.4 | 3.4 | 9.1 | 3.7 | 4.1 | 2.1 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 22.7 | 30.5 | 27.3 | 16.6 | 21.7 |
| Cash from investing | -17.6 | -23.8 | -16.3 | -9.5 | 87.6 |
| Cash from financing | -7.4 | -7.9 | -8.1 | -7.4 | -114.3 |
| Capex | 3.2 | 9.9 | 9.7 | 12.7 | 5.5 |
| Free cash flow | 19.5 | 20.6 | 17.6 | 3.9 | 16.2 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹46.3 cr9%
Investments₹279.8 cr55%
Receivables₹62.0 cr12%
Cash & equivalents₹2.1 cr0%
Other assets₹119.9 cr24%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Music Broadcast Limited | 194 | 5.60 | — | 0.42 | -6.2% |
StoxGud checklist: Bearish setup · 3/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month-4.6%
6 months-6.5%
1 year-32.9%
3Y CAGR-26.5%
5Y CAGR-25.7%
10Y CAGR—
50-day avg₹5.89
200-day avg₹6.07
RSI (14)50
FAQs
What is the share price of Music Broadcast Limited?
Music Broadcast Limited (RADIOCITY) closed at ₹5.60 on NSE on 06 Nov 2026.
What is the market cap of Music Broadcast Limited?
₹194 crore at the latest close.
How fast is Music Broadcast Limited growing?
Music Broadcast Limited: revenue has compounded at -4.3% a year over three years. Latest-quarter revenue is up 8.2% year on year.
How profitable is Music Broadcast Limited?
On a trailing-twelve-month basis return on equity is -6.2%, return on capital employed -3.9%, operating margin -14.4%, net margin -16.4%.
How much debt does Music Broadcast Limited have?
Music Broadcast Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹2 cr (balance sheet of 2026-09-30). Operating profit covers interest -3.2 times.
Financials parsed from Music Broadcast Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from MAR '17, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before MAR '18 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.
Music Broadcast Limited · advanced chart