PVR INOX Ltd.

NSE: PVRINOX · Media Entertainment & Publication

₹1,565.60-1.00%06 Nov 2026

Ask the data

Instant answers about PVR INOX Ltd. — computed from its filings, no language model

Market cap₹15,045 cr

Current price₹1,565.60

High / Low₹1,581 / ₹919

P/E25.0

P/B2.04

Book value₹769.0

ROE8.1%

ROCE15.7%

Debt / equity0.07

Dividend yield—

EPS (TTM)₹62.64

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 9 periods

	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	2,334	3,086	3,414	280	1,331	3,751	6,107	5,780	6,646
EBITDA	402	586	1,077	-335	106	1,048	1,810	1,542	2,095
Operating margin	17.2%	19.0%	31.5%	-119.6%	7.9%	27.9%	29.6%	26.7%	31.5%
Interest	84	128	482	498	498	572	791	810	733
Depreciation	154	191	542	575	614	753	1,219	1,280	1,270
Profit before tax	195	300	90	-938	-681	-209	-44	-374	227
Tax	70	110	63	-191	-192	127	-11	-93	51
Net profit	125	183	0	-748	-488	-335	-32	-280	334
EPS ₹	26.68	39.29	5.50	-135.64	80.23	-51.59	3.26	-28.48	34.01
Operating cash flow	—	—	—	—	167	864	1,979	1,967	2,160
Capex	—	—	—	—	125	636	634	334	259
Dividend paid	—	—	—	—	0	0	0	0	0
Total assets	2,349	3,851	7,429	7,503	7,326	16,476	16,820	16,262	15,612
Equity	1,075	1,496	1,480	1,833	1,370	7,330	7,324	7,052	7,379

Quarterly performance

last 33 quarters · ₹ crore

showing latest 8 of 33 periods

	MAR '18	SEP '18	DEC '18	MAR '19	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	585	709	843	838	880	973	916	645	13	40	45	181	59	120	614	537	687	941	1,143	1,305	2,000	1,546	1,256	1,191	1,622	1,717	1,250	1,469	1,823	1,880	1,547	1,622	2,105
Operating profit	94	124	164	161	279	318	307	173	-116	-85	-78	-57	-91	-68	165	100	154	289	264	352	707	472	278	252	479	528	283	397	612	622	452	528	769
Operating margin	16.1%	17.5%	19.5%	19.2%	31.6%	32.7%	33.6%	26.8%	-912.7%	-209.1%	-172.1%	-31.3%	-153.1%	-56.6%	26.9%	18.6%	22.4%	30.7%	23.1%	27.0%	35.3%	30.6%	22.2%	21.1%	29.5%	30.7%	22.7%	27.0%	33.6%	33.1%	29.2%	32.6%	36.5%
Other income	8	6	14	9	7	6	8	17	43	70	275	82	33	155	96	43	16	20	22	25	24	59	49	29	42	42	61	32	36	40	77	26	34
Interest	21	30	38	40	131	111	122	117	124	123	127	124	124	124	126	125	128	127	189	194	200	197	200	204	206	203	196	191	188	181	173	164	156
Depreciation	39	45	51	55	126	140	135	142	145	142	142	146	143	149	154	169	153	155	296	291	309	317	303	314	329	320	316	308	317	317	330	314	296
Profit before tax	42	54	86	75	27	74	58	-70	-342	-279	-73	-245	-325	-185	-19	-152	-110	26	-210	-108	222	18	-175	-238	-15	46	-168	-70	142	119	21	76	351
Tax	15	21	34	26	10	26	22	4	-116	-95	-24	44	-105	-32	-9	-46	-39	10	124	-26	56	5	-46	-59	-3	11	-42	-16	37	24	6	19	88
Net profit	26	33	52	46	16	48	36	0	0	0	-49	-289	-219	-153	-10	-105	-71	16	-333	-82	166	13	-130	0	-12	36	-125	54	106	96	187	56	263
EPS ₹	5.61	7.06	11.07	9.99	3.46	10.17	7.22	-15.25	43.94	-33.76	-8.21	-50.58	-36.11	-25.19	-1.63	17.29	-11.70	2.65	-51.31	-8.33	16.97	1.30	13.21	-18.21	-1.20	3.66	-12.73	-5.51	10.78	9.75	19.00	5.75	26.82
Revenue YoY	—	—	—	43.2%	—	37.3%	8.6%	-23.0%	-98.6%	-95.8%	-95.0%	-71.9%	367.6%	197.5%	1252.8%	196.0%	470.7%	53.2%	112.8%	—	191.2%	64.3%	9.9%	-8.8%	-18.9%	11.1%	-0.5%	23.4%	12.4%	9.5%	23.8%	10.4%	15.5%
Profit YoY	—	—	—	77.2%	—	45.0%	-29.6%	-100.0%	-100.0%	-100.0%	-235.1%	—	—	—	—	—	—	—	—	—	—	-20.7%	—	—	-107.1%	180.5%	—	53900.0%	—	166.6%	—	4.6%	148.9%

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

PVR INOX Ltd. reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†
Revenue	471	669	958	1,387	1,744	2,026
Operating profit	71	104	140	191	315	326
Operating margin	15.2%	15.5%	14.6%	13.8%	18.1%	16.1%
Other income	8	3	3	3	22	28
Interest	16	25	53	77	83	80
Depreciation	31	41	62	101	109	122
Profit before tax	34	44	48	14	139	147
Tax	6	-11	-10	0	25	54
Net profit	28	55	58	14	114	93

Quarters

showing latest 8 of 39 periods

	SEP '07†	DEC '07†	MAR '08†	JUN '08†	SEP '08†	DEC '08†	JUN '09†	SEP '09†	DEC '09†	JUN '10†	SEP '10†	DEC '10†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†
Revenue	62	65	54	60	79	77	35	80	90	87	98	96	104	128	126	112	159	176	188	146	209	237	224	289	343	372	398	275	462	452	449	381	536	513	509	468	600	533	548
Operating profit	13	13	7	10	15	14	-9	15	18	11	18	17	17	27	22	6	30	34	33	6	35	44	32	28	51	55	78	8	106	87	82	40	113	84	85	43	102	88	95
Operating margin	20.6%	20.0%	13.0%	16.1%	19.0%	18.8%	-25.8%	19.1%	19.7%	12.5%	18.4%	18.3%	16.2%	20.8%	17.7%	5.0%	19.1%	19.2%	17.8%	4.4%	17.0%	18.7%	14.4%	9.7%	14.8%	14.7%	19.5%	3.0%	22.9%	19.3%	18.2%	10.6%	21.1%	16.5%	16.7%	9.3%	17.0%	16.5%	17.4%
Other income	2	3	3	2	2	1	0	0	0	3	1	2	2	2	1	3	1	1	1	0	1	1	1	0	1	0	0	2	1	9	6	6	6	5	2	15	17	4	2
Interest	2	2	2	2	3	3	3	3	2	3	4	3	4	4	4	4	4	5	8	8	10	12	13	18	19	20	19	20	22	20	19	22	19	19	20	21	21	21	21
Depreciation	4	4	4	4	5	5	5	5	6	6	6	6	6	6	7	12	15	7	10	9	10	12	12	28	24	27	27	22	25	25	28	30	28	30	31	32	33	33	33
Profit before tax	10	9	4	5	9	7	-16	8	10	4	10	10	26	18	12	-22	12	22	20	-10	16	22	7	3	8	9	31	-35	57	51	41	-9	69	40	34	4	65	38	43
Tax	3	3	1	2	1	5	-5	3	3	1	3	3	4	6	4	-7	4	7	6	-28	0	0	-6	-4	0	0	0	0	0	12	12	1	24	14	12	4	24	14	15
Net profit	6	6	3	4	8	2	-11	5	7	3	7	7	22	12	8	-15	8	15	14	18	16	22	13	7	8	9	31	-35	57	38	29	-10	45	26	22	0	41	24	28
EPS ₹	2.60	2.59	1.11	1.62	3.38	0.85	4.72	2.26	2.92	1.34	—	2.54	8.28	4.65	3.08	-5.54	3.08	5.76	5.28	5.94	4.10	5.50	3.19	1.74	2.06	2.09	7.63	-8.39	13.64	8.47	6.30	-2.21	9.59	5.57	4.67	-0.11	8.80	4.99	6.09
Revenue YoY	—	—	—	—	27.4%	18.2%	-42.7%	1.6%	17.3%	153.3%	22.7%	6.3%	19.5%	30.3%	31.7%	—	51.9%	37.8%	49.2%	29.8%	31.4%	34.2%	19.1%	98.0%	64.3%	57.2%	77.9%	-4.9%	34.9%	21.4%	12.8%	38.7%	16.0%	13.4%	13.4%	22.7%	11.8%	3.9%	7.6%
Profit YoY	—	—	—	—	26.9%	-68.1%	-381.4%	-34.3%	246.7%	—	25.3%	1.9%	551.3%	87.9%	18.7%	—	-64.5%	21.9%	73.8%	—	103.4%	45.9%	-10.8%	-59.8%	-47.8%	-60.7%	147.7%	-590.3%	569.1%	348.3%	-6.7%	—	-21.2%	-32.3%	-24.6%	—	-7.9%	-8.3%	27.8%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 26 periods

	JUN '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	9.8%	10.8%	9.8%	6.8%	5.7%	2.5%	-3.3%	-18.4%	-30.4%	-38.8%	-36.6%	-35.6%	-6.4%	-3.1%	-3.2%	-0.4%	0.7%	-1.8%	-1.5%	-1.4%	-0.7%	1.0%	1.8%	6.0%	6.0%	8.1%
ROCE	18.5%	22.3%	24.5%	22.1%	7.6%	-5.7%	-10.6%	-13.8%	-13.3%	-10.3%	-8.7%	-6.3%	2.6%	7.0%	7.7%	8.3%	6.9%	4.5%	4.9%	5.1%	6.9%	8.7%	9.3%	11.6%	13.1%	15.7%
Net margin	4.5%	4.6%	4.1%	2.9%	3.3%	2.3%	-6.6%	-120.8%	-170.7%	-174.8%	-68.9%	-36.7%	-11.5%	-4.3%	-3.9%	-0.5%	0.8%	-2.3%	-1.8%	-1.7%	-0.8%	1.1%	2.0%	6.6%	6.5%	8.4%
EBITDA margin	22.3%	26.1%	29.5%	31.5%	26.8%	17.3%	-14.3%	-119.8%	-95.0%	-72.3%	-5.2%	7.9%	26.0%	29.9%	30.0%	29.6%	28.5%	26.4%	26.6%	26.7%	27.9%	29.1%	29.8%	31.0%	32.2%	33.2%
Debt / equity	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.74	1.10	0.24	0.23	0.23	0.23	0.23	0.24	0.24	0.21	0.21	0.18	0.18	0.10	0.10	0.07
Interest coverage	2.01	1.82	1.58	1.18	0.41	-0.30	-0.56	-0.89	-0.85	-0.66	-0.56	-0.37	0.37	0.90	0.90	0.94	0.78	0.49	0.53	0.54	0.74	0.94	1.03	1.29	1.51	1.84
Asset turnover	0.85	0.92	0.94	0.46	0.34	0.22	0.10	0.04	0.04	0.05	0.13	0.18	0.25	0.32	0.35	0.36	0.36	0.33	0.34	0.36	0.37	0.39	0.40	0.43	0.44	0.47

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 17 periods

	MAR '14‡	MAR '15‡	MAR '17‡	MAR '18‡	MAR '19‡	MAR '20‡	MAR '21‡	MAR '22‡	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	41	42	47	47	47	51	61	61	61	98	98	98	98	98	98	98	96
Other equity / reserves	281	329	918	1,029	1,449	1,429	1,773	1,309	1,318	7,232	7,337	7,225	7,040	6,953	7,007	7,280	7,294
Total equity	322	371	965	1,075	1,496	1,480	1,833	1,370	1,379	7,330	7,435	7,324	7,138	7,052	7,105	7,379	7,390
Borrowings	511	667	730	661	1,104	1,101	1,352	1,505	1,554	1,793	1,685	1,718	1,721	1,491	1,298	759	501
Current liabilities	387	334	607	701	1,053	1,290	1,131	1,434	1,459	2,051	2,340	2,350	2,484	2,498	2,497	2,352	2,469
Non-current liabilities	489	647	613	572	1,301	4,658	4,539	4,521	4,478	7,096	7,238	7,147	7,228	6,711	6,490	5,882	5,356
Total assets	1,352	1,429	2,226	2,349	3,851	7,429	7,503	7,326	7,316	16,476	17,011	16,820	16,852	16,262	16,094	15,612	15,214
Property, plant & equipment	699	752	1,045	1,127	1,490	1,636	1,490	1,518	1,483	2,943	3,020	3,106	3,164	3,031	2,942	2,873	2,773
Capital work-in-progress	81	61	106	102	221	155	217	64	104	247	248	246	94	96	96	32	54
Investments	24	2	1	1	1	1	1	0	0	0	0	16	0	1	3	2	4
Inventories	11	13	19	20	30	31	25	34	46	66	84	72	82	80	94	73	77
Receivables	52	77	102	156	184	189	31	71	106	182	250	235	180	243	219	267	233
Cash & equivalents	27	26	25	28	28	316	556	501	386	333	575	393	494	522	667	588	583

Cash flow

annual · ₹ crore · line = free cash flow

showing latest 5 of 13 periods

	FY14‡	FY15‡	FY16‡	FY17‡	FY18‡	FY19‡	FY20‡	FY21‡	FY22	FY23	FY24	FY25	FY26
Cash from operations	230	131	354	320	446	830	787	-413	167	864	1,979	1,967	2,160
Cash from investing	-118	-181	-299	-632	-405	-1,015	-390	-289	-3	-576	-627	-303	-29
Cash from financing	-122	49	217	60	-66	142	-211	1,075	-217	-694	-1,292	-1,535	-2,065
Capex	191	169	235	633	340	436	385	117	125	636	634	334	259
Free cash flow	38	-39	120	-313	106	393	402	-529	42	228	1,345	1,633	1,902
Dividends paid	—	—	—	—	—	—	—	—	0	0	0	0	0

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹2,773 cr18%

CWIP

₹54 cr0%

Investments

₹4 cr0%

Inventories

₹77 cr1%

Receivables

₹233 cr2%

Cash & equivalents

₹583 cr4%

Other assets

₹11,490 cr76%

Peer comparison

largest in Media Entertainment & Publication · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Sun TV Network Ltd.	23,465	595.45	—	1.74	0.0%
Prime Focus Ltd.	22,146	285.20	191.6	10.60	5.5%
Nazara Technologies Limited	15,853	412.10	1204.7	4.14	0.3%
PVR INOX Ltd.	15,045	1,565.60	25.0	2.04	8.1%
Saregama India Limited	11,947	619.65	49.2	6.56	13.3%
Tips Music Limited	9,782	769.25	43.1	30.17	70.1%
Zee Entertainment Enterprises Ltd.	6,148	63.97	34.7	0.50	1.4%
Network18 Media & Investments Limited	4,106	26.83	—	0.83	-0.5%

StoxGud checklist: Bullish setup · 7/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+16.5%

6 months+46.9%

1 year+27.0%

3Y CAGR-1.8%

5Y CAGR-2.8%

10Y CAGR+2.1%

50-day avg₹1,328.68

200-day avg₹1,097.61

RSI (14)79

Compare PVR INOX Ltd. with

Sun TV Network vs PVR INOX Prime Focus vs PVR INOX PVR INOX vs Zee Entertainment Enterprises

FAQs

What is the share price of PVR INOX Ltd.?

PVR INOX Ltd. (PVRINOX) closed at ₹1,565.60 on NSE on 06 Nov 2026.

What is the market cap of PVR INOX Ltd.?

₹15,045 crore at the latest close.

What is the P/E ratio of PVR INOX Ltd.?

25.0, on trailing-twelve-month earnings from its filings.

How fast is PVR INOX Ltd. growing?

PVR INOX Ltd.: revenue has compounded at 21.0% a year over three years. Latest-quarter revenue is up 15.5% year on year, profit up 148.9%.

How profitable is PVR INOX Ltd.?

On a trailing-twelve-month basis return on equity is 8.1%, return on capital employed 15.7%, operating margin 33.2%, net margin 8.4%.

How much debt does PVR INOX Ltd. have?

PVR INOX Ltd. is lightly geared: debt to equity is 0.07 with borrowings of ₹501 cr against cash of ₹583 cr (balance sheet of 2026-09-30). Operating profit covers interest 1.8 times.

Financials parsed from PVR INOX Ltd.'s own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Mar '14. * = derived (full year or half year minus earlier quarters). ‡ = balance sheet / cash flow read from the company's published annual report (same basis), for years before the NSE filings carry them; each one checked to add up. Information only, not investment advice.