Stox
80
Panache Digilife Limited
NSE: PANACHE · Unclassified
₹686.05+2.00%06 Nov 2026
Check figures: unusual quarterly results in SEP '26 (₹7.70 cr vs a typical ₹0.01 cr). This may be a filing error (e.g. lakh filed as crore) or a genuine one-off; figures are shown as filed. Trailing-twelve-month figures include it.
Ask the data
Instant answers about Panache Digilife Limited — computed from its filings, no language modelMarket cap₹1,099 cr
Current price₹686.05
High / Low₹686 / ₹244
P/E43.2
P/B9.39
Book value₹73.1
ROE21.7%
ROCE25.8%
Debt / equity0.29
Dividend yield—
EPS (TTM)₹15.89
Face value₹10
Price & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 71.3 | 77.6 | 85.3 | 111.8 | 96.5 | 116.1 | 243.0 |
| EBITDA | 6.4 | 7.9 | 3.8 | 5.6 | 6.2 | 10.6 | 27.0 |
| Operating margin | 9.0% | 10.2% | 4.5% | 5.0% | 6.4% | 9.2% | 11.1% |
| Interest | 2.9 | 3.5 | 3.3 | 3.9 | 4.5 | 2.7 | 2.7 |
| Depreciation | 1.2 | 1.1 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 |
| Profit before tax | 2.8 | 4.3 | 2.3 | 1.8 | -0.5 | 7.5 | 22.0 |
| Tax | 0.9 | 1.4 | 0.9 | 0.5 | 0.1 | 1.8 | 5.7 |
| Net profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 6.9 | 16.2 |
| EPS ₹ | -2.45 | 0.30 | 0.67 | 0.69 | 0.46 | 4.90 | 10.73 |
| Operating cash flow | — | — | 7.3 | -6.6 | 4.8 | -15.4 | -5.3 |
| Capex | — | — | 0.1 | 1.1 | 0.7 | 1.5 | 0.8 |
| Dividend paid | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | — | — | — | 102.1 | 96.5 | 113.7 | 227.5 |
| Equity | — | — | — | 31.4 | 31.9 | 65.9 | 105.6 |
Quarterly performance
last 28 quarters · ₹ crore| DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.2 | 32.9 | 20.5 | 15.3 | 19.0 | 22.8 | 16.3 | 8.8 | 10.6 | 49.6 | 29.1 | 23.4 | 4.8 | 54.5 | 6.0 | 20.6 | 15.2 | 54.8 | 11.8 | 23.5 | 20.8 | 60.1 | 29.5 | 39.1 | 74.5 | 99.9 | 50.8 | 129.6 |
| Operating profit | 2.2 | 1.8 | 3.0 | 2.0 | 2.0 | 1.0 | 0.8 | -0.3 | 0.8 | 2.5 | 1.3 | 1.1 | 0.8 | 2.3 | 0.1 | 1.2 | 1.0 | 3.9 | 1.1 | 2.8 | 3.2 | 3.5 | 1.9 | 2.5 | 6.4 | 16.2 | 5.2 | 12.4 |
| Operating margin | 16.9% | 5.5% | 14.5% | 13.1% | 10.5% | 4.3% | 4.7% | -3.2% | 7.4% | 5.1% | 4.4% | 4.9% | 17.6% | 4.3% | 0.8% | 5.9% | 6.4% | 7.1% | 8.9% | 12.1% | 15.5% | 5.9% | 6.5% | 6.4% | 8.6% | 16.2% | 10.2% | 9.6% |
| Other income | 0.2 | 0.1 | 0.4 | 0.1 | 0.4 | 0.0 | 0.0 | 1.6 | 0.4 | 0.7 | 0.1 | 0.2 | 0.3 | 0.4 | 1.2 | 0.1 | 0.1 | 1.7 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 1.6 | 0.7 | 1.1 |
| Interest | 0.8 | 0.9 | 1.4 | 1.0 | 1.1 | -0.0 | 0.7 | 0.7 | 0.8 | 1.1 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 |
| Depreciation | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | -0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
| Profit before tax | 1.0 | 5.5 | 1.6 | 0.7 | 0.9 | 1.1 | -0.1 | 0.4 | 0.2 | 1.8 | 0.3 | 0.1 | -0.0 | 1.4 | -0.1 | 0.0 | -0.3 | -0.1 | 0.0 | 2.0 | 2.5 | 3.0 | 1.2 | 1.9 | 5.7 | 13.3 | 4.8 | 12.4 |
| Tax | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.6 | 0.0 | 0.1 | 0.0 | 0.7 | 0.1 | 0.0 | -0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.8 | 0.3 | 0.5 | 1.7 | 3.3 | 1.1 | 3.1 |
| Net profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | -0.0 | 0.4 | 2.2 | 2.0 | 2.3 | 0.9 | 1.4 | 4.4 | 9.6 | 3.8 | 7.7 |
| EPS ₹ | 0.52 | 0.27 | 0.97 | 0.46 | 0.49 | -1.61 | -0.36 | -0.06 | 0.34 | 0.74 | 0.07 | 0.10 | -0.07 | 0.59 | -0.07 | 0.24 | 0.47 | -0.18 | 0.34 | 1.59 | 1.42 | 1.62 | 0.55 | 0.93 | 2.80 | 6.51 | 2.26 | 5.78 |
| Revenue YoY | — | — | — | — | 43.6% | -30.7% | -20.7% | -42.7% | -44.1% | 117.9% | 79.2% | 167.2% | -55.0% | 9.8% | -79.5% | -12.2% | 218.2% | 0.6% | 97.3% | 14.0% | 36.8% | 9.7% | 151.2% | 66.5% | 257.9% | 66.3% | 72.1% | 231.8% |
| Profit YoY | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | — | — | — | 665.5% | 253.6% | — | 107.1% | -36.9% | 120.2% | 323.9% | 337.9% | 450.0% |
Returns & margins
trailing-twelve-month, per quarter| SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | 0.3% | 0.3% | 0.3% | 0.0% | 0.8% | 2.4% | 2.6% | 3.9% | 5.1% | 7.4% | 10.4% | 11.1% | 9.6% | 13.0% | 15.4% | 18.1% | 21.7% |
| ROCE | — | — | — | — | — | — | — | — | 10.2% | 10.1% | 8.7% | 8.4% | 8.0% | 7.9% | 6.2% | 6.2% | 7.3% | 10.4% | 11.9% | 12.9% | 11.6% | 14.9% | 18.9% | 21.7% | 25.8% |
| Net margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.3% | 0.9% | 0.9% | 1.2% | 3.0% | 4.2% | 5.9% | 5.5% | 4.4% | 4.4% | 6.7% | 7.2% | 7.2% |
| EBITDA margin | 11.0% | 10.0% | 10.2% | 7.8% | 5.2% | 3.9% | 4.5% | 4.4% | 5.1% | 5.4% | 5.0% | 4.9% | 5.2% | 4.8% | 6.4% | 7.0% | 8.3% | 9.9% | 9.2% | 8.6% | 7.5% | 7.1% | 11.1% | 11.5% | 11.3% |
| Debt / equity | — | — | — | — | — | — | — | — | 0.97 | 0.97 | 1.09 | 1.09 | 0.94 | 0.94 | 1.00 | 1.00 | 0.21 | 0.21 | 0.31 | 0.31 | 0.40 | 0.40 | 0.23 | 0.23 | 0.29 |
| Interest coverage | 3.10 | 2.95 | 2.25 | 1.97 | 1.95 | 1.76 | 1.71 | 1.78 | 1.67 | 1.58 | 1.45 | 1.34 | 1.30 | 1.22 | 0.89 | 0.91 | 1.41 | 2.32 | 3.75 | 4.51 | 4.40 | 5.68 | 9.32 | 10.53 | 14.13 |
| Asset turnover | — | — | — | — | — | — | — | — | 1.15 | 1.09 | 1.09 | 0.87 | 0.89 | 1.00 | 1.00 | 1.06 | 1.25 | 1.32 | 1.02 | 1.18 | 1.17 | 1.60 | 1.07 | 1.16 | 1.34 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 12.0 | 12.0 | 12.0 | 12.0 | 15.2 | 15.2 | 15.2 | 16.0 | 16.0 |
| Other equity / reserves | 18.6 | 19.4 | 23.3 | 19.9 | 46.9 | 50.7 | 52.9 | 89.6 | 101.0 |
| Total equity | 30.6 | 31.4 | 35.3 | 31.9 | 62.1 | 65.9 | 68.2 | 105.6 | 117.0 |
| Borrowings | 29.8 | 34.2 | 33.2 | 31.9 | 12.8 | 20.4 | 27.3 | 24.7 | 33.9 |
| Current liabilities | 46.5 | 53.6 | 51.9 | 57.5 | 18.6 | 45.2 | 56.4 | 116.6 | 136.5 |
| Non-current liabilities | 4.9 | 4.8 | 4.8 | 2.9 | 2.8 | 2.0 | 2.0 | 4.8 | 10.1 |
| Total assets | 98.2 | 102.1 | 95.9 | 96.5 | 84.0 | 113.7 | 127.3 | 227.5 | 265.6 |
| Property, plant & equipment | 10.2 | 9.4 | 9.0 | 8.6 | 8.3 | 8.0 | 7.7 | 10.9 | 10.4 |
| Capital work-in-progress | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — |
| Investments | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 1.9 |
| Inventories | 26.1 | 25.6 | 27.0 | 25.2 | 22.8 | 27.4 | 31.0 | 41.9 | 85.9 |
| Receivables | 42.5 | 47.9 | 43.0 | 47.7 | 35.4 | 64.7 | 60.8 | 102.3 | 94.8 |
| Cash & equivalents | 0.6 | 0.2 | 0.6 | 0.6 | 6.1 | 1.1 | 3.9 | 2.7 | 9.8 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 7.3 | -6.6 | 4.8 | -15.4 | -5.3 |
| Cash from investing | 5.6 | 5.7 | 8.5 | 3.5 | -18.4 |
| Cash from financing | -6.2 | -15.0 | -12.3 | 21.9 | 19.8 |
| Capex | 0.1 | 1.1 | 0.7 | 1.5 | 0.8 |
| Free cash flow | 7.2 | -7.7 | 4.2 | -17.0 | -6.2 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Sep '26 · ₹ croreFixed assets (PPE)₹10.4 cr4%
Investments₹1.9 cr1%
Inventories₹85.9 cr32%
Receivables₹94.8 cr36%
Cash & equivalents₹9.8 cr4%
Other assets₹62.9 cr24%
Peer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Panache Digilife Limited | 1,099 | 686.05 | 43.2 | 9.39 | 21.7% |
StoxGud checklist: Bullish setup · 8/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
1 month+14.8%
6 months+100.3%
1 year+63.5%
3Y CAGR+111.5%
5Y CAGR+61.2%
10Y CAGR—
50-day avg₹577.28
200-day avg₹419.80
RSI (14)60
FAQs
What is the share price of Panache Digilife Limited?
Panache Digilife Limited (PANACHE) closed at ₹686.05 on NSE on 06 Nov 2026.
What is the market cap of Panache Digilife Limited?
₹1,099 crore at the latest close.
What is the P/E ratio of Panache Digilife Limited?
43.2, on trailing-twelve-month earnings from its filings.
How fast is Panache Digilife Limited growing?
Panache Digilife Limited: revenue has compounded at 29.5% a year over three years. Latest-quarter revenue is up 231.8% year on year, profit up 450.0%.
How profitable is Panache Digilife Limited?
On a trailing-twelve-month basis return on equity is 21.7%, return on capital employed 25.8%, operating margin 11.3%, net margin 7.2%.
How much debt does Panache Digilife Limited have?
Panache Digilife Limited is lightly geared: debt to equity is 0.29 with borrowings of ₹34 cr against cash of ₹10 cr (balance sheet of 2026-09-30). Operating profit covers interest 14.1 times.
Financials parsed from Panache Digilife Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.
Panache Digilife Limited · advanced chart