Omaxe Limited

NSE: OMAXE · Unclassified

₹103.33+5.46%06 Nov 2026

Ask the data

Instant answers about Omaxe Limited — computed from its filings, no language model

Market cap₹1,890 cr

Current price₹103.33

High / Low₹136 / ₹64

P/E—

P/B—

Book value₹-50.6

ROE—

ROCE-83.1%

Debt / equity—

Dividend yield0.00%

EPS (TTM)₹-20.18

Face value₹10

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin

showing latest 6 of 9 periods

	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	1,839	1,167	1,121	476	618	773	1,614	1,561	1,253
EBITDA	260	128	191	-119	-47	-303	-343	-608	-696
Operating margin	14.1%	11.0%	17.0%	-25.0%	-7.6%	-39.2%	-21.3%	-38.9%	-55.5%
Interest	169	74	108	161	121	113	130	195	255
Depreciation	9	9	73	63	47	65	54	37	35
Profit before tax	141	79	44	-305	-194	-457	-507	-764	-899
Tax	56	30	141	-69	-33	-106	-101	-79	-202
Net profit	84	49	-97	-235	-160	-348	-403	-686	-697
EPS ₹	4.59	2.68	-5.32	-12.86	-8.72	-19.02	-22.01	-37.51	-38.10
Operating cash flow	—	—	—	—	783	469	987	1,007	212
Capex	—	—	—	—	17	17	17	24	30
Dividend paid	—	—	—	—	0	0	0	0	0
Total assets	—	—	—	—	—	13,560	13,822	14,877	16,522
Equity	—	—	—	—	—	898	480	-205	-902

Quarterly performance

last 34 quarters · ₹ crore

showing latest 8 of 34 periods

	MAR '18	JUN '18	SEP '18	DEC '18	MAR '19	SEP '19	DEC '19	MAR '20	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
Revenue	491	174	452	242	299	251	167	350	51	155	103	167	86	184	180	168	121	119	244	289	213	266	599	536	342	389	289	541	282	321	302	349	406	576
Operating profit	50	40	41	15	32	28	13	72	-14	-17	-52	-36	-18	-11	-24	6	-23	-68	-102	-109	-93	-67	-37	-146	-151	-224	-127	-106	-170	-169	-155	-202	7	0
Operating margin	10.1%	23.0%	9.1%	6.1%	10.8%	11.2%	7.7%	20.5%	-28.1%	-10.6%	-50.8%	-21.4%	-21.2%	-5.9%	-13.5%	3.8%	-19.3%	-57.4%	-41.9%	-37.8%	-43.3%	-25.2%	-6.2%	-27.3%	-44.3%	-57.5%	-43.9%	-19.6%	-60.1%	-52.7%	-51.4%	-57.9%	1.8%	0.1%
Other income	29	9	9	7	8	5	19	5	3	8	3	25	3	8	4	5	3	3	10	9	7	4	3	7	44	9	11	12	16	26	17	28	33	38
Interest	40	34	30	9	2	3	5	51	39	53	43	26	29	33	26	34	29	31	27	26	31	29	32	38	42	45	57	51	67	65	54	70	27	37
Depreciation	2	2	2	2	3	18	17	24	13	15	11	25	15	17	6	8	17	16	16	16	16	10	15	14	7	7	10	12	7	8	9	10	8	9
Profit before tax	36	13	18	11	36	12	10	3	-64	-76	-103	-62	-59	-53	-52	-31	-66	-112	-136	-143	-132	-103	-82	-191	-157	-267	-183	-157	-228	-216	-201	-254	5	-7
Tax	16	5	8	3	15	4	4	129	0	0	-7	-63	-15	-11	-13	6	-16	-25	-27	-38	-25	-18	-10	-48	-10	-27	-32	-9	-42	-50	-48	-62	4	18
Net profit	23	9	11	9	20	4	6	-125	-64	-76	0	0	-43	-40	-39	-39	-49	-87	-109	-105	-106	0	0	-145	-147	-240	-151	-148	-186	-167	-153	-191	1	-26
EPS ₹	1.23	0.48	0.59	0.59	1.11	0.23	0.42	-6.85	-3.49	-4.16	-5.22	0.01	-2.38	-2.13	-2.06	-2.15	-2.68	-4.78	-5.79	-5.77	-5.81	-4.61	-3.66	-7.93	-8.06	-13.10	-8.23	-8.11	-10.16	-9.11	-8.38	-10.46	0.05	-1.37
Revenue YoY	—	—	—	—	-39.0%	-44.4%	-31.0%	17.0%	—	-38.3%	-38.6%	-52.2%	69.6%	18.5%	75.3%	0.4%	40.7%	-35.3%	35.6%	72.2%	76.2%	123.8%	145.7%	85.0%	60.0%	46.3%	-51.8%	1.1%	-17.4%	-17.6%	4.5%	-35.6%	43.9%	79.4%
Profit YoY	—	—	—	—	-10.1%	-60.8%	-30.8%	-718.5%	—	-1891.3%	-100.0%	—	—	—	—	-17178.3%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Earlier results (standalone, Sep '07 – Dec '17)

₹ crore · from BSE, before the NSE XBRL filings begin

Omaxe Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

	FY10†	FY11†	FY12†	FY13†	FY14†	FY15†	FY16†	FY17†
Revenue	795	1,141	1,326	1,346	1,185	942	1,138	1,037
Operating profit	171	168	187	180	193	181	190	185
Operating margin	21.5%	14.7%	14.1%	13.4%	16.3%	19.2%	16.7%	17.9%
Other income	12	19	23	15	37	39	33	42
Interest	102	101	128	124	137	135	121	—
Depreciation	4	4	5	6	9	13	9	6
Profit before tax	77	81	77	91	84	72	94	129
Tax	-13	19	14	5	24	32	43	61
Net profit	90	62	63	86	60	40	51	68

Quarters

showing latest 8 of 40 periods

	SEP '07†	DEC '07†	JUN '08†	SEP '08†	DEC '08†	JUN '09†	SEP '09†	DEC '09†	MAR '10†	JUN '10†	SEP '10†	DEC '10†	MAR '11†	JUN '11†	SEP '11†	DEC '11†	MAR '12†	JUN '12†	SEP '12†	DEC '12†	MAR '13†	JUN '13†	SEP '13†	DEC '13†	MAR '14†	JUN '14†	SEP '14†	DEC '14†	MAR '15†	JUN '15†	SEP '15†	DEC '15†	MAR '16†	JUN '16†	SEP '16†	DEC '16†	MAR '17†	JUN '17†	SEP '17†	DEC '17†
Revenue	447	568	289	183	151	88	171	222	314	181	270	258	431	241	345	331	408	248	316	383	399	297	263	264	361	245	272	234	192	242	243	321	333	311	228	227	270	311	279	349
Operating profit	159	169	80	31	31	36	45	63	26	43	57	53	16	46	55	41	44	44	46	59	31	50	38	48	57	53	55	47	26	46	46	47	51	65	57	48	15	47	51	64
Operating margin	35.7%	29.8%	27.8%	17.0%	20.8%	41.1%	26.2%	28.6%	8.4%	23.6%	20.9%	20.4%	3.6%	19.3%	16.0%	12.3%	10.9%	17.8%	14.7%	15.5%	7.7%	16.8%	14.5%	18.3%	15.7%	21.5%	20.2%	20.3%	13.6%	18.9%	19.0%	14.8%	15.4%	21.0%	24.8%	21.2%	5.7%	15.0%	18.4%	18.3%
Other income	8	9	4	53	6	2	1	2	6	3	3	3	10	3	4	8	7	5	4	2	4	3	15	5	13	6	10	11	12	8	8	9	8	13	12	10	8	11	10	13
Interest	13	15	22	25	30	26	31	26	19	21	28	29	23	30	32	32	34	32	30	31	31	33	30	36	38	38	41	36	19	30	30	32	29	28	35	29	—	33	35	50
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	3	3	3	3	3	2	2	2	2	2	2	2	2	1	2	2
Profit before tax	153	163	60	58	7	12	14	39	13	24	31	25	2	19	26	16	16	16	19	29	27	19	21	15	30	18	20	19	16	22	22	22	29	49	31	27	21	23	26	25
Tax	36	40	14	-1	2	2	3	11	-29	6	8	9	-3	6	6	4	-2	5	4	8	-11	5	3	3	14	6	11	8	7	9	10	9	14	19	14	13	15	8	11	9
Net profit	117	123	47	59	5	10	11	28	41	18	23	16	5	13	20	12	18	12	15	21	38	14	18	12	16	12	9	11	9	12	12	13	14	30	18	14	6	15	15	16
EPS ₹	7.00	7.09	2.68	3.37	0.28	0.56	0.65	1.59	2.38	1.05	1.34	0.91	0.30	0.72	1.17	0.69	1.05	0.68	0.37	1.20	2.19	0.81	1.04	0.67	0.87	0.65	0.47	0.57	0.48	0.64	0.67	0.69	0.78	1.64	0.92	0.74	0.44	0.83	0.80	0.90
Revenue YoY	—	—	—	-59.1%	-73.4%	-69.5%	-6.6%	46.6%	—	105.6%	58.2%	16.5%	37.2%	33.1%	27.6%	28.2%	-5.3%	2.9%	-8.4%	15.7%	-2.4%	19.8%	-16.8%	-31.1%	-9.5%	-17.7%	3.4%	-11.3%	-46.8%	-1.3%	-10.5%	37.0%	73.5%	28.7%	-6.0%	-29.1%	-18.9%	0.1%	22.3%	53.5%
Profit YoY	—	—	—	-49.9%	-96.0%	-79.0%	-80.7%	463.3%	—	86.2%	105.8%	-42.9%	-87.3%	-31.2%	-13.0%	-24.7%	248.3%	-5.2%	-25.0%	74.7%	108.3%	18.9%	18.8%	-41.3%	-58.1%	-16.1%	-51.9%	-12.9%	-43.6%	2.1%	42.2%	18.9%	60.2%	148.5%	43.8%	9.0%	-56.5%	-49.4%	-16.0%	18.5%

Returns & margins

trailing-twelve-month, per quarter

showing latest 8 of 28 periods

	DEC '18	MAR '19	JUN '20	SEP '20	DEC '20	MAR '21	JUN '21	SEP '21	DEC '21	MAR '22	JUN '22	SEP '22	DEC '22	MAR '23	JUN '23	SEP '23	DEC '23	MAR '24	JUN '24	SEP '24	DEC '24	MAR '25	JUN '25	SEP '25	DEC '25	MAR '26	JUN '26	SEP '26
ROE	—	—	—	—	—	—	—	—	—	—	—	-19.3%	-25.7%	-39.1%	-45.5%	-45.4%	-30.0%	-52.3%	-60.9%	-575.4%	-738.3%	—	—	—	—	—	—	—
ROCE	—	—	—	—	—	—	—	—	—	—	—	-6.2%	-9.9%	-17.9%	-21.2%	-23.5%	-20.0%	-31.2%	-32.3%	-74.6%	-85.2%	-105.6%	-114.2%	-66.8%	-69.4%	-123.0%	-86.1%	-83.1%
Net margin	3.8%	4.2%	-21.8%	-35.8%	-40.3%	-29.4%	-23.4%	-15.4%	-19.7%	-26.1%	-25.5%	-36.4%	-43.7%	-45.4%	-47.2%	-31.7%	-15.5%	-15.6%	-16.8%	-28.5%	-43.9%	-43.9%	-48.2%	-45.4%	-45.2%	-55.6%	-37.0%	-22.6%
EBITDA margin	10.7%	11.0%	12.0%	7.5%	-1.7%	-25.0%	-24.0%	-21.7%	-14.4%	-7.6%	-8.0%	-18.6%	-28.7%	-39.2%	-43.0%	-36.6%	-22.4%	-21.3%	-23.1%	-29.9%	-41.7%	-38.9%	-41.7%	-39.9%	-41.5%	-55.5%	-37.7%	-21.4%
Debt / equity	—	—	—	—	—	—	—	—	—	—	—	1.05	1.05	1.14	1.14	1.41	1.41	1.52	1.52	6.82	6.82	—	—	—	—	—	—	—
Interest coverage	1.71	2.06	0.60	0.14	-0.29	-0.89	-0.98	-1.12	-0.99	-0.61	-0.67	-1.19	-1.86	-3.05	-3.54	-3.55	-2.89	-2.89	-2.75	-3.42	-3.38	-2.91	-2.79	-2.27	-2.39	-2.52	-2.09	-1.44
Asset turnover	—	—	—	—	—	—	—	—	—	—	—	0.05	0.05	0.06	0.06	0.07	0.10	0.12	0.13	0.13	0.11	0.10	0.10	0.09	0.09	0.08	0.08	0.09

Balance sheet

equity vs borrowings over time · ₹ crore

showing latest 6 of 9 periods

	SEP '22	MAR '23	SEP '23	MAR '24	SEP '24	MAR '25	SEP '25	MAR '26	SEP '26
Share capital	183	183	183	183	183	183	183	183	183
Other equity / reserves	926	715	524	298	-90	-388	-740	-1,084	-1,108
Total equity	1,109	898	707	480	92	-205	-557	-902	-925
Borrowings	1,162	1,022	994	729	630	744	1,372	1,425	1,249
Current liabilities	10,455	11,473	12,594	12,194	13,313	13,945	14,576	15,666	16,664
Non-current liabilities	1,193	1,177	627	1,139	1,064	1,120	1,700	1,749	1,468
Total assets	12,770	13,560	13,940	13,822	14,478	14,877	15,728	16,522	17,216
Property, plant & equipment	486	486	483	476	478	481	478	60	91
Capital work-in-progress	—	—	0	—	—	—	—	—	—
Investments	13	399	0	29	20	21	20	18	19
Inventories	9,777	10,430	10,697	10,509	10,949	10,998	11,325	12,316	12,708
Receivables	477	0	365	358	342	310	296	263	260
Cash & equivalents	283	192	288	190	230	301	630	490	479

Cash flow

annual · ₹ crore · line = free cash flow

	FY22	FY23	FY24	FY25	FY26
Cash from operations	783	469	987	1,007	212
Cash from investing	-22	-142	-64	-126	60
Cash from financing	-740	-262	-924	-770	-82
Capex	17	17	17	24	30
Free cash flow	766	452	970	983	182
Dividends paid	0	0	0	0	0

Where the assets sit

Sep '26 · ₹ crore

Fixed assets (PPE)

₹91 cr1%

Investments

₹19 cr0%

Inventories

₹12,708 cr74%

Receivables

₹260 cr2%

Cash & equivalents

₹479 cr3%

Other assets

₹3,659 cr21%

Peer comparison

largest in Unclassified · this company in bold

Company	Market cap ₹cr	Price	P/E	P/B	ROE
Avantel Limited	36,86,04,549	138.69	—	1059360.68	0.0%
Ducol Organics And Colours Limited	19,55,275	120.00	—	20089.13	0.0%
Jio Platforms Limited	12,57,181	1,406.40	—	3.57	—
SBI Funds Management Limited	1,01,750	499.55	—	—	—
Tamilnadu Telecommunication Limited	91,314	9.93	—	—	—
Manipal Health Enterprises Limited	76,294	646.70	—	—	—
INDO-MIM Limited	59,042	1,219.50	—	—	—
AvenuesAI Limited	45,138	129.25	153.6	9.51	6.2%
Dhoot Transmission Limited	32,761	1,601.60	—	8.11	—
3M India Limited	31,071	27,570.00	53.8	17.57	32.7%
Omaxe Limited	1,890	103.33	—	—	—

StoxGud checklist: Neutral setup · 4/10

Price above 50-day average
Price above 200-day average
50-day average above 200-day (uptrend)
RSI in healthy 40–70 zone
Positive 1-year return
Return on equity above 15%
Debt to equity below 1
Revenue growing year on year
Net profit margin above 10%
P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-3.4%

6 months+18.7%

1 year+28.1%

3Y CAGR+6.2%

5Y CAGR+5.5%

10Y CAGR-4.6%

50-day avg₹111.57

200-day avg₹88.42

RSI (14)40

FAQs

What is the share price of Omaxe Limited?

Omaxe Limited (OMAXE) closed at ₹103.33 on NSE on 06 Nov 2026.

What is the market cap of Omaxe Limited?

₹1,890 crore at the latest close.

How fast is Omaxe Limited growing?

Omaxe Limited: revenue has compounded at 17.5% a year over three years. Latest-quarter revenue is up 79.4% year on year.

How profitable is Omaxe Limited?

On a trailing-twelve-month basis return on capital employed -83.1%, operating margin -21.4%, net margin -22.6%.

How much debt does Omaxe Limited have?

Debt to equity isn't meaningful for Omaxe Limited (banks borrow as part of their business) or isn't filed yet.

Financials parsed from Omaxe Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from MAR '18, annual from FY18, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.