Niraj Ispat Industries Limited
NSE: NIRAJISPAT · Unclassified
Ask the data
Instant answers about Niraj Ispat Industries Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|
| Revenue | 5.96 | 3.56 | 4.87 | 5.57 | 3.26 | 3.72 | 3.62 |
| EBITDA | 0.92 | 0.31 | 0.78 | 1.70 | 0.46 | 0.90 | 0.91 |
| Operating margin | 15.4% | 8.7% | 16.0% | 30.5% | 14.1% | 24.2% | 25.1% |
| Interest | 0.25 | 0.05 | 0.06 | 0.01 | 0.01 | 0.01 | 0.02 |
| Depreciation | 0.30 | 0.29 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 |
| Profit before tax | 0.85 | 0.46 | 1.01 | 2.23 | 1.10 | 1.78 | 2.20 |
| Tax | 0.19 | 0.11 | 0.26 | 0.56 | 0.29 | 0.45 | 0.57 |
| Net profit | 0.00 | 0.00 | 0.00 | 1.67 | 0.81 | 1.34 | 1.62 |
| EPS ₹ | 10.92 | 5.78 | 12.54 | 27.80 | 13.50 | 22.26 | 27.07 |
| Operating cash flow | — | — | 1.23 | -0.73 | -0.88 | -4.12 | -1.41 |
| Capex | — | — | 0.02 | 0.00 | 0.00 | 0.03 | 0.03 |
| Dividend paid | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | — | — | — | 14.88 | 15.43 | 20.10 | 21.67 |
| Equity | — | — | — | 12.16 | 12.97 | 14.31 | 15.93 |
Quarterly performance
last 32 quarters · ₹ crore| JUN '18 | SEP '18 | DEC '18 | MAR '19 | JUN '19 | SEP '19 | DEC '19 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.68 | 1.43 | 1.40 | 1.45 | 1.47 | 1.23 | 1.16 | 0.32 | 0.84 | 0.98 | 1.43 | 0.86 | 1.36 | 1.42 | 1.23 | 1.57 | 1.81 | 1.22 | 0.96 | 0.97 | 0.96 | 0.66 | 0.67 | 0.90 | 1.03 | 0.79 | 1.00 | 0.95 | 0.98 | 0.79 | 0.89 | 0.89 |
| Operating profit | 0.36 | 0.26 | 0.24 | 0.06 | 0.31 | 0.11 | 0.16 | 0.06 | 0.09 | 0.06 | 0.10 | 0.15 | 0.30 | 0.18 | 0.14 | 0.54 | 0.48 | 0.48 | 0.20 | 0.11 | 0.17 | 0.14 | 0.04 | 0.18 | 0.23 | 0.20 | 0.28 | 0.23 | 0.27 | 0.21 | 0.20 | 0.05 |
| Operating margin | 21.4% | 18.2% | 17.1% | 4.1% | 21.1% | 8.9% | 13.8% | 18.8% | 10.7% | 6.1% | 7.0% | 17.4% | 22.1% | 12.7% | 11.4% | 34.4% | 26.5% | 39.3% | 20.8% | 11.3% | 17.7% | 21.2% | 6.0% | 20.0% | 22.3% | 25.3% | 28.0% | 24.2% | 27.6% | 26.6% | 22.5% | 5.6% |
| Other income | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.09 | 0.15 | 0.14 | 0.14 | 0.14 | 0.06 | 0.14 | 0.14 | 0.14 | 0.04 | 0.14 | 0.15 | 0.16 | 0.25 | 0.20 | 0.20 | 0.20 | 0.22 | 0.23 | 0.28 | 0.28 | 0.28 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 |
| Interest | 0.06 | 0.07 | 0.09 | 0.03 | 0.06 | 0.02 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.08 | 0.07 | 0.06 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | 0.34 | 0.24 | 0.20 | 0.07 | 0.28 | 0.12 | 0.20 | 0.11 | 0.14 | 0.12 | 0.08 | 0.23 | 0.38 | 0.27 | 0.12 | 0.64 | 0.59 | 0.60 | 0.41 | 0.27 | 0.33 | 0.29 | 0.21 | 0.37 | 0.47 | 0.43 | 0.51 | 0.54 | 0.59 | 0.53 | 0.54 | 0.40 |
| Tax | 0.08 | 0.09 | 0.05 | -0.06 | 0.07 | 0.03 | 0.05 | 0.02 | 0.04 | 0.03 | 0.02 | 0.06 | 0.10 | 0.07 | 0.03 | 0.16 | 0.15 | 0.15 | 0.10 | 0.07 | 0.10 | 0.07 | 0.05 | 0.09 | 0.12 | 0.03 | 0.21 | 0.14 | 0.16 | 0.13 | 0.15 | 0.10 |
| Net profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.44 | 0.45 | 0.31 | 0.20 | 0.23 | 0.22 | 0.16 | 0.28 | 0.35 | 0.41 | 0.30 | 0.40 | 0.43 | 0.40 | 0.39 | 0.30 |
| EPS ₹ | 4.23 | 2.43 | 2.12 | 2.15 | 3.43 | 1.45 | 2.51 | 1.48 | 1.77 | 1.47 | 1.07 | 2.87 | 4.76 | 3.39 | 1.54 | 7.92 | 7.29 | 7.46 | 5.12 | 3.38 | 3.86 | 3.61 | 2.64 | 4.59 | 5.91 | 6.77 | 5.00 | 6.70 | 7.23 | 6.65 | 6.50 | 4.97 |
| Revenue YoY | — | — | — | — | -12.5% | -14.0% | -17.1% | -78.2% | -31.7% | -15.5% | — | 168.8% | 61.9% | 44.9% | -14.0% | 82.6% | 33.1% | -14.1% | -22.0% | -38.2% | -47.0% | -45.9% | -30.2% | -7.2% | 7.3% | 19.7% | 49.3% | 5.6% | -4.9% | 0.0% | -11.0% | -6.3% |
| Profit YoY | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -58.3% | -47.7% | -51.1% | -48.4% | 40.0% | 52.2% | 86.4% | 87.5% | 42.9% | 22.9% | -2.4% | 30.0% | -25.0% |
Returns & margins
trailing-twelve-month, per quarter| MAR '19 | JUN '19 | SEP '19 | DEC '19 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | — | — | 8.1% | 12.0% | 13.8% | 11.5% | 9.5% | 7.6% | 6.2% | 6.9% | 7.4% | 8.8% | 9.4% | 10.2% | 10.2% | 10.1% | 10.2% | 9.5% |
| ROCE | — | — | — | — | — | — | — | — | — | — | 12.8% | 15.3% | 16.6% | 13.9% | 11.9% | 9.6% | 7.6% | 8.3% | 8.5% | 9.4% | 9.4% | 10.4% | 10.7% | 11.2% | 10.9% | 10.2% |
| Net margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.6% | 15.3% | 23.5% | 30.2% | 28.2% | 29.0% | 27.0% | 24.8% | 27.9% | 31.0% | 35.4% | 36.0% | 38.7% | 41.4% | 41.1% | 44.9% | 42.8% |
| EBITDA margin | 15.4% | 15.1% | 13.0% | 12.1% | 8.7% | 9.7% | 13.2% | 14.4% | 15.8% | 20.8% | 22.2% | 28.1% | 30.6% | 25.6% | 23.4% | 17.5% | 14.1% | 16.6% | 18.1% | 19.2% | 23.9% | 24.9% | 26.3% | 26.6% | 25.2% | 20.6% |
| Debt / equity | — | — | — | — | — | — | — | — | — | — | 0.13 | 0.13 | 0.11 | 0.11 | 0.08 | 0.08 | 0.11 | 0.11 | 0.16 | 0.16 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.29 |
| Interest coverage | 4.40 | 4.16 | 4.35 | 5.47 | 10.00 | 12.40 | 17.20 | 20.20 | 17.67 | 36.25 | 55.00 | 98.50 | 225.00 | 188.00 | 162.00 | 131.00 | — | — | — | — | — | 196.00 | 208.00 | 109.50 | 74.33 | 69.67 |
| Asset turnover | — | — | — | — | — | — | — | — | — | — | 0.41 | 0.39 | 0.37 | 0.33 | 0.28 | 0.24 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Other equity / reserves | 10.80 | 11.56 | 11.99 | 12.37 | 13.00 | 13.71 | 14.54 | 15.33 |
| Total equity | 11.40 | 12.16 | 12.59 | 12.97 | 13.60 | 14.31 | 15.14 | 15.93 |
| Borrowings | 1.46 | 1.39 | 1.01 | 1.44 | 2.11 | 4.56 | 4.35 | 4.55 |
| Current liabilities | 1.87 | 1.23 | 1.11 | 0.98 | 0.81 | 1.50 | 1.33 | 1.36 |
| Non-current liabilities | 1.49 | 1.49 | 0.98 | 1.48 | 2.26 | 4.29 | 4.15 | 4.38 |
| Total assets | 14.77 | 14.88 | 14.69 | 15.43 | 16.67 | 20.10 | 20.62 | 21.67 |
| Property, plant & equipment | 1.56 | 1.48 | 1.38 | 1.30 | 1.26 | 1.16 | 1.11 | 1.03 |
| Capital work-in-progress | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Investments | 0.00 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.00 |
| Inventories | 0.22 | 0.23 | 0.21 | 0.28 | 0.18 | 0.27 | 0.14 | 0.34 |
| Receivables | 1.24 | 0.74 | 0.76 | 0.39 | 0.68 | 0.59 | 0.66 | 0.64 |
| Cash & equivalents | 0.02 | 0.02 | 0.01 | 0.01 | 0.10 | 0.03 | 0.01 | 0.01 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 1.23 | -0.73 | -0.88 | -4.12 | -1.41 |
| Cash from investing | 0.44 | 0.69 | 0.82 | 1.03 | 1.43 |
| Cash from financing | -1.76 | 0.00 | 0.05 | 3.11 | -0.03 |
| Capex | 0.02 | 0.00 | 0.00 | 0.03 | 0.03 |
| Free cash flow | 1.21 | -0.74 | -0.88 | -4.15 | -1.44 |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Niraj Ispat Industries Limited | 13 | 210.38 | 8.3 | 0.79 | 9.5% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Niraj Ispat Industries Limited?
Niraj Ispat Industries Limited (NIRAJISPAT) closed at ₹210.38 on NSE on 05 Nov 2026.
What is the market cap of Niraj Ispat Industries Limited?
₹13 crore at the latest close.
What is the P/E ratio of Niraj Ispat Industries Limited?
8.3, on trailing-twelve-month earnings from its filings.
How fast is Niraj Ispat Industries Limited growing?
Niraj Ispat Industries Limited: revenue has compounded at -13.4% a year over three years; net profit at -1.0% a year. Latest-quarter revenue is down 6.3% year on year, profit down 25.0%.
How profitable is Niraj Ispat Industries Limited?
On a trailing-twelve-month basis return on equity is 9.5%, return on capital employed 10.2%, operating margin 20.6%, net margin 42.8%.
How much debt does Niraj Ispat Industries Limited have?
Niraj Ispat Industries Limited is lightly geared: debt to equity is 0.29 with borrowings of ₹5 cr against cash of ₹0 cr (balance sheet of 2026-03-31). Operating profit covers interest 69.7 times.
Financials parsed from Niraj Ispat Industries Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from JUN '18, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.