Metro Brands Limited
NSE: METROBRAND · Unclassified
Ask the data
Instant answers about Metro Brands Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 1,343 | 2,127 | 2,357 | 2,507 | 2,864 |
| EBITDA | 409 | 679 | 700 | 757 | 867 |
| Operating margin | 30.5% | 31.9% | 29.7% | 30.2% | 30.3% |
| Interest | 50 | 63 | 79 | 90 | 111 |
| Depreciation | 134 | 181 | 229 | 258 | 311 |
| Profit before tax | 283 | 489 | 462 | 502 | 550 |
| Tax | 70 | 126 | 50 | 149 | 135 |
| Net profit | 212 | 361 | 413 | 351 | 411 |
| EPS ₹ | 8.01 | 13.31 | 15.18 | 12.89 | 15.10 |
| Operating cash flow | 220 | 699 | 590 | 698 | 474 |
| Capex | 48 | 100 | 116 | 87 | 139 |
| Dividend paid | 71 | 88 | 116 | 542 | 150 |
| Total assets | — | 2,927 | 3,353 | 3,334 | 4,015 |
| Equity | — | 1,548 | 1,864 | 1,709 | 1,993 |
Quarterly performance
last 19 quarters · ₹ crore| DEC '21 | MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 403 | 476 | 599 | 544 | 583 | 556 | 636 | 583 | 576 | 585 | 703 | 643 | 628 | 7 | 811 | 773 | 720 | 730 |
| Operating profit | 168 | 130 | 147 | 205 | 144 | 187 | 155 | 199 | 159 | 180 | 155 | 225 | 197 | 194 | 2 | 265 | 238 | 215 | 197 |
| Operating margin | 34.7% | 32.2% | 30.9% | 34.3% | 26.4% | 32.0% | 28.0% | 31.3% | 27.2% | 31.3% | 26.4% | 32.0% | 30.7% | 30.9% | 26.3% | 32.7% | 30.8% | 29.8% | 27.0% |
| Other income | 12 | 13 | 12 | 15 | 19 | 14 | 16 | 16 | 24 | 23 | 23 | 23 | 23 | 29 | 0 | 16 | 31 | 26 | 23 |
| Interest | 12 | 15 | 15 | 17 | 18 | 18 | 20 | 20 | 20 | 21 | 22 | 23 | 24 | 24 | 0 | 29 | 29 | 30 | 30 |
| Depreciation | 34 | 35 | 41 | 50 | 50 | 54 | 57 | 59 | 59 | 60 | 62 | 66 | 70 | 69 | 1 | 80 | 84 | 85 | 88 |
| Profit before tax | 133 | 94 | 103 | 152 | 95 | 128 | 95 | 136 | 104 | 123 | 94 | 159 | 126 | 130 | 1 | 172 | 156 | 126 | 102 |
| Tax | 32 | 25 | 25 | 39 | 27 | 35 | 28 | 38 | -51 | 31 | 22 | 65 | 31 | 32 | 0 | 42 | 39 | 31 | 25 |
| Net profit | 101 | 69 | 76 | 112 | 68 | 93 | 67 | 98 | 155 | 92 | 70 | 95 | 95 | 99 | 1 | 128 | 117 | 94 | 76 |
| EPS ₹ | 3.82 | 2.60 | 2.87 | 4.12 | 2.52 | 3.42 | 2.45 | 3.60 | 5.71 | 3.37 | 2.56 | 3.48 | 3.48 | 3.62 | 2.49 | 4.71 | 4.28 | 3.44 | 2.78 |
| Revenue YoY | — | — | — | 23.8% | 35.0% | — | 16.7% | 6.1% | 7.1% | -1.1% | 5.4% | 10.6% | 10.3% | 9.1% | -98.9% | 15.4% | 20.3% | 14.7% | 11117.7% |
| Profit YoY | — | — | — | 10.5% | -0.4% | — | -12.5% | -12.6% | 126.6% | -1.2% | 4.3% | -3.3% | -38.9% | 7.4% | -99.0% | 35.7% | 23.1% | -4.8% | 11042.6% |
Returns & margins
trailing-twelve-month, per quarter| JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 22.6% | 20.3% | 19.5% | 22.1% | 22.1% | 21.0% | 20.9% | 20.5% | 20.9% | 1587.9% | 1773.7% | 17.3% | 17.0% | 19.8% |
| ROCE | 35.2% | 32.4% | 31.6% | 29.0% | 28.9% | 27.4% | 28.7% | 31.5% | 32.0% | 2684.4% | 2785.4% | 27.2% | 27.3% | 32.3% |
| Net margin | 15.9% | 14.9% | 14.1% | 17.5% | 17.5% | 17.4% | 16.8% | 14.0% | 14.0% | 14.6% | 15.4% | 15.5% | 14.7% | 13.7% |
| EBITDA margin | 31.0% | 30.3% | 29.5% | 29.7% | 29.5% | 29.1% | 29.4% | 30.2% | 30.1% | 31.2% | 31.5% | 31.5% | 31.1% | 30.1% |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest coverage | 8.01 | 7.43 | 6.96 | 6.86 | 6.63 | 6.48 | 6.55 | 6.55 | 6.45 | 6.79 | 6.56 | 6.62 | 6.20 | 5.75 |
| Asset turnover | 0.75 | 0.72 | 0.73 | 0.70 | 0.70 | 0.66 | 0.68 | 0.75 | 0.77 | 52.34 | 55.20 | 0.55 | 0.58 | 0.73 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 136 | 136 | 136 | 136 | 136 | 136 | 1 | 136 | 136 |
| Other equity / reserves | 1,290 | 1,412 | 1,538 | 1,728 | 1,834 | 1,573 | 17 | 1,857 | 1,955 |
| Total equity | 1,426 | 1,548 | 1,674 | 1,864 | 1,970 | 1,709 | 18 | 1,993 | 2,091 |
| Borrowings | 2 | 2 | 0 | 0 | 0 | 173 | 0 | 0 | 0 |
| Current liabilities | 467 | 407 | 534 | 506 | 620 | 541 | 7 | 633 | 654 |
| Non-current liabilities | 699 | 946 | 928 | 954 | 964 | 1,055 | 12 | 1,356 | 1,369 |
| Total assets | 2,617 | 2,927 | 3,164 | 3,353 | 3,587 | 3,334 | 38 | 4,015 | 4,151 |
| Property, plant & equipment | 252 | 298 | 338 | 350 | 363 | 371 | 4 | 447 | 450 |
| Capital work-in-progress | 13 | 17 | 13 | 7 | 13 | 8 | 0 | 14 | 19 |
| Investments | 539 | 478 | 536 | 750 | 820 | 550 | 6 | 673 | 632 |
| Inventories | 575 | 646 | 705 | 710 | 700 | 637 | 8 | 856 | 957 |
| Receivables | 84 | 126 | 130 | 76 | 107 | 91 | 1 | 100 | 119 |
| Cash & equivalents | 37 | 32 | 33 | 48 | 89 | 95 | 1 | 33 | 35 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 220 | 699 | 590 | 698 | 474 |
| Cash from investing | -301 | -369 | -251 | 122 | -100 |
| Cash from financing | 116 | -359 | -323 | -773 | -436 |
| Capex | 48 | 100 | 116 | 87 | 139 |
| Free cash flow | 172 | 599 | 474 | 610 | 335 |
| Dividends paid | 71 | 88 | 116 | 542 | 150 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Metro Brands Limited | 22,479 | 824.55 | 54.2 | 10.75 | 19.8% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Metro Brands Limited?
Metro Brands Limited (METROBRAND) closed at ₹824.55 on NSE on 06 Nov 2026.
What is the market cap of Metro Brands Limited?
₹22,479 crore at the latest close.
What is the P/E ratio of Metro Brands Limited?
54.2, on trailing-twelve-month earnings from its filings.
How fast is Metro Brands Limited growing?
Metro Brands Limited: revenue has compounded at 10.4% a year over three years; net profit at 4.4% a year. Latest-quarter revenue is up 11,117.7% year on year, profit up 11,042.6%.
How profitable is Metro Brands Limited?
On a trailing-twelve-month basis return on equity is 19.8%, return on capital employed 32.3%, operating margin 30.1%, net margin 13.7%.
How much debt does Metro Brands Limited have?
Metro Brands Limited is debt-free: debt to equity is 0.00 with borrowings of ₹0 cr against cash of ₹35 cr (balance sheet of 2026-09-30). Operating profit covers interest 5.7 times.
Financials parsed from Metro Brands Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '21, annual from FY22, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.