Medico Remedies Limited
NSE: MEDICO · Unclassified
Ask the data
Instant answers about Medico Remedies Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|
| Revenue | 140.4 | 144.9 | 150.9 | 206.4 |
| EBITDA | 9.6 | 12.9 | 15.0 | 17.0 |
| Operating margin | 6.8% | 8.9% | 9.9% | 8.3% |
| Interest | 0.8 | 0.8 | 1.2 | 1.8 |
| Depreciation | 2.7 | 2.9 | 3.0 | 3.1 |
| Profit before tax | 10.1 | 11.3 | 13.5 | 18.1 |
| Tax | 2.9 | 3.0 | 3.4 | 4.9 |
| Net profit | 7.2 | 8.3 | 10.1 | 13.1 |
| EPS ₹ | 0.87 | 1.00 | 1.22 | 1.58 |
| Operating cash flow | 8.2 | 2.4 | 4.9 | 5.9 |
| Capex | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend paid | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | 87.5 | 96.2 | 119.6 | 153.4 |
| Equity | 43.8 | 52.4 | 62.3 | 75.5 |
Quarterly performance
last 18 quarters · ₹ crore| SEP '21† | JUN '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.6 | 33.1 | 40.5 | 38.9 | 28.0 | 31.5 | 42.4 | 29.8 | 41.3 | 30.8 | 39.4 | 39.5 | 41.3 | 38.2 | 52.6 | 58.7 | 56.8 | 69.4 |
| Operating profit | 2.8 | -0.2 | 3.1 | 3.4 | 3.2 | 2.5 | 3.1 | 2.7 | 4.7 | 2.8 | 2.4 | 3.1 | 6.7 | 2.8 | 2.7 | 4.3 | 7.2 | 3.3 |
| Operating margin | 4.7% | -0.5% | 7.8% | 8.7% | 11.3% | 7.8% | 7.3% | 9.2% | 11.3% | 9.1% | 6.1% | 7.9% | 16.2% | 7.4% | 5.2% | 7.4% | 12.6% | 4.8% |
| Other income | 1.1 | 1.6 | 1.6 | 0.9 | 0.0 | 0.3 | 1.0 | 0.3 | 0.6 | 0.3 | 0.7 | 1.4 | 0.3 | 0.7 | 1.7 | 0.7 | 2.9 | 1.2 |
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.2 | 0.4 | 0.9 | 0.4 |
| Depreciation | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 |
| Profit before tax | 2.6 | 0.7 | 3.9 | 3.3 | 2.3 | 1.9 | 3.1 | 2.1 | 4.2 | 2.2 | 2.1 | 3.5 | 5.7 | 2.4 | 3.5 | 3.8 | 8.3 | 3.3 |
| Tax | 0.8 | 0.3 | 1.0 | 1.1 | 0.5 | 0.6 | 0.7 | 0.6 | 1.1 | 0.6 | 0.6 | 0.9 | 1.4 | 0.6 | 0.9 | 1.0 | 2.5 | 0.8 |
| Net profit | 1.8 | 0.4 | 2.9 | 2.2 | 1.8 | 1.3 | 2.4 | 1.4 | 3.1 | 1.6 | 1.6 | 2.6 | 4.3 | 1.8 | 2.6 | 2.9 | 5.9 | 2.5 |
| EPS ₹ | 4.38 | 0.22 | 1.73 | 1.36 | 0.21 | 0.16 | 0.29 | 0.17 | 0.37 | 0.19 | 0.19 | 0.32 | 0.52 | 0.22 | 0.31 | 0.70 | 0.71 | 0.30 |
| Revenue YoY | — | — | -31.0% | — | — | -5.0% | 4.7% | -23.4% | 47.6% | -2.1% | -7.1% | 32.7% | -0.0% | 24.2% | 33.8% | 48.6% | 37.6% | 81.4% |
| Profit YoY | — | — | 57.7% | — | — | 266.7% | -15.3% | -35.6% | 75.1% | 19.7% | -36.2% | 80.7% | 40.0% | 15.2% | 65.8% | 9.5% | 35.0% | 38.5% |
Returns & margins
trailing-twelve-month, per quarter| MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 16.5% | 18.7% | 16.3% | 14.6% | 15.8% | 16.3% | 13.8% | 15.9% | 16.2% | 16.6% | 17.0% | 17.3% | 17.4% | 18.3% |
| ROCE | 20.2% | 22.5% | 21.0% | 18.7% | 20.1% | 20.6% | 17.2% | 19.4% | 19.1% | 19.5% | 20.8% | 21.4% | 21.1% | 22.2% |
| Net margin | 5.2% | 5.9% | 5.5% | 5.3% | 5.7% | 5.9% | 5.4% | 5.9% | 6.7% | 6.5% | 6.6% | 6.1% | 6.4% | 5.8% |
| EBITDA margin | 6.8% | 8.8% | 8.6% | 8.7% | 8.9% | 9.2% | 8.9% | 8.6% | 9.9% | 9.5% | 8.9% | 8.7% | 8.3% | 7.4% |
| Debt / equity | 0.22 | 0.22 | 0.14 | 0.14 | 0.15 | 0.15 | 0.21 | 0.21 | 0.24 | 0.24 | 0.18 | 0.18 | 0.25 | 0.25 |
| Interest coverage | 14.47 | 16.11 | 14.96 | 12.99 | 14.82 | 15.01 | 13.35 | 14.11 | 12.65 | 11.92 | 12.71 | 12.02 | 10.97 | 10.77 |
| Asset turnover | 1.61 | 1.59 | 1.37 | 1.29 | 1.51 | 1.50 | 1.43 | 1.52 | 1.26 | 1.32 | 1.25 | 1.39 | 1.35 | 1.55 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|---|---|---|---|
| Share capital | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 |
| Other equity / reserves | 23.2 | 27.2 | 31.0 | 35.8 | 38.9 | 45.7 | 50.3 | 58.9 |
| Total equity | 39.8 | 43.8 | 47.6 | 52.4 | 55.5 | 62.3 | 66.9 | 75.5 |
| Borrowings | 12.1 | 9.8 | 6.6 | 8.1 | 11.4 | 14.7 | 11.9 | 18.8 |
| Current liabilities | 53.5 | 41.5 | 53.1 | 42.8 | 42.7 | 57.0 | 70.4 | 77.6 |
| Non-current liabilities | 2.9 | 2.1 | 1.7 | 1.0 | 0.8 | 0.4 | 0.1 | 0.3 |
| Total assets | 96.2 | 87.5 | 102.3 | 96.2 | 99.0 | 119.6 | 137.4 | 153.4 |
| Property, plant & equipment | 21.3 | 20.3 | 20.9 | 20.3 | 20.9 | 20.5 | 20.3 | 20.1 |
| Capital work-in-progress | 0.0 | 1.5 | 0.0 | 1.1 | — | 1.1 | 0.5 | 2.6 |
| Investments | 1.1 | 0.0 | 0.0 | 1.6 | 1.6 | 1.6 | 1.7 | 1.9 |
| Inventories | 22.1 | 19.7 | 15.8 | 16.3 | 17.1 | 26.7 | 41.4 | 30.0 |
| Receivables | 42.8 | 36.1 | 56.0 | 49.6 | 51.4 | 57.2 | 57.4 | 82.0 |
| Cash & equivalents | 0.1 | 0.9 | 1.0 | 0.2 | 0.1 | 1.1 | 0.3 | 1.9 |
Cash flow
annual · ₹ crore · line = free cash flow| FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|
| Cash from operations | 8.2 | 2.4 | 4.9 | 5.9 |
| Cash from investing | -6.6 | -2.7 | -3.5 | -4.5 |
| Cash from financing | -1.8 | -0.5 | -0.5 | -0.6 |
| Capex | 0.0 | 0.0 | 0.0 | 0.0 |
| Free cash flow | 8.2 | 2.4 | 4.9 | 5.9 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Medico Remedies Limited | 149 | 17.99 | 10.8 | 1.98 | 18.3% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Medico Remedies Limited?
Medico Remedies Limited (MEDICO) closed at ₹17.99 on NSE on 06 Nov 2026.
What is the market cap of Medico Remedies Limited?
₹149 crore at the latest close.
What is the P/E ratio of Medico Remedies Limited?
10.8, on trailing-twelve-month earnings from its filings.
How fast is Medico Remedies Limited growing?
Medico Remedies Limited: revenue has compounded at 13.7% a year over three years; net profit at 21.9% a year. Latest-quarter revenue is up 81.4% year on year, profit up 38.5%.
How profitable is Medico Remedies Limited?
On a trailing-twelve-month basis return on equity is 18.3%, return on capital employed 22.2%, operating margin 7.4%, net margin 5.8%.
How much debt does Medico Remedies Limited have?
Medico Remedies Limited is lightly geared: debt to equity is 0.25 with borrowings of ₹19 cr against cash of ₹2 cr (balance sheet of 2026-03-31). Operating profit covers interest 10.8 times.
Financials parsed from Medico Remedies Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Quarterly from SEP '21, annual from FY23, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). † = the company's standalone results as published on BSE, used for quarters before JUN '22 (full years marked † are summed from them); cross-checked against the NSE filings where both exist. Information only, not investment advice.