StoxGud Sign in
70

Mayur Uniquoters Ltd

NSE: MAYURUNIQ · Unclassified

₹745.30-3.68%06 Nov 2026

Ask the data

Instant answers about Mayur Uniquoters Ltd — computed from its filings, no language model
Market cap₹3,239 cr
Current price₹745.30
High / Low₹884 / ₹478
P/E—
P/B2.65
Book value₹281.5
ROE0.0%
ROCE24.8%
Debt / equity0.00
Dividend yield0.67%
EPS (TTM)₹0.00
Face value₹5

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
showing latest 6 of 7 periods
FY20FY21FY22FY23FY24FY25FY26
Revenue528.0512.7656.5775.6803.0880.1967.0
EBITDA103.9121.6125.7138.7158.8191.1234.7
Operating margin19.7%23.7%19.1%17.9%19.8%21.7%24.3%
Interest1.73.52.42.52.61.81.4
Depreciation18.418.420.522.329.328.729.4
Profit before tax103.6119.5123.2131.7158.8201.3259.0
Tax23.829.828.827.536.452.067.2
Net profit0.00.00.0104.20.00.00.0
EPS ₹17.6019.8621.1723.6927.8634.1844.13
Operating cash flow——13.2121.2112.6156.9133.2
Capex——47.931.221.419.424.2
Dividend paid——9.19.19.013.221.7
Total assets———871.0962.91,054.61,262.0
Equity———753.6867.1955.61,132.5

Quarterly performance

last 29 quarters · ₹ crore
showing latest 8 of 29 periods
SEP '19DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue130.9138.6131.138.9125.8169.7178.3118.2196.0180.4161.8200.4204.1177.9193.2200.9202.9178.3220.9213.2208.0208.4250.6215.9240.3237.5273.4269.2282.9
Operating profit22.931.032.6-1.428.945.348.917.640.437.530.134.834.534.135.239.442.735.441.348.243.146.853.043.050.555.585.758.978.0
Operating margin17.5%22.4%24.9%-3.6%23.0%26.7%27.4%14.9%20.6%20.8%18.6%17.4%16.9%19.2%18.2%19.6%21.1%19.8%18.7%22.6%20.7%22.4%21.2%19.9%21.0%23.4%31.4%21.9%27.6%
Other income5.24.86.15.53.16.15.15.84.32.47.94.56.25.21.88.17.99.16.710.915.13.211.619.612.819.43.323.09.1
Interest0.20.50.90.50.80.22.00.70.60.60.50.40.50.61.00.70.70.60.70.50.50.40.40.30.30.30.50.30.2
Depreciation4.44.75.03.45.04.95.15.15.25.25.05.15.15.36.87.17.37.57.47.27.27.27.27.27.47.47.37.57.5
Profit before tax23.530.732.80.226.246.246.817.738.834.132.633.935.133.429.339.742.736.539.951.450.642.457.055.055.667.281.274.179.3
Tax1.67.48.00.16.211.212.23.79.38.27.76.87.96.95.99.210.39.27.714.010.711.815.414.214.816.421.818.021.3
Net profit21.923.30.00.120.00.00.00.00.00.00.027.127.226.623.430.532.427.30.00.00.030.60.040.70.00.00.00.00.0
EPS ₹4.835.145.480.024.417.737.673.146.625.815.596.156.186.045.326.947.386.227.328.509.097.059.549.379.4011.6813.6812.9213.35
Revenue YoY————-3.9%22.4%36.0%203.6%55.9%6.3%-9.3%69.6%4.1%-1.4%19.4%0.2%-0.6%0.2%14.3%6.1%2.5%16.9%13.4%1.3%15.5%14.0%9.1%24.7%17.7%
Profit YoY————-8.9%-100.0%—-100.0%-100.0%——————12.7%19.3%2.8%-100.0%-100.0%-100.0%12.0%———-100.0%—-100.0%—

Earlier results (standalone, Sep '07 – Jun '19)

₹ crore · from BSE, before the NSE XBRL filings begin

Mayur Uniquoters Ltd reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 11 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†FY18†FY19†
Revenue117.4164.7248.6317.5380.5469.6506.3511.0519.5563.7573.4
Operating profit11.426.938.552.369.093.2101.8135.4130.2145.1126.9
Operating margin9.7%16.3%15.5%16.5%18.1%19.9%20.1%26.5%25.1%25.7%22.1%
Other income0.41.12.31.82.71.85.95.87.413.223.0
Interest0.70.60.71.12.44.62.63.42.41.41.7
Depreciation1.62.22.73.95.27.011.916.116.717.118.0
Profit before tax9.525.237.549.264.283.793.2121.7118.5139.8130.1
Tax3.49.012.215.820.626.927.439.137.845.743.0
Net profit6.116.225.333.443.656.865.982.580.794.187.2

Quarters

showing latest 8 of 48 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†JUN '18†SEP '18†DEC '18†MAR '19†JUN '19†
Revenue25.824.726.631.726.925.533.332.339.845.147.553.954.268.871.669.676.281.690.289.499.293.898.2106.3118.8122.1122.5124.6131.4129.3121.1128.6135.7119.1127.7130.4134.3122.8132.1152.3137.8138.0135.5141.1147.7160.8123.7128.2
Operating profit2.42.82.62.51.63.04.36.46.89.14.68.59.211.29.69.611.913.217.614.517.916.220.520.822.622.427.424.424.625.627.231.932.532.838.238.732.031.028.540.534.336.034.137.727.634.027.625.1
Operating margin9.3%11.3%9.9%8.0%5.8%11.7%12.9%19.7%17.1%20.2%9.7%15.7%17.0%16.3%13.4%13.8%15.7%16.2%19.5%16.2%18.0%17.3%20.9%19.6%19.1%18.4%22.4%19.5%18.7%19.8%22.5%24.8%24.0%27.6%29.9%29.7%23.8%25.3%21.6%26.6%24.9%26.1%25.2%26.7%18.7%21.1%22.3%19.6%
Other income0.20.2-0.20.00.10.10.20.10.10.20.70.30.90.60.60.50.20.40.60.70.60.70.70.40.30.60.41.31.61.71.31.31.31.12.11.21.51.73.02.44.31.65.06.86.84.74.63.7
Interest0.20.20.20.20.10.20.20.20.10.10.10.20.20.20.10.10.20.20.60.60.50.60.72.21.90.20.30.70.91.00.00.81.00.80.80.60.50.80.60.20.40.50.30.50.60.30.50.2
Depreciation0.40.30.30.40.40.40.40.40.60.60.60.60.60.70.70.80.91.11.11.21.21.31.41.41.71.82.12.83.03.03.13.94.04.04.24.24.24.24.14.24.24.34.34.54.44.54.64.3
Profit before tax2.02.41.92.01.12.53.85.86.18.64.78.09.210.99.49.211.112.516.413.416.714.919.217.519.321.425.422.122.423.325.528.528.829.135.235.128.927.726.838.434.032.834.539.529.434.027.224.3
Tax0.70.90.80.70.40.81.42.02.12.82.12.83.23.62.73.13.73.85.34.35.44.76.26.06.87.26.87.26.76.37.29.19.19.211.711.69.19.18.112.811.511.110.313.99.412.27.48.4
Net profit1.31.61.21.30.71.72.33.84.05.82.65.26.07.36.76.17.58.711.29.111.310.312.911.512.514.218.615.015.617.018.319.419.819.923.523.519.818.618.725.722.521.824.125.620.021.819.815.9
EPS ₹2.673.142.662.591.483.304.567.067.4610.694.809.70—13.5212.3111.2813.7615.9820.6316.8316.1712.3811.9410.605.796.578.583.463.613.934.223.494.284.305.075.094.284.064.085.614.924.755.305.654.424.804.373.50
Revenue YoY————4.3%3.2%25.3%2.0%47.9%77.0%42.6%66.8%36.1%52.6%50.8%29.0%40.6%18.5%25.9%28.4%30.1%15.0%8.9%18.9%19.8%30.2%24.7%17.2%10.7%5.8%-1.1%3.2%3.3%-7.9%5.5%1.4%-1.0%3.1%3.4%16.8%2.6%12.4%2.6%-7.3%7.2%16.6%-8.7%-9.2%
Profit YoY————-44.2%9.7%101.7%192.3%462.5%239.4%11.1%38.2%48.9%26.9%156.2%16.2%23.5%18.2%67.7%49.3%52.1%18.6%15.8%26.0%10.6%38.6%43.6%30.5%24.8%19.7%-1.6%29.6%26.3%16.9%28.4%21.3%0.4%-6.4%-20.4%9.1%13.5%16.8%29.3%-0.3%-11.0%0.0%-18.1%-38.0%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 26 periods
JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '25JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
ROE—————————7.7%11.5%13.8%14.3%14.0%14.1%10.4%6.9%3.1%3.5%3.2%7.5%7.0%4.0%3.6%0.0%0.0%
ROCE—————————18.8%18.7%17.3%18.1%17.9%18.3%18.3%19.6%20.2%20.9%21.1%21.4%20.7%23.1%22.9%24.5%24.8%
Net margin10.3%10.0%4.3%3.9%3.4%0.0%0.0%0.0%3.7%7.3%10.9%13.4%13.9%14.6%14.7%11.2%7.3%3.3%3.6%3.5%8.1%7.8%4.3%4.2%0.0%0.0%
EBITDA margin19.4%21.0%22.6%23.7%23.8%23.0%21.5%19.1%19.3%18.4%18.0%17.9%18.5%19.5%19.7%19.8%20.6%20.5%21.1%21.7%21.1%21.1%21.4%24.3%24.6%26.2%
Debt / equity—————————0.040.040.030.030.020.020.020.020.010.010.010.010.010.010.010.010.00
Interest coverage43.9834.9245.8934.8537.9143.7336.2452.3367.7067.8367.8353.9049.9550.3851.5862.0872.0380.2590.01111.59124.42141.89172.31185.98210.11244.40
Asset turnover—————————0.910.910.890.890.860.860.830.850.830.860.830.840.810.830.770.810.79

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 9 periods
SEP '22MAR '23SEP '23MAR '24SEP '24MAR '25SEP '25MAR '26SEP '26
Share capital22.022.022.022.021.721.721.721.721.7
Other equity / reserves682.0731.6786.0845.1861.1933.9995.61,110.81,201.3
Total equity704.0753.6808.0867.1882.8955.61,017.41,132.51,223.0
Borrowings29.423.518.613.610.87.55.96.21.0
Current liabilities92.699.679.082.498.086.8103.7112.6105.9
Non-current liabilities22.217.814.513.312.612.312.716.916.0
Total assets818.8871.0901.4962.9993.41,054.61,133.71,262.01,345.0
Property, plant & equipment223.9241.8236.3232.2224.4222.1218.2212.7203.5
Capital work-in-progress22.31.25.21.14.40.83.42.55.3
Investments137.7131.7151.0185.6209.1211.6230.0284.9340.8
Inventories201.3230.7217.4205.2218.0198.4203.3245.9259.8
Receivables157.5133.6144.0158.3161.6182.3172.2209.4216.4
Cash & equivalents26.150.551.464.259.483.1119.179.190.0

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY25FY26
Cash from operations13.2121.2112.6156.9133.2
Cash from investing16.9-32.0-78.2-67.8-115.0
Cash from financing-21.2-66.6-20.9-69.8-23.8
Capex47.931.221.419.424.2
Free cash flow-34.890.091.1137.5109.0
Dividends paid9.19.19.013.221.7

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹203.5 cr15%
CWIP
₹5.3 cr0%
Investments
₹340.8 cr25%
Inventories
₹259.8 cr19%
Receivables
₹216.4 cr16%
Cash & equivalents
₹90.0 cr7%
Other assets
₹229.2 cr17%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Mayur Uniquoters Ltd3,239745.30—2.650.0%

StoxGud checklist: Bullish setup · 7/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month-2.3%
6 months+23.2%
1 year+42.1%
3Y CAGR+12.3%
5Y CAGR+11.3%
10Y CAGR+5.9%
50-day avg₹744.18
200-day avg₹677.90
RSI (14)41

FAQs

What is the share price of Mayur Uniquoters Ltd?

Mayur Uniquoters Ltd (MAYURUNIQ) closed at ₹745.30 on NSE on 06 Nov 2026.

What is the market cap of Mayur Uniquoters Ltd?

₹3,239 crore at the latest close.

How fast is Mayur Uniquoters Ltd growing?

Mayur Uniquoters Ltd: revenue has compounded at 7.6% a year over three years. Latest-quarter revenue is up 17.7% year on year.

How profitable is Mayur Uniquoters Ltd?

On a trailing-twelve-month basis return on equity is 0.0%, return on capital employed 24.8%, operating margin 26.2%, net margin 0.0%.

How much debt does Mayur Uniquoters Ltd have?

Mayur Uniquoters Ltd is debt-free: debt to equity is 0.00 with borrowings of ₹1 cr against cash of ₹90 cr (balance sheet of 2026-09-30). Operating profit covers interest 244.4 times.

Financials parsed from Mayur Uniquoters Ltd's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.