StoxMaster Components Limited
NSE: MASTER · Unclassified
Ask the data
Instant answers about Master Components Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 25.3 | 42.4 | 74.4 |
| EBITDA | 4.3 | 6.5 | 12.3 |
| Operating margin | 16.9% | 15.3% | 16.5% |
| Interest | 0.1 | 0.2 | 0.8 |
| Depreciation | 0.9 | 1.2 | 1.8 |
| Profit before tax | 3.6 | 8.7 | 10.0 |
| Tax | 0.9 | 2.2 | 2.5 |
| Net profit | 2.7 | 6.5 | 7.4 |
| EPS ₹ | 7.33 | 16.23 | 18.61 |
| Operating cash flow | 1.9 | -1.5 | 2.2 |
| Capex | 3.7 | 11.4 | 5.5 |
| Dividend paid | 0.0 | 0.0 | 0.2 |
| Total assets | — | 43.0 | 59.1 |
| Equity | — | 29.5 | 36.8 |
Half-yearly performance
last 6 half years · ₹ crore| H1 FY24 | H2 FY24 | H1 FY25 | H2 FY25 | H1 FY26 | H2 FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 11.5 | 13.8 | 17.7 | 24.7 | 36.8 | 37.6 |
| Operating profit | 1.9 | 2.4 | 3.0 | 3.5 | 5.3 | 7.0 |
| Operating margin | 16.7% | 17.1% | 16.7% | 14.3% | 14.5% | 18.5% |
| Other income | 0.0 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 |
| Interest | 0.1 | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 |
| Depreciation | 0.5 | 0.4 | 1.1 | 0.2 | 0.8 | 0.9 |
| Profit before tax | 1.4 | 2.2 | 2.2 | 6.4 | 4.3 | 5.6 |
| Tax | 0.4 | 0.5 | 0.6 | 1.6 | 1.1 | 1.4 |
| Net profit | 1.0 | 1.7 | 1.7 | 4.8 | 3.2 | 4.2 |
| EPS ₹ | 3.01 | 4.32 | 4.18 | 12.05 | 8.11 | 10.50 |
| Revenue YoY | — | — | 54.3% | 78.8% | 107.4% | 52.5% |
| Profit YoY | — | — | 67.0% | 186.9% | 94.0% | -12.9% |
Returns & margins
trailing-twelve-month, per half year| H2 FY24 | H1 FY25 | H2 FY25 | H1 FY26 | H2 FY26 | |
|---|---|---|---|---|---|
| ROE | — | 13.6% | 22.0% | 24.7% | 20.2% |
| ROCE | — | 17.2% | 26.5% | 27.0% | 22.6% |
| Net margin | 10.6% | 10.6% | 15.3% | 13.1% | 10.0% |
| EBITDA margin | 16.9% | 16.9% | 15.3% | 14.4% | 16.5% |
| Debt / equity | — | 0.06 | 0.14 | 0.28 | 0.30 |
| Interest coverage | 51.71 | 74.83 | 44.40 | 26.07 | 13.16 |
| Asset turnover | — | 0.92 | 0.98 | 1.19 | 1.26 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '24 | MAR '25 | SEP '25 | MAR '26 | |
|---|---|---|---|---|
| Share capital | 4.0 | 4.0 | 4.0 | 4.0 |
| Other equity / reserves | 20.7 | 25.5 | 28.6 | 32.8 |
| Total equity | 24.7 | 29.5 | 32.6 | 36.8 |
| Borrowings | 1.5 | 4.0 | 9.0 | 10.9 |
| Current liabilities | 9.2 | 12.2 | 15.3 | 17.5 |
| Non-current liabilities | 0.4 | 1.4 | 3.8 | 4.8 |
| Total assets | 34.3 | 43.0 | 51.6 | 59.1 |
| Property, plant & equipment | 19.7 | 24.2 | 26.3 | 27.7 |
| Investments | 0.0 | 0.0 | 0.8 | 0.0 |
| Inventories | 4.4 | 6.5 | 6.5 | 9.1 |
| Receivables | 6.9 | 9.2 | 13.2 | 14.9 |
| Cash & equivalents | 0.9 | 0.2 | 0.0 | 3.0 |
Cash flow
annual · ₹ crore · line = free cash flow| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Cash from operations | 1.9 | -1.5 | 2.2 |
| Cash from investing | -3.4 | -8.3 | -5.5 |
| Cash from financing | 7.5 | 3.9 | 6.1 |
| Capex | 3.7 | 11.4 | 5.5 |
| Free cash flow | -1.9 | -13.0 | -3.3 |
| Dividends paid | 0.0 | 0.0 | 0.2 |
Where the assets sit
Mar '26 · ₹ crorePeer comparison
largest in Unclassified · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Avantel Limited | 36,86,04,549 | 138.69 | — | 1059360.68 | 0.0% |
| Ducol Organics And Colours Limited | 19,55,275 | 120.00 | — | 20089.13 | 0.0% |
| Jio Platforms Limited | 12,57,181 | 1,406.40 | — | 3.57 | — |
| SBI Funds Management Limited | 1,01,750 | 499.55 | — | — | — |
| Tamilnadu Telecommunication Limited | 91,314 | 9.93 | — | — | — |
| Manipal Health Enterprises Limited | 76,294 | 646.70 | — | — | — |
| INDO-MIM Limited | 59,042 | 1,219.50 | — | — | — |
| AvenuesAI Limited | 45,138 | 129.25 | 153.6 | 9.51 | 6.2% |
| Dhoot Transmission Limited | 32,761 | 1,601.60 | — | 8.11 | — |
| 3M India Limited | 31,071 | 27,570.00 | 53.8 | 17.57 | 32.7% |
| Master Components Limited | 180 | 451.00 | 24.2 | 4.90 | 20.2% |
StoxGud checklist: Bullish setup · 9/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Master Components Limited?
Master Components Limited (MASTER) closed at ₹451.00 on NSE on 06 Nov 2026.
What is the market cap of Master Components Limited?
₹180 crore at the latest close.
What is the P/E ratio of Master Components Limited?
24.2, on trailing-twelve-month earnings from its filings.
How fast is Master Components Limited growing?
Master Components Limited: Latest-half-year revenue is up 52.5% year on year, profit down 12.9%.
How profitable is Master Components Limited?
On a trailing-twelve-month basis return on equity is 20.2%, return on capital employed 22.6%, operating margin 16.5%, net margin 10.0%.
How much debt does Master Components Limited have?
Master Components Limited is lightly geared: debt to equity is 0.30 with borrowings of ₹11 cr against cash of ₹3 cr (balance sheet of 2026-03-31). Operating profit covers interest 13.2 times.
Financials parsed from Master Components Limited's own XBRL filings to NSE (standalone), ₹ crore unless marked. Half-yearly from H1 FY24, annual from FY24, balance sheet from Sep '24. * = derived (full year minus the other half). This company is on NSE's SME platform and reports results half-yearly. Information only, not investment advice.