Mastek Limited
NSE: MASTEK · Information Technology
Ask the data
Instant answers about Mastek Limited — computed from its filings, no language modelPrice & valuation
split & bonus adjusted · pick a metric and rangeAnnual performance
annual · ₹ crore · line = operating margin| FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,033 | 1,071 | 1,722 | 2,184 | 2,563 | 3,055 | 3,455 | 3,699 |
| EBITDA | 132 | 155 | 364 | 463 | 456 | 509 | 546 | 586 |
| Operating margin | 12.7% | 14.5% | 21.2% | 21.2% | 17.8% | 16.7% | 15.8% | 15.8% |
| Interest | 6 | 4 | 8 | 8 | 25 | 44 | 42 | 32 |
| Depreciation | 17 | 25 | 45 | 43 | 67 | 90 | 75 | 73 |
| Profit before tax | 133 | 144 | 339 | 448 | 427 | 386 | 459 | 521 |
| Tax | 32 | 30 | 88 | 115 | 117 | 75 | 83 | 117 |
| Net profit | 101 | 109 | 209 | 295 | 293 | 300 | 376 | 404 |
| EPS ₹ | 42.61 | 45.21 | 84.92 | 106.52 | 97.23 | 98.01 | 121.78 | 130.45 |
| Operating cash flow | — | — | — | 273 | 107 | 420 | 395 | 542 |
| Capex | — | — | — | 36 | 32 | 31 | 20 | 28 |
| Dividend paid | — | — | — | 48 | 57 | 58 | 59 | 74 |
| Total assets | — | — | — | — | 3,141 | 3,678 | 3,863 | 4,309 |
| Equity | — | — | — | — | 1,683 | 2,100 | 2,462 | 2,992 |
Quarterly performance
last 31 quarters · ₹ crore| SEP '18 | DEC '18 | MAR '19 | SEP '19 | DEC '19 | MAR '20 | JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | SEP '22 | DEC '22 | MAR '23 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 265 | 267 | 244 | 244 | 337 | 386 | 410 | 443 | 483 | 516 | 534 | 552 | 582 | 625 | 659 | 709 | 725 | 766 | 784 | 780 | 813 | 867 | 870 | 905 | 915 | 940 | 906 | 938 | 985 | 1,019 |
| Operating profit | 31 | 34 | 35 | 29 | 34 | 58 | 68 | 87 | 104 | 106 | 113 | 113 | 116 | 121 | 107 | 114 | 126 | 127 | 123 | 134 | 125 | 124 | 143 | 141 | 139 | 137 | 146 | 146 | 151 | 151 | 146 |
| Operating margin | 12.2% | 12.8% | 13.2% | 11.8% | 13.8% | 17.3% | 17.6% | 21.1% | 23.5% | 21.9% | 21.8% | 21.1% | 21.1% | 20.8% | 17.2% | 17.3% | 17.7% | 17.5% | 16.1% | 17.0% | 16.0% | 15.2% | 16.5% | 16.2% | 15.3% | 15.0% | 15.5% | 16.1% | 16.1% | 15.4% | 14.3% |
| Other income | 9 | 6 | 7 | 9 | 10 | 18 | 17 | 4 | 4 | 3 | 5 | 8 | 6 | 18 | 7 | 6 | -0 | 2 | 5 | 3 | 5 | 4 | 5 | 9 | 4 | 11 | 15 | 21 | 24 | 12 | 12 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 8 | 9 | 9 | 13 | 13 | 9 | 9 | 11 | 12 | 10 | 9 | 9 | 7 | 7 | 7 | 8 |
| Depreciation | 5 | 4 | 4 | 6 | 6 | 8 | 11 | 12 | 12 | 10 | 10 | 10 | 11 | 12 | 17 | 20 | 20 | 20 | 21 | 22 | 27 | 20 | 20 | 17 | 19 | 18 | 18 | 18 | 18 | 18 | 19 |
| Profit before tax | 33 | 34 | 37 | 31 | 32 | 49 | 71 | 77 | 94 | 97 | 106 | 108 | 110 | 124 | 117 | 92 | 96 | 100 | 90 | 102 | 94 | 99 | 129 | 126 | 106 | 121 | 134 | 141 | 125 | 138 | 141 |
| Tax | 8 | 8 | 10 | 7 | 6 | 10 | 24 | 18 | 24 | 22 | 26 | 27 | 26 | 36 | 31 | 25 | 24 | 27 | 25 | 24 | -1 | 27 | 0 | 31 | 25 | 29 | 37 | 33 | 19 | 33 | 36 |
| Net profit | 25 | 27 | 27 | 25 | 26 | 34 | 40 | 51 | 57 | 61 | 69 | 72 | 74 | 80 | 79 | 64 | 73 | 70 | 63 | 75 | 92 | 69 | 129 | 95 | 81 | 92 | 97 | 108 | 106 | 106 | 106 |
| EPS ₹ | 10.55 | 11.12 | 11.47 | 10.26 | 10.79 | 14.03 | 16.62 | 20.81 | 23.22 | 24.14 | 27.43 | 27.78 | 24.81 | 26.74 | 26.31 | 21.34 | 23.89 | 22.95 | 20.52 | 24.57 | 29.94 | 23.18 | 41.69 | 30.68 | 26.24 | 29.75 | 31.48 | 34.97 | 34.25 | 34.16 | 34.08 |
| Revenue YoY | — | — | — | -5.2% | -8.0% | 26.0% | — | 68.2% | 81.7% | 43.5% | 33.8% | 30.3% | 24.6% | 20.3% | 17.1% | 19.3% | 22.0% | — | 22.4% | 19.1% | 9.9% | 12.1% | 13.3% | 10.9% | 16.1% | 12.5% | 8.4% | 4.2% | 3.6% | 7.7% | 8.3% |
| Profit YoY | — | — | — | -1.8% | -1.9% | 24.1% | — | 106.8% | 120.8% | 78.1% | 71.4% | 41.9% | 28.2% | 32.0% | 9.4% | -12.8% | -9.2% | — | -20.6% | 17.4% | 26.9% | -1.4% | 104.8% | 25.7% | -11.9% | 33.2% | -24.3% | 14.4% | 30.9% | 15.0% | 8.4% |
Earlier results (standalone, Sep '07 – Jun '18)
₹ crore · from BSE, before the NSE XBRL filings beginMastek Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.
Full years
| FY09† | FY10† | FY11† | FY13† | FY14† | FY15† | FY16† | FY17† | FY18† | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 469 | 385 | 533 | 550 | 665 | 379 | 172 | 162 |
| Operating profit | 123 | 67 | -10 | 40 | 48 | 77 | 22 | 30 | 15 |
| Operating margin | 20.1% | 14.3% | -2.6% | 7.5% | 8.8% | 11.6% | 5.9% | 17.7% | 9.5% |
| Other income | 8 | 9 | 36 | 36 | 26 | 23 | 16 | 11 | 23 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 26 | 25 | 26 | 24 | 26 | 27 | 15 | 12 | 11 |
| Profit before tax | 105 | 51 | -0 | 52 | 33 | 78 | 21 | 26 | 27 |
| Tax | 1 | -11 | -3 | 2 | 6 | 4 | 7 | 1 | 12 |
| Net profit | 104 | 62 | 3 | 50 | 27 | 74 | 13 | 25 | 16 |
Quarters
| SEP '07† | DEC '07† | MAR '08† | JUN '08† | SEP '08† | DEC '08† | MAR '09† | JUN '09† | SEP '09† | DEC '09† | MAR '10† | JUN '10† | SEP '10† | DEC '10† | MAR '11† | SEP '11† | DEC '11† | MAR '12† | JUN '12† | SEP '12† | DEC '12† | MAR '13† | JUN '13† | SEP '13† | DEC '13† | MAR '14† | JUN '14† | SEP '14† | DEC '14† | MAR '15† | JUN '15† | SEP '15† | DEC '15† | MAR '16† | JUN '16† | SEP '16† | DEC '16† | MAR '17† | JUN '17† | SEP '17† | DEC '17† | MAR '18† | JUN '18† | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 137 | 147 | 159 | 157 | 155 | 140 | 136 | 113 | 117 | 103 | 103 | 89 | 91 | 102 | 97 | 106 | 115 | 132 | 131 | 135 | 135 | 124 | 133 | 144 | 150 | 156 | 167 | 173 | 170 | 107 | 93 | 98 | 81 | 54 | 50 | 33 | 35 | 39 | 40 | 43 | 41 | 47 |
| Operating profit | 19 | 25 | 38 | 38 | 28 | 27 | 29 | 26 | 16 | 13 | 12 | 3 | -10 | -5 | 3 | -20 | -2 | 8 | 22 | 3 | 4 | 10 | 1 | 9 | 18 | 20 | 17 | 21 | 12 | 28 | 18 | 3 | 6 | -4 | 19 | 9 | -2 | 5 | 5 | 3 | 4 | 3 | 5 |
| Operating margin | 13.7% | 18.5% | 25.5% | 24.2% | 17.8% | 17.6% | 21.0% | 19.1% | 13.9% | 10.9% | 12.0% | 2.7% | -11.8% | -5.3% | 2.5% | -21.0% | -1.5% | 6.7% | 16.7% | 2.5% | 3.3% | 7.7% | 1.1% | 6.8% | 12.8% | 13.0% | 10.8% | 12.8% | 6.8% | 16.2% | 16.6% | 3.4% | 5.7% | -5.1% | 35.2% | 17.1% | -6.3% | 13.5% | 13.2% | 7.1% | 10.0% | 8.0% | 10.9% |
| Other income | 5 | 3 | 2 | 3 | 2 | 2 | 1 | 5 | 2 | 1 | 1 | 1 | 1 | 33 | 1 | 2 | 2 | 5 | 4 | 4 | 25 | 3 | 17 | 1 | 2 | 6 | 7 | 12 | 4 | 0 | 6 | 4 | 2 | 5 | 3 | 2 | 4 | 2 | 9 | 3 | 8 | 3 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 7 | 8 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 18 | 21 | 33 | 34 | 24 | 22 | 25 | 24 | 11 | 8 | 7 | -3 | -15 | 21 | -3 | -26 | -6 | 6 | 19 | 1 | 24 | 8 | 12 | 4 | 13 | 4 | 17 | 27 | 15 | 20 | 16 | 3 | 5 | -3 | 19 | 7 | -1 | 1 | 11 | 3 | 9 | 4 | 11 |
| Tax | 1 | 2 | 1 | 3 | -3 | -1 | 2 | 1 | -6 | -8 | 3 | -1 | -0 | -2 | 1 | -0 | -0 | 0 | -0 | -0 | 4 | -1 | 0 | 1 | 3 | 2 | -1 | 4 | 2 | -1 | 5 | 1 | 2 | -1 | 4 | 3 | -1 | -5 | 3 | 1 | 3 | 5 | 2 |
| Net profit | 17 | 19 | 32 | 32 | 26 | 23 | 23 | 24 | 18 | 16 | 4 | -1 | -15 | 23 | -4 | -25 | -5 | 6 | 19 | 1 | 20 | 9 | 12 | 3 | 10 | 2 | 18 | 23 | 13 | 21 | 11 | 2 | 3 | -2 | 15 | 5 | -0 | 6 | 9 | 2 | 6 | -2 | 9 |
| EPS ₹ | 5.95 | 6.57 | 11.24 | 11.11 | 9.70 | 8.54 | 8.50 | — | 6.64 | 5.93 | 1.66 | -0.49 | — | 8.36 | -1.44 | -9.30 | -2.02 | 2.06 | 7.18 | 0.40 | 7.45 | 3.66 | 4.75 | 1.36 | 4.01 | 0.84 | 8.02 | 10.21 | 5.82 | 9.31 | 4.77 | 0.83 | 1.29 | -1.00 | 6.58 | 2.06 | -0.21 | 2.50 | 3.75 | 0.91 | 2.72 | -0.68 | 3.69 |
| Revenue YoY | — | — | — | — | 11.8% | 13.3% | -5.1% | -14.1% | -28.0% | -25.0% | -25.9% | -24.5% | -21.2% | -22.0% | -1.5% | 9.1% | 17.0% | 13.2% | — | 34.7% | 27.1% | 17.3% | -6.2% | 1.4% | 6.5% | 11.1% | 25.7% | 25.8% | 19.9% | 13.3% | -31.5% | -44.3% | -43.0% | -52.5% | -49.0% | -46.4% | -66.5% | -57.1% | -28.4% | -19.8% | 30.3% | 17.0% | 21.7% |
| Profit YoY | — | — | — | — | 54.3% | 22.8% | -28.6% | -25.0% | -31.7% | -30.6% | -80.4% | -105.5% | -182.7% | 41.3% | -186.2% | — | -124.2% | — | — | — | — | 63.8% | -39.7% | 207.3% | -50.6% | -77.6% | 51.8% | 578.2% | 32.2% | 922.5% | -39.2% | -91.6% | -77.3% | -111.0% | 40.2% | 150.3% | -116.6% | — | -42.1% | -55.0% | — | -127.4% | -0.1% |
Returns & margins
trailing-twelve-month, per quarter| JUN '20 | SEP '20 | DEC '20 | MAR '21 | JUN '21 | SEP '21 | DEC '21 | MAR '22 | JUN '23 | SEP '23 | DEC '23 | MAR '24 | JUN '24 | SEP '24 | DEC '24 | MAR '25 | JUN '25 | SEP '25 | DEC '25 | MAR '26 | JUN '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | — | — | — | — | — | — | 17.0% | 15.0% | 15.7% | 14.3% | 14.3% | 16.0% | 16.8% | 15.2% | 16.1% | 13.6% | 14.2% | 13.5% | 14.0% | 13.4% |
| ROCE | — | — | — | — | — | — | — | — | 21.3% | 18.4% | 19.1% | 16.6% | 16.6% | 15.9% | 16.7% | 16.6% | 17.3% | 16.4% | 16.8% | 16.2% | 16.7% | 16.3% |
| Net margin | 10.3% | 11.0% | 11.6% | 12.2% | 12.9% | 13.1% | 13.2% | 13.5% | 10.5% | 9.4% | 9.4% | 9.8% | 9.5% | 11.3% | 11.5% | 10.8% | 11.1% | 10.1% | 10.3% | 10.9% | 11.1% | 11.1% |
| EBITDA margin | 15.6% | 17.9% | 20.1% | 21.2% | 22.1% | 22.0% | 21.5% | 21.2% | 17.4% | 17.1% | 17.1% | 16.7% | 16.1% | 16.2% | 16.0% | 15.8% | 15.7% | 15.5% | 15.5% | 15.7% | 15.7% | 15.4% |
| Debt / equity | — | — | — | — | — | — | — | — | 0.22 | 0.27 | 0.27 | 0.23 | 0.23 | 0.28 | 0.28 | 0.23 | 0.23 | 0.19 | 0.19 | 0.14 | 0.14 | 0.11 |
| Interest coverage | 35.63 | 36.15 | 39.96 | 42.89 | 52.22 | 58.32 | 61.88 | 59.34 | 13.66 | 10.61 | 9.73 | 9.68 | 9.62 | 10.81 | 11.73 | 11.92 | 12.63 | 13.51 | 15.57 | 17.28 | 19.06 | 19.87 |
| Asset turnover | — | — | — | — | — | — | — | — | 0.87 | 0.80 | 0.83 | 0.83 | 0.85 | 0.88 | 0.90 | 0.89 | 0.92 | 0.90 | 0.91 | 0.86 | 0.87 | 0.90 |
Balance sheet
equity vs borrowings over time · ₹ crore| SEP '22 | MAR '23 | SEP '23 | MAR '24 | SEP '24 | MAR '25 | SEP '25 | MAR '26 | SEP '26 | |
|---|---|---|---|---|---|---|---|---|---|
| Share capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 |
| Other equity / reserves | 1,196 | 1,668 | 1,777 | 2,085 | 2,270 | 2,447 | 2,661 | 2,976 | 3,174 |
| Total equity | 1,211 | 1,683 | 1,793 | 2,100 | 2,286 | 2,462 | 2,677 | 2,992 | 3,189 |
| Borrowings | 387 | 371 | 477 | 487 | 644 | 555 | 522 | 421 | 348 |
| Current liabilities | 836 | 736 | 861 | 1,070 | 1,026 | 938 | 990 | 980 | 837 |
| Non-current liabilities | 916 | 631 | 835 | 507 | 370 | 462 | 367 | 337 | 264 |
| Total assets | 3,123 | 3,141 | 3,586 | 3,678 | 3,682 | 3,863 | 4,034 | 4,309 | 4,291 |
| Property, plant & equipment | 86 | 89 | 89 | 88 | 78 | 82 | 74 | 71 | 84 |
| Capital work-in-progress | 4 | 7 | 3 | 1 | 1 | 2 | 2 | 2 | 3 |
| Investments | 43 | 75 | 52 | 94 | 105 | 178 | 188 | 234 | 411 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 448 | 507 | 575 | 541 | 721 | 770 | 798 | 580 | 461 |
| Cash & equivalents | 307 | 208 | 266 | 381 | 301 | 461 | 471 | 704 | 520 |
Cash flow
annual · ₹ crore · line = free cash flow| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Cash from operations | 273 | 107 | 420 | 395 | 542 |
| Cash from investing | -20 | -737 | -256 | -275 | -66 |
| Cash from financing | -128 | 93 | 5 | -57 | -300 |
| Capex | 36 | 32 | 31 | 20 | 28 |
| Free cash flow | 237 | 76 | 388 | 375 | 514 |
| Dividends paid | 48 | 57 | 58 | 59 | 74 |
Where the assets sit
Sep '26 · ₹ crorePeer comparison
largest in Information Technology · this company in bold| Company | Market cap ₹cr | Price | P/E | P/B | ROE |
|---|---|---|---|---|---|
| Tata Consultancy Services Ltd. | 9,04,457 | 2,498.50 | 17.5 | 7.60 | 43.4% |
| Infosys Ltd. | 4,78,703 | 1,181.40 | 15.6 | 4.83 | 31.0% |
| HCL Technologies Ltd. | 3,90,960 | 1,440.00 | 21.3 | 5.14 | 24.1% |
| Wipro Ltd. | 1,96,119 | 198.00 | 14.9 | 2.48 | 16.7% |
| Tech Mahindra Ltd. | 1,62,227 | 1,831.00 | 35.2 | 5.47 | 15.5% |
| LTM Ltd. | 1,28,405 | 4,338.00 | 24.6 | 4.96 | 20.2% |
| Persistent Systems Ltd. | 95,494 | 6,053.50 | 72.3 | 11.12 | 15.4% |
| Coforge Ltd. | 91,967 | 2,076.00 | 47.7 | 4.11 | 8.6% |
| Oracle Financial Services Software Ltd. | 89,075 | 10,215.00 | 25.0 | 11.59 | 46.4% |
| MphasiS Ltd. | 48,121 | 2,520.00 | 24.0 | 4.46 | 18.5% |
| Mastek Limited | 4,578 | 1,476.70 | 10.7 | 1.44 | 13.4% |
StoxGud checklist: Neutral setup · 4/10
- Price above 50-day average
- Price above 200-day average
- 50-day average above 200-day (uptrend)
- RSI in healthy 40–70 zone
- Positive 1-year return
- Return on equity above 15%
- Debt to equity below 1
- Revenue growing year on year
- Net profit margin above 10%
- P/E below industry median
A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.
Returns & technicals
FAQs
What is the share price of Mastek Limited?
Mastek Limited (MASTEK) closed at ₹1,476.70 on NSE on 06 Nov 2026.
What is the market cap of Mastek Limited?
₹4,578 crore at the latest close.
What is the P/E ratio of Mastek Limited?
10.7, on trailing-twelve-month earnings from its filings.
How fast is Mastek Limited growing?
Mastek Limited: revenue has compounded at 13.0% a year over three years; net profit at 11.3% a year. Latest-quarter revenue is up 8.3% year on year, profit up 8.4%.
How profitable is Mastek Limited?
On a trailing-twelve-month basis return on equity is 13.4%, return on capital employed 16.3%, operating margin 15.4%, net margin 11.1%.
How much debt does Mastek Limited have?
Mastek Limited is lightly geared: debt to equity is 0.11 with borrowings of ₹348 cr against cash of ₹520 cr (balance sheet of 2026-09-30). Operating profit covers interest 19.9 times.
Financials parsed from Mastek Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from SEP '18, annual from FY19, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.