StoxGud Sign in
60

Marathon Nextgen Realty Limited

NSE: MARATHON · Unclassified

₹398.55-0.34%06 Nov 2026

Ask the data

Instant answers about Marathon Nextgen Realty Limited — computed from its filings, no language model
Market cap₹2,688 cr
Current price₹398.55
High / Low₹610 / ₹347
P/E15.7
P/B1.14
Book value₹350.3
ROE7.2%
ROCE9.1%
Debt / equity0.06
Dividend yield0.25%
EPS (TTM)₹25.38
Face value₹5

Price & valuation

split & bonus adjusted · pick a metric and range

Annual performance

annual · ₹ crore · line = operating margin
FY20FY21FY22FY23FY24FY26
Revenue241.1205.6306.1716.5704.6496.1
EBITDA64.363.774.4239.3232.8121.1
Operating margin26.7%31.0%24.3%33.4%33.0%24.4%
Interest41.043.874.7122.591.012.8
Depreciation5.75.43.03.13.01.6
Profit before tax25.932.135.0156.1180.2246.9
Tax5.48.911.443.346.458.5
Net profit24.115.238.9123.7166.5203.0
EPS ₹5.233.30-3.3626.1234.4332.56
Operating cash flow——126.8386.322.1-54.2
Capex——0.00.01.50.0
Dividend paid——0.02.34.76.7
Total assets———2,153.22,238.62,759.6
Equity———785.2995.72,274.8

Quarterly performance

last 27 quarters · ₹ crore
showing latest 8 of 27 periods
DEC '19MAR '20JUN '20SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24JUN '25SEP '25DEC '25MAR '26JUN '26SEP '26
Revenue59.442.058.724.353.469.135.437.468.0165.397.7169.9278.4170.4209.8129.0210.4155.4162.2156.2123.3140.8116.8124.9113.5197.5128.9
Operating profit23.59.221.314.011.716.810.67.512.144.135.836.0126.341.261.148.376.347.252.952.736.430.942.025.124.946.545.1
Operating margin39.5%22.0%36.3%57.5%21.8%24.3%30.1%20.1%17.9%26.7%36.6%21.2%45.4%24.2%29.1%37.4%36.3%30.3%32.6%33.7%29.5%22.0%36.0%20.1%21.9%23.6%35.0%
Other income6.2-12.42.72.39.23.48.99.49.610.29.812.011.69.19.710.410.111.010.819.726.250.138.215.938.319.515.7
Interest13.89.310.311.011.111.415.715.117.626.430.131.433.627.425.023.428.813.818.912.98.712.12.10.10.30.70.7
Depreciation1.51.50.80.82.61.30.70.70.80.80.80.80.80.80.80.80.80.70.80.70.70.50.40.40.40.40.4
Profit before tax14.4-14.112.94.67.27.43.11.13.427.214.715.7103.522.245.134.656.843.744.158.853.368.477.838.262.564.959.7
Tax1.0-2.11.51.12.14.21.21.11.47.74.24.428.06.611.37.515.412.211.39.310.915.814.010.518.215.818.1
Net profit12.9-6.311.4-0.07.2-7.74.53.67.523.10.015.878.716.242.234.350.139.837.049.547.959.929.032.344.750.243.9
EPS ₹2.81-1.372.470.941.57-1.680.950.781.5855.722.473.1717.023.509.117.3210.227.787.229.469.5811.699.804.856.757.786.70
Revenue YoY————-10.1%64.8%-39.7%53.7%27.3%139.2%176.4%354.5%309.5%3.1%114.7%-24.1%-24.4%-8.8%-22.7%21.1%-41.4%-13.2%-25.2%1.3%—40.3%10.4%
Profit YoY————-44.0%—-60.7%—4.3%—-100.0%338.6%942.9%-29.8%—117.0%-36.3%145.0%-12.5%44.4%-4.5%62.1%-41.4%-32.5%—-16.1%51.7%

Earlier results (standalone, Sep '07 – Sep '19)

₹ crore · from BSE, before the NSE XBRL filings begin

Marathon Nextgen Realty Limited reports consolidated figures above. Quarterly consolidated results only became mandatory in India in 2019, so the earlier history available is the standalone company only (excluding subsidiaries). It is shown separately so the two bases are never mixed.

Full years

showing latest 8 of 11 periods
FY09†FY10†FY11†FY12†FY13†FY14†FY15†FY16†FY17†FY18†FY19†
Revenue105.0213.997.281.946.129.6——107.7—32.0
Operating profit42.9176.374.663.311.97.25.0-7.526.5-12.93.3
Operating margin40.9%82.4%76.8%77.3%25.8%24.5%——24.6%—10.3%
Other income26.836.142.834.039.542.247.8118.285.856.859.7
Interest16.215.58.39.13.50.2————21.2
Depreciation0.10.30.50.40.30.10.30.30.20.81.8
Profit before tax53.4196.6108.787.847.747.152.5110.4111.838.540.1
Tax11.649.920.716.8-2.210.614.135.030.97.65.8
Net profit41.8146.788.071.049.936.538.475.480.930.934.2

Quarters

showing latest 8 of 49 periods
SEP '07†DEC '07†MAR '08†JUN '08†SEP '08†DEC '08†MAR '09†JUN '09†SEP '09†DEC '09†MAR '10†JUN '10†SEP '10†DEC '10†MAR '11†JUN '11†SEP '11†DEC '11†MAR '12†JUN '12†SEP '12†DEC '12†MAR '13†JUN '13†SEP '13†DEC '13†MAR '14†JUN '14†SEP '14†DEC '14†MAR '15†JUN '15†SEP '15†DEC '15†MAR '16†JUN '16†SEP '16†DEC '16†MAR '17†JUN '17†SEP '17†DEC '17†MAR '18†JUN '18†SEP '18†DEC '18†MAR '19†JUN '19†SEP '19†
Revenue11.015.271.221.55.057.221.343.140.055.275.515.029.130.322.824.443.39.05.224.67.59.05.019.410.10.00.012.05.3—5.0—6.20.00.00.00.053.853.8———13.211.70.01.718.514.816.3
Operating profit6.69.661.24.31.423.114.135.833.343.763.511.622.722.817.619.435.76.31.98.25.0-0.0-1.39.41.2-1.7-1.77.32.8-1.3-3.8-1.1-3.2-1.4-1.7-1.2-2.616.413.9-4.6-2.6-2.1-3.7-3.6-4.7-3.315.011.312.2
Operating margin59.7%63.2%86.0%20.2%27.9%40.3%66.3%83.1%83.2%79.1%84.1%77.1%78.0%75.2%77.3%79.5%82.4%70.2%36.0%33.4%66.5%-0.2%-25.9%48.4%12.0%-16800.0%-17000.0%60.9%52.3%—-76.4%—-52.0%-14400.0%-17300.0%-12200.0%-25900.0%30.4%25.9%———-28.0%-30.8%-11775.0%-196.4%80.7%76.4%74.8%
Other income3.03.27.06.26.37.27.18.17.79.311.111.111.910.29.77.88.58.59.29.79.99.810.110.310.810.710.411.712.112.112.013.112.642.649.824.432.015.913.513.614.814.414.115.826.417.30.32.33.6
Interest2.02.92.03.04.14.54.65.14.63.32.42.11.32.32.62.82.52.01.81.30.90.70.50.10.00.00.00.00.0————————0.30.00.3——4.34.13.85.97.47.27.7
Depreciation0.00.00.80.00.00.00.00.10.10.10.10.10.10.10.20.10.10.10.10.10.10.00.00.00.00.00.00.10.10.10.10.10.10.10.10.00.00.00.00.00.00.00.70.50.50.50.41.01.1
Profit before tax7.69.865.47.53.625.816.638.736.249.572.220.433.230.524.524.441.612.89.116.513.99.18.319.510.09.08.618.914.810.78.111.99.341.148.023.129.431.927.48.612.112.35.57.617.47.67.45.47.1
Tax2.53.217.62.20.71.77.08.47.010.224.34.98.01.95.94.98.41.42.03.32.80.7-8.94.22.11.92.44.03.12.34.72.52.113.716.88.110.26.85.91.82.62.01.21.60.81.71.8-6.61.1
Net profit5.16.647.85.32.824.09.630.229.239.447.915.625.228.618.619.533.211.37.113.111.18.417.215.37.97.16.214.911.78.53.49.47.227.531.315.119.125.221.56.89.510.34.36.116.75.85.612.06.0
EPS ₹12.035.2237.794.182.2319.007.6123.9223.1331.1337.878.2013.2715.109.80—17.495.973.736.925.864.439.098.074.163.723.297.856.164.461.794.963.829.6610.995.306.738.857.572.414.064.481.861.323.631.261.222.611.30
Revenue YoY————-54.6%276.1%-70.0%100.3%703.4%-3.4%254.0%-65.2%-27.2%-45.2%-69.9%63.0%48.5%-70.2%-77.2%0.5%-82.7%-0.2%-3.9%-21.1%35.2%-99.9%-99.8%-38.1%-47.4%—49900.0%—17.3%—-99.8%—-99.8%538100.0%538100.0%———-75.6%———40.9%26.5%40650.0%
Profit YoY————-44.4%263.9%-79.8%472.5%936.9%63.8%396.6%-48.5%-14.0%-27.2%-61.1%25.1%31.8%-60.5%-61.9%-32.6%-66.5%-25.7%143.0%16.7%-29.0%-16.1%-63.8%-2.7%48.0%19.8%-45.6%-36.8%-37.9%224.8%822.1%60.1%164.0%-8.4%-31.2%-54.5%-50.4%-59.1%-80.2%-11.1%75.9%-43.4%31.9%97.2%-64.2%

Returns & margins

trailing-twelve-month, per quarter
showing latest 8 of 21 periods
SEP '20DEC '20MAR '21JUN '21SEP '21DEC '21MAR '22JUN '22SEP '22DEC '22MAR '23JUN '23SEP '23DEC '23MAR '24JUN '24SEP '24DEC '24MAR '26JUN '26SEP '26
ROE————————6.7%17.1%14.1%19.5%19.9%16.6%16.7%16.2%16.0%15.8%7.3%6.9%7.2%
ROCE————————9.5%16.2%16.8%18.4%18.3%15.3%15.4%15.0%15.5%14.2%11.0%10.4%9.1%
Net margin9.7%6.9%5.3%2.2%3.9%3.8%12.7%9.3%9.3%16.5%15.5%18.5%21.8%19.9%23.6%24.5%25.8%29.2%33.4%28.3%30.3%
EBITDA margin36.9%31.5%31.0%29.1%23.9%22.4%24.3%27.0%25.6%34.0%33.4%31.9%35.2%31.5%33.0%34.2%33.5%31.7%24.8%25.0%25.1%
Debt / equity————————1.531.531.111.110.990.990.760.760.630.630.040.040.06
Interest coverage1.401.251.731.451.351.251.471.521.582.332.272.592.882.522.983.113.734.6817.9979.27129.05
Asset turnover————————0.240.330.330.380.360.330.310.290.300.270.180.200.20

Balance sheet

equity vs borrowings over time · ₹ crore
showing latest 6 of 8 periods
SEP '22MAR '23SEP '23MAR '24SEP '24SEP '25MAR '26SEP '26
Share capital23.123.223.525.625.633.733.733.7
Other equity / reserves666.9762.0839.6970.11,073.42,164.52,241.12,328.8
Total equity690.0785.2863.1995.71,099.02,198.22,274.82,362.6
Borrowings1,055.4868.8857.8760.9695.959.199.4136.4
Current liabilities498.4502.1462.7556.4622.2325.2336.1289.0
Non-current liabilities936.7857.8847.9674.9531.354.993.8100.4
Total assets2,131.72,153.22,182.92,238.62,252.52,596.12,759.62,810.3
Property, plant & equipment8.18.38.29.810.011.614.214.0
Capital work-in-progress—0.00.00.0——0.0—
Investments10.648.90.080.696.4604.8398.9359.6
Inventories492.8517.9470.4620.4597.4679.4837.1796.0
Receivables309.043.391.294.493.371.957.289.7
Cash & equivalents39.731.07.210.310.030.883.313.5

Cash flow

annual · ₹ crore · line = free cash flow
FY22FY23FY24FY26
Cash from operations126.8386.322.1-54.2
Cash from investing-507.4-46.0112.1-292.0
Cash from financing354.9-326.1-154.9411.3
Capex0.00.01.50.0
Free cash flow126.8386.320.6-54.2
Dividends paid0.02.34.76.7

Where the assets sit

Sep '26 · ₹ crore
Fixed assets (PPE)
₹14.0 cr0%
Investments
₹359.6 cr13%
Inventories
₹796.0 cr28%
Receivables
₹89.7 cr3%
Cash & equivalents
₹13.5 cr0%
Other assets
₹1,537.5 cr55%

Peer comparison

largest in Unclassified · this company in bold
CompanyMarket cap ₹crPriceP/EP/BROE
Avantel Limited36,86,04,549138.69—1059360.680.0%
Ducol Organics And Colours Limited19,55,275120.00—20089.130.0%
Jio Platforms Limited12,57,1811,406.40—3.57—
SBI Funds Management Limited1,01,750499.55———
Tamilnadu Telecommunication Limited91,3149.93———
Manipal Health Enterprises Limited76,294646.70———
INDO-MIM Limited59,0421,219.50———
AvenuesAI Limited45,138129.25153.69.516.2%
Dhoot Transmission Limited32,7611,601.60—8.11—
3M India Limited31,07127,570.0053.817.5732.7%
Marathon Nextgen Realty Limited2,688398.5515.71.147.2%

StoxGud checklist: Neutral setup · 6/10

  • Price above 50-day average
  • Price above 200-day average
  • 50-day average above 200-day (uptrend)
  • RSI in healthy 40–70 zone
  • Positive 1-year return
  • Return on equity above 15%
  • Debt to equity below 1
  • Revenue growing year on year
  • Net profit margin above 10%
  • P/E below industry median

A rules-based screen of trend, momentum, quality and valuation. Educational only — not a buy or sell recommendation.

Returns & technicals

1 month+5.5%
6 months-23.2%
1 year-34.9%
3Y CAGR-2.4%
5Y CAGR+34.6%
10Y CAGR+11.5%
50-day avg₹397.83
200-day avg₹426.66
RSI (14)58

FAQs

What is the share price of Marathon Nextgen Realty Limited?

Marathon Nextgen Realty Limited (MARATHON) closed at ₹398.55 on NSE on 06 Nov 2026.

What is the market cap of Marathon Nextgen Realty Limited?

₹2,688 crore at the latest close.

What is the P/E ratio of Marathon Nextgen Realty Limited?

15.7, on trailing-twelve-month earnings from its filings.

How fast is Marathon Nextgen Realty Limited growing?

Marathon Nextgen Realty Limited: revenue has compounded at 17.5% a year over three years; net profit at 73.5% a year. Latest-quarter revenue is up 10.4% year on year, profit up 51.7%.

How profitable is Marathon Nextgen Realty Limited?

On a trailing-twelve-month basis return on equity is 7.2%, return on capital employed 9.1%, operating margin 25.1%, net margin 30.3%.

How much debt does Marathon Nextgen Realty Limited have?

Marathon Nextgen Realty Limited is lightly geared: debt to equity is 0.06 with borrowings of ₹136 cr against cash of ₹13 cr (balance sheet of 2026-09-30). Operating profit covers interest 129.0 times.

Financials parsed from Marathon Nextgen Realty Limited's own XBRL filings to NSE (consolidated), ₹ crore unless marked. Quarterly from DEC '19, annual from FY20, balance sheet from Sep '22. * = derived (full year or half year minus earlier quarters). Information only, not investment advice.